2138006LKVGN16PTVA732022-01-012022-12-312138006LKVGN16PTVA732021-01-012021-12-312138006LKVGN16PTVA732022-12-312138006LKVGN16PTVA732021-12-312138006LKVGN16PTVA732020-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732020-12-31ifrs-full:SharePremiumMember2138006LKVGN16PTVA732020-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732020-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberiso4217:GBPiso4217:GBPxbrli:shares2138006LKVGN16PTVA732020-12-312138006LKVGN16PTVA732021-01-012021-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732021-01-012021-12-31ifrs-full:SharePremiumMember2138006LKVGN16PTVA732021-01-012021-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732021-01-012021-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732021-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:SharePremiumMemberifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:MergerReserveMemberifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:PreviouslyStatedMember2138006LKVGN16PTVA732021-12-31ifrs-full:IssuedCapitalMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:SharePremiumMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:MergerReserveMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:RetainedEarningsMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:IncreaseDecreaseDueToChangesInAccountingPolicyAndCorrectionsOfPriorPeriodErrorsMember2138006LKVGN16PTVA732021-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732021-12-31ifrs-full:SharePremiumMember2138006LKVGN16PTVA732021-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732021-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732022-01-012022-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732022-01-012022-12-31ifrs-full:SharePremiumMember2138006LKVGN16PTVA732022-01-012022-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732022-01-012022-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2138006LKVGN16PTVA732022-12-31ifrs-full:IssuedCapitalMember2138006LKVGN16PTVA732022-12-31ifrs-full:SharePremiumMember2138006LKVGN16PTVA732022-12-31ifrs-full:MergerReserveMember2138006LKVGN16PTVA732022-12-31ifrs-full:RetainedEarningsMember2138006LKVGN16PTVA732022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
Stelrad Group plc
Annual Report 2022
Leading with

Delivering on

Stelrad Group plc Annual Report 2022
OUR CORE PURPOSE
Helping to heat

Read more on page 27
UNDERPINNING FOUNDATIONS


Read more on page 36
STRATEGIC PILLAR

environmental
performance
Read more on page 30
STRATEGIC PILLAR

exceptional
workforce
Read more on page 34

STRATEGIC REPORT
 Highlights
 At a glance
 Our investment case
 Chair’s statement
 
 
 Market trends
 Our business model
 Our strategy
 Key performance indicators
 Stakeholder engagement
 Sustainability Report
 
 Risk management
 Viability statement and going concern
 
GOVERNANCE REPORT
 Chair’s introduction to governance
 Board of Directors
 Statement of corporate governance
 Audit & Risk Committee Report
 Nomination Committee Report
 Directors’ Remuneration Report
 Directors’ Report
FINANCIAL STATEMENTS
 Independent auditors’ report to the
members of Stelrad Group plc
 Consolidated income statement
 Consolidated statement of
comprehensive income
 Consolidated balance sheet
 Consolidated statement of

 
 Notes to the consolidated

Company balance sheet
Company statement of changes

 Notes to the Company

ADDITIONAL INFORMATION
 Shareholder Information
Financial and operational highlights
• Record Group financial performance as a result of Stelrad’s resilient
business model
– 

– 

– 

• 



• Improved performance underpinned by proactive margin
management and operational improvements across the business
• 

• 

• 

availability and customer service and product innovation
• 

Revenue (pre-IAS 29)
£312.1m
(2021: £272.3m)
Adjusted operating profit
(1)
£34.0m
(2021: £33.2m)
Adjusted free cash flow
(1)
£17.2m
(2021: £21.2m)
Adjusted EPS
(1)
19.11p
(2021: 16.92p)
 
amortisation of customer relationships and foreign exchange differences

Record results
underpinned by


stelradplc.com


STRATEGIC REPORT
Stelrad Group plc 
At a glance
We are a leading radiator


Our heat emitters transform people’s experience of their worlds
Standard steel
panel radiators
Premium steel panel

temperature steel
panel radiators
 Decorative steel tubular
and column radiators

dual fuel radiators
An important long-term player in the global radiator market
UK & Ireland
£138.9m
Europe
£147.9m
Turkey & International
£25.3m
Our international
presence is significant
and growing

state-of-the-art manufacturing
facilities supported by
market-leading distribution


levels of service and product

based and supported by an
extensive sales and marketing





• Head office
•
distribution and sales
•
• Sales presence
Head office

1
UK Radiators

2
Continental Radiators

3
DL Radiators

5
Termo Teknik

4
1
2
3
6
5
7
4
500+
customers
40+
countries
1,500+
people
Hudevad

6
Caradon Polska

7
Revenue (pre-IAS 29)
Stelrad Group plc
Five strong brands
Europe’s number 1 brand

Number 1 brand in the Netherlands
Henrad is a channel differentiated European


Number 5 brand in Turkey
Sold primarily into Turkey and Eastern European

cost ratio.
High-end design brand


and commercial specifiers.
FIT F R THE
FUTURE


the responsible treatment of both stakeholders

helping to heat homes sustainably






influencing others to achieve an effective transition
to the heating systems of the future. The second



and supply chain management underpin the



sustainability commitments to stakeholders and

Advanced technology, Italian innovation



sources and heating systems. Read more in the Sustainability section on page 26
STRATEGIC REPORT
Stelrad Group plc 
Our investment case
Leveraging our business
strengths and delivering
on our strategy
Leading market position
A long-term player of scale in steel panel radiators
• 
• Providing cost leadership and unrivalled production flexibility
from a multisite manufacturing and logistics platform
No.1
market share position in the UK, Ireland, the Netherlands,
Belgium and Denmark in 2021, with a top 3 position in twelve
countries in total
Read more about our markets on page 10

us to leverage our scale and robust business model to achieve




Trevor Harvey

Robust business model
Attractive long-term dynamics led by replacement demand
in mature European markets
• Proven financial resilience to external shocks through


macroeconomic climate
• Increasingly broad geographic spread and an underlying


40.1%
organic volume growth in higher added-value

Read more about our business model on page 12
Stelrad Group plc
Experienced management

A lean, customer-orientated leadership team with unparalleled
sector experience
• 
innovation and customer service
• Effective channel management driven by a multibrand

to evolving channels to market
500+
customers in 40 countries
Read more about our strategy on page 14
Read more about our Board of Directors on pages 58 and 59
Long-term focus on
decarbonisation and ESG
Our Fit for the Future sustainability framework positions Stelrad
effectively for the transition to low and zero carbon home heating
over the coming decades
• Anticipated pan-European legislation relating to the heating
of buildings and the reduction in fossil fuel use is expected to



• 
sector transformation to a more sustainable heating model
61.2%
reduction in Scope 1 and Scope 2 carbon emissions

Read more about our ESG priorities on page 27

A track record of consistent growth
• Sector leading margins
• Strong cash generation and return on capital employed
11.1% CAGR
sales growth between 2018 and 2022
Read more about our KPIs on page 20
STRATEGIC REPORT
Page title
 Stelrad Group plc
Chair’s statement
Dear shareholders,

Stelrad has continued to make strong progress. Although

an unpredictable trading environment and significant


level. This underlines the resilience of our business model






Performance and results






to demonstrate high levels of resilience despite the difficult

inflationary pressures.
Record results are
underpinned by our


Stelrad made the strategic



despite facing a challenging
macroeconomic climate.
Bob Ellis
Chair
Stelrad Group plc
Dividend




Purpose

achieving our purpose: helping to heat homes sustainably.
The Group has an important role to play in facilitating the

influencing specification and supplying products able to

Strategy
Stelrad’s clear commercial and operational strategies



positioning effectively for decarbonisation.






overall product mix. Increased access to channels and
territories continues to build the Group’s distribution footprint

products effectively complements Stelrad’s expanding

heating systems.
Environmental, social and governance


employee engagement are central to Stelrad Group’s values

impact of all our business operations.






long-term success depends on the responsible treatment
of all our stakeholders and the natural environment. Fit for

and focuses on the most material issues for Stelrad and


supported by three strategic components. Driving better
environmental performance focuses on reducing our

and influence others in the value chain in order to achieve

Enabling
an exceptional workforce is intended to help our people
contribute positively to the realisation of our goals.
Conducting business responsibly represents the structural


chain management and exceptional safety standards.
Board
The Board expanded significantly in advance of our listing

practice in our corporate governance. The future focus of


stakeholders over the coming years.
Governance
The Group remains committed to high levels of corporate



Corporate Governance Code is set out in the Governance
Report on page 57.
Summary



approach positions the Group effectively to benefit from
market recovery over the medium term.


access to additional territories and channels to market and

of the future. This provides a significant opportunity to
maximise the clear synergies that exist across our portfolio





.
Bob Ellis
Chair

STRATEGIC REPORT
 Stelrad Group plc

Overview

delivering a record year despite testing trading conditions.


cost inflation. In order to mitigate the effects for our stakeholders

the Group has effectively managed these input cost risks




our Fit for the Future 
build upon our robust existing practices and to formalise a











more effectively positioned than ever for future success.
Leveraging our business
strengths, delivering on
our strategy


to the resilience of our business


the strength of our product


relationships and our relentless
approach to operational
improvements across
the business.
Trevor Harvey

Stelrad Group plc
Strong financial performance




Our flexible manufacturing footprint continues to provide us










decrease in China.


combined to halt and reverse the post-pandemic recovery


The impact of this challenging macroeconomic environment



spending and stock levels throughout the distribution channel
increased in anticipation of a sustained period of recovery.

premium steel panel radiators remained around 6% overall.





channels. The European market for premium steel panel

remain excited by the opportunity to substantially increase
UK premium steel panel volumes in the future.
Continued investment for the future


supply chain to minimise any impact on our customers and
scaling production output appropriately for reduced levels




ongoing improvements in customer service across the Group.
Investment in our facilities continues to drive improvements



942

Outlook


market and positioning the business for decarbonisation.










half of the year being stronger than the first.

Russian invasion of Ukraine continue to stimulate increased




aim to fulfil our purpose: helping to heat homes sustainably.




heat emitters remain supportive macro trends underpinning
the broader outlook for the business.




outperformance despite the challenging macroeconomic



Trevor Harvey

13 March 2023
STRATEGIC REPORT
Stelrad Group plc 

Scale in steel panel radiators,
low-cost manufacturing operations

platform are at the heart of
Stelrad’s continuing success





Residential heating
systems by type
Hydronic heat emitters
by type
Steel panel radiator
demand drivers
Stelrad operates across three core geographies
UK & Ireland
52%
market share in 2021
The UK & Ireland represented 45% of

maintaining clear market leadership in


Europe
11%
market share in 2021
European sales represented 47%

market leader in its long-established
core markets of Belgium and the






Turkey & International
7%
market share in 2021


5 position in both the Turkish and
Chinese markets.
Read more in our associated strategy in action
on page 18
  
80%
hydronic
radiators
60%
steel panel
radiators
61%
replacement
and first time
installation
Stelrad Group plc
Our strategy aligns with
underlying market trends
Historical market stability impacted by
short-term macroeconomic headwinds
Increasing adoption of


A positive outlook for radiators in
decarbonised heating systems




shocks resulting from Russia’s invasion of Ukraine and high

particularly in the private residential replacement sector.

annualisation of these macro effects eases and underlying
demand recovers.
Our opportunity




these short-term challenges and to profit from healthy
longer-term fundamentals. There is a clear opportunity to
act as a natural consolidator and to increase our market
share in select geographies as smaller competitors exit


The longer-term fundamentals for premium steel panel

short-term effects of the challenging macroeconomic



trend is expected to continue once consumer confidence
and disposable income recover.
Our opportunity
Stelrad has the most extensive range of premium steel



types to the Group’s manufactured design radiator


market in our key countries of operation.




construction is the secondary volume driver and despite


including the UK.
Our opportunity


through our traditional trade distribution outlets and





Stelrad to leverage its leading trade brands across all market
sectors. Although residential construction is expected to









cost electricity and electricity prices become increasingly
decoupled from fossil fuel energy sources.
Our opportunity
Stelrad is a trusted adviser to specifiers and has a clear
opportunity to engage and educate to influence the






leading logistics capabilities.
Read more on page 14
Read more on page 15 Read more on page 14
Read more on page 15
Link to strategy Growing market share
Link to strategy Improving product mix
Link to strategy Optimising routes to market
Link to strategy Positioning effectively for decarbonisation
1
2
3
4
Market trends
STRATEGIC REPORT
Stelrad Group plc 
Our business model
Stelrad’s robust business model
drives sustainable long-term
value for our stakeholders
ESG fit for the future
Brand strength
Stelrad is the number one steel panel radiator brand across


routes to market. This maximises access to specifiers in all
segments and optimises channels to market.
Product availability

largest radiator distribution centres in the UK and mainland

units. Our customers are further supported by additional
regional distribution hubs.
Range innovation
Stelrad pioneered premium steel panel and vertical steel









Standardised core design
The Group’s core steel panel radiator design is used in all
standard and premium steel panel ranges produced in the



People

the most stable and experienced senior management

International network




Brands




brand. Completing our portfolio is the Hudevad Danish

specification and high-end residential sectors.
Operational assets

focused on manufacturing automation and logistics



operational platform.

 Fit for the Future
centred around our core purpose: helping to heat
homes sustainably. Stelrad has a significant role





Driving better environmental performance


focused on reducing both the direct and indirect
environmental impacts of our products and on
helping to drive the decarbonisation of heating.



suitable products as part of a coherent offering for




What makes us differentOur resources
Read more on page 27
Stelrad Group plc
ESG fit for the future
Customers





People



provide a desirable long-term career environment.
Investors

investors by making Stelrad a better business year on year:

striving for cost leadership and harnessing the skills and
commitment of our people.
Suppliers




and to maximise long-term value for our investors.
Communities and the environment
Stelrad plays an important role in the life of the communities


positively and striving to minimise our impact on the

Enabling an exceptional workforce
Our people are fundamental to the success of our









programme to ensure our employees’ voices
continue to be heard.
Conducting business responsibly
Nothing is more important than keeping our
people safe and healthy and conducting ourselves

embedded a positive safety culture and effective

our programme of manufacturing investment



our approach to business is guided by a strong set



Driving better environmental performance is central to






Shared valueHow we create value
Package
Design and
innovate
Recycle
and reuse
ManufactureDistribute
Source
Engage,
educate and
influence
Formulate
strategy
STRATEGIC REPORT
Stelrad Group plc 
Our strategy
Four key objectives are at the
heart of Stelrad’s strategy
Growing
market share
Links to risks
Links to risks
Improving
product mix
Strive for cost leadership
Now
programme of investment for cost leadership resulted in the upgrade of

Future

higher cost competitors exit the market.
Provide market-leading product availability
Now Standardised core design across three facilities enables
production planning flexibility. Our market-leading UK and
European distribution centres are supported by dedicated inventory

best-in-class logistics offer.
Future

steel panel and other design radiators in order to expand the market

Selectively target share growth in key
geographic markets
Now 
position in seven more. Important share gains continue to be made
in France and Scandinavia.
Future




provides a clear opportunity to leverage our strong brands in our key
geographies to gain share beyond the steel panel radiator category.
Act as a market consolidator
Now



Future






business gains or competitor exits.
Read more in our associated strategy in action on page 18
Accelerate upselling to premium

Now


Group's profitability.
Future 

leveraging Stelrad’s brand strength and
market leadership position in key geographies


Pursue complementary acquisition
opportunities
Now





Future There are opportunities to develop



Read more in our associated strategy in action
on page 16
1 4 72 5 8 93 6 1 42 53 6
Stelrad Group plc
Risk key
Business disruption
1
Reliance on key customers
2
Loss of competitive advantage
3
IT failure or cyber breach
5
Political and economic
environment
8
Climate change
9
Supply chain risk
4
People and culture
6
Health and safety
7
Links to risks Links to risks
Optimising routes
to market
Positioning effectively
for decarbonisation
Adapt quickly to channel evolution
Now Stelrad continues to manage changes in channel






clearly demonstrating the benefits of our longstanding

Future 

in our brands to position them appropriately to maximise

Radiators increases Stelrad’s penetration of the DIY and
retail channel and notably expands the Group’s presence



European market.
Embrace digital transformation
Now

architects and consultant engineers. Online sales to the
UK private residential replacement market continue to
develop positively despite this sector having been strongly

Future 
and online presence to ensure the continuing strength

to market.
Maximise sales of products compatible with
low-temperature systems
Now The full impact of heating system decarbonisation

cycles and the significant numbers of radiators already




continue to expand our portfolio of higher output heat



be more fragmented in terms of heat source technology.
Future 

emitters in addition to existing high output steel panel

core markets through our comprehensive sales and



sustainably through optimising heat emitter selection

heat source.
Leverage our market position to unlock

Now
operational infrastructure position the Group to play a
pivotal role in the development of European heating
distribution channels as decarbonisation initiatives gain
momentum over the coming decade.
Future 

further diversification into complementary heat emitters
and into other product areas relating to the long-term
decarbonisation of home heating.
1 42 53 6 1 63 8 94
STRATEGIC REPORT
Stelrad Group plc 
Strategy in action
DL Radiators is a well-established, well-invested

• Based in Moimacco, near
Udine, Italy
• Manufactures steel panel, steel
column, aluminium, decorative
steel tubular and towel warmer
radiators, with a 2021 volume
of c.1 million units
• Employs approximately
350 people
• Experienced management team
• Generates 17% of its electricity
requirement through
solar energy
• 2021 revenue of €86.9 million
The acquisition of leading
Italian manufacturer

aligned with Stelrad’s key
strategic objectives
c.60%
of sales are in higher added-value design ranges
c.90%

DL Radiators is an extremely
complementary acquisition
Stelrad Group plc
The acquisition of DL Radiators delivers against
all four of Stelrad Group’s strategic objectives
Growing market share

geographic markets through
market consolidation
Improving product mix

of higher added-value
heat emitter types and

upselling opportunities
through existing Stelrad
Group channels
Optimising routes to market
Increases access to key

channels and
routes to market
Positioning effectively
for decarbonisation
Extends Stelrad’s offer for

compatible products and
provides an electric range
suitable for decarbonised
heating systems




through higher added-value designs and a


Trevor Harvey

STRATEGIC REPORT
Stelrad Group plc 
Strategy in action
Growing market share

Stelrad made important gains in market share and

foundation to meet future market challenges.
UK
#1
Market
position



Stelrad’s leadership position in
Europe’s largest single steel panel
radiator market.


Expansion of our distribution base has


Belgium
#1
Market
position
UK market share
52.1% 
  
  
  
52.1
50.2
49.7
Belgium market share
38.2% 
38.2
33.5
31.1





Netherlands
#1
Market
position
Netherlands market share
45.8% 
45.8
39.4
37.3
Stelrad is outperforming its peer group
Of the top five players in the European steel panel radiator




experienced share decline.
Holding a significant market-leading UK share position







According to the latest available steel panel market data for





important markets.


to be challenging for European market leadership from


Stelrad Group plc



Stelrad moved from number 5 position




Sweden
#2
Market
position
  
  
  
Sweden market share
18.2% 
18.2
6.0
5.3
Stelrad had previously identified France






France
#2
Market
position
France market share
26.4% 
26.4
19.8
14.9







Denmark
#1
Market
position
Denmark market share
42.6% 
42.6
37.5
21.2

countries of operation positioned Stelrad Group positively

Trevor Harvey

STRATEGIC REPORT
Stelrad Group plc 
Key performance indicators
Management considers




and the Directors believe
that each of these
measures provides

respect to the Group’s
business and operations.
These are non-IFRS

Revenue (pre-IAS 29)
£312.1m
Adjusted operating profit
£34.0m
 
 
312.1 34.0
272.3 33.2
Description
The Group generates revenue from
three operating segments: the UK

International. Revenue arises from the
sale of products to consumers and
represents the gross invoiced sales less
credit notes and rebates.
Performance




selling price increases implemented in

a decrease in sales volumes. Steel price
volatility continued in the first half of

throughout the period to recover steel
and other inflationary cost increases.
Description


performance from operations.
Performance


contribution per radiator and the

offset by a decrease in sales volumes.
Measuring and analysing

Links to strategy Links to strategy1 12 23 34 4
Strategy key
Growing market share
Improving product mix
Optimising routes to market
Positioning effectively for
decarbonisation
1
2
3
4
Links to strategy
Adjusted EPS
19.11p


19.11
16.92
Description

the year of the Group per share in issue.
Performance


operating profit and reduced interest


not recur.
1 2 3 4Links to strategy
Adjusted free cash flow
£17.2m


17.2
21.2
Description

available to service debt and make
distributions to shareholders.
Performance




Italian site.
1 2 3 4
 
196.6 15.6

4.44

16.4
Stelrad Group plc
Total radiator
volumes sold
5,404k units
Total premium panel

304k units


304
346
Description
The sales volumes of premium panel
radiators sold across all geographical
segments in the reporting period.
Premium panel radiators include
vertical radiators and are differentiated
from standard steel panel radiators by
their design.
Performance

due to a decline in overall volumes.




5,404
5,952
Description
The sales volumes of radiators across
all geographical segments in the
reporting period.
Performance




global macroeconomic uncertainty


improvement activity.
Glossary of terms
Adjusted cash flow from operations:






Adjusted cash flow from operations
conversion: calculated by dividing


Adjusted EPS:


average number of shares in issue.
Adjusted free cash flow:

received less tax paid.
Adjusted operating profit: operating


foreign exchange differences and the

Adjusted profit for the year: earnings




Business capital employed: the sum




trade and other payables and other
current financial liabilities.
CAGR:
Contribution: revenue from sale of the
Group’s products less any cost of direct


and other variable costs.
EBITDA: 



Return on capital employed:
operating profit as a percentage of
business capital employed.
RMI:
improvement activities.
Links to strategy
Contribution
per radiator (pre-IAS 29)
£16.01


16.01
13.74
Description
The value of contribution generated per
radiator sold.
Performance
Contribution per radiator has




offset by the impact of steel and other
inflationary price rises.
2 4
Links to strategy
Return on capital employed
27.2%


27.2
46.5
Description

operating profit as a percentage of
business capital employed.
Performance
Return on capital employed reduced in





1 2 3 4
Links to strategy Links to strategy1 23

300

4,969

13.19

21.0
We are committed to engaging
our stakeholders in all aspects
of our strategic vision
STRATEGIC REPORT
Stelrad Group plc 



to promote the long-term success of the Group and






the importance of the communities and environment in

its stakeholders seriously in setting and implementing
the Group strategy and believes that good stakeholder
engagement is key to the long-term success of Stelrad
Group plc. Stakeholder considerations also form part of

Each year the Group undertakes a detailed business





success of the Group for all stakeholders. The Board


the Group to explore various alternatives and the likely

The remainder of this section of the Annual Report sets












delivery of our plan.
Read more in our Corporate Governance Report on page 57
Stakeholder engagement
Board discussion
• 

including the long-term impacts on


• 
decision making
• The Board satisfies itself that

accurate and comprehensive to


• The Executive team provides
information on a timely basis and

Board information
• 

• Board papers including financial
and non-financial information
• Advice and presentations by
internal and external experts
• 
key stakeholders
Board review
• 
information on outcomes
and actions of its decisions
Board decision
• Actions are taken to implement
the Board’s decisions
1
4
2
3
Decision making by the Board Section 172 statement
Stelrad Group plc
People
Why we engage
Our people are fundamental to delivering
our strategy and driving the future

a responsible employer and an attractive



colleagues are an important input in the





part of our decision-making process.



unions and employee representatives.
Through a combination of these



engagement approach is effective and
appropriate for the Group.

for ensuring that employee engagement


need for alternative methods of engagement.
How we engage
• Regular access to and provision of training and development
• 
• 
• 
• Annual Report
• Employee surveys
• Board member visits to sites
• Code of Conduct
• 
Outcomes
• Communication of relevant and timely information

• 
higher retention rates
• Development and improvement of skills throughout

• 

• 

Code of Conduct
• High standards of health and

Read more about our workforce in our Sustainability Report on page 34
People Customers Suppliers Investors Communities and
the environment
Our stakeholders
STRATEGIC REPORT
Stelrad Group plc 
Stakeholder engagement continued
Customers
Suppliers
Why we engage

and high standards of business conduct
are critical to our Group’s performance.

strengthen these key relationships


How we engage
• Management of ongoing customer relationships
• Customer events and product launches
• 
• 
• Annual Report
• 
heating systems
• 
Outcomes
• Continued customer satisfaction and loyalty
• Establishment of long-term partnerships
• Successful and mutually beneficial product development

Why we engage
Our suppliers are intrinsic to the
performance of our business. Maintaining
a fully integrated supply chain means




undertake sustainability initiatives.
How we engage
• Ongoing supplier performance and relationship
building meetings
• 
• 
innovative solutions in a collaborative manner
• Collaboration as appropriate on product development
• 

• Timely payment of suppliers
• Annual Report
Outcomes
• 
• 
• Fair payment terms
• Support of our ESG initiatives
Stelrad Group plc
Communities and the environment
Investors
Why we engage
The Group's ESG strategy is key to ensuring



The Group has clear ESG initiatives in each


make a positive impact in the communities

impact it has on the environment and this
is a critical part of our decision-making and
business planning process.
How we engage
• Community investment initiatives
• Sponsorship and employee volunteering
• 
national initiatives
• 
businesses to identify and support the delivery of
educational and vocational initiatives
• Participation in initiatives to help reduce environmental
impact of our business
• 
heating systems
Outcomes
• Support and development of local educational institutions
• 
charitable events and fundraising
• Cleaner and friendlier areas for the local communities
• 

Read more about our environmental performance in our

Why we engage


strategy and sustainability initiatives is
key to ensuring that they are engaged in
the business and motivated to support
future investment opportunities that may
arise. Continued investor engagement is


and understandable information about the
business to enable informed investment
decisions to be made.
How we engage
• Annual Report
• Annual General Meeting
• 
• Results presentations and post-results engagement

• 


results announcements
• 
our corporate brokers
• 
communicating to investors
Outcomes
• Maximising demand for the Group’s shares
• Support for investment opportunities including potential

Establishing the foundations
for sustainability
Introduction to our
Sustainability Report

at Stelrad this year. Using our findings from a stakeholder


stakeholders and our business. This is enabling us to target
future actions to support our sustainability priorities and our
core purpose of helping to heat homes sustainably.
Highlights of 2022
• 



• 

• 

• 

• Our manufacturing site in the Netherlands gained

Next steps for 2023
• 
setting of targets
• 
include all business units
• 
• 
• Roll-out of supplier audit process to all business units
Trevor Harvey
Chief Executive Officer



sustainability steering group made up of senior managers

group is responsible for driving our sustainability actions
across Stelrad and helping us achieve our longer-term
sustainability goals.





by conducting supplier audits and expanded our methods
of collecting feedback from our employees. Each of these


development of an expanded set of sustainability metrics

This year hasn’t only been about developing the foundations

on reducing the impacts of our energy usage. A particular







reduced production volumes. Our goal is to decouple our

carbon intensity.
This year has also been characterised by a challenging
economic environment for our employees. In response to
the pressures of the rising cost of living and hyperinflation



actions are useful examples of our culture in practice: acting




The number of lost time incidents and the total number of



conditions and near misses. I am hopeful that these actions

Trevor Harvey

13 March 2023
STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report
Stelrad Group plc
Our commitment to sustainability

responsible treatment of all stakeholders and the

Focusing on the material issues for Stelrad and its


is centred around our core purpose: helping to heat homes
sustainably

heating industry.


commitments to stakeholders and the environment. Fit for



educating and influencing others throughout the value chain








FIT F R THE
FUTURE
OUR CORE PURPOSE
Helping to heat

UNDERPINNING FOUNDATIONS
Conducting business
responsibly
Read more on page 36
STRATEGIC PILLAR
Driving better
environmental
performance
Read more on page 30
STRATEGIC PILLAR
Enabling an
exceptional

Read more on page 34
STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
Our commitment to
sustainability continued
Materiality








and the potential impact it could have on our business. This


the greatest level of importance and focus. These material
issues are the ones specifically addressed through our Fit for



of focus. This contributed to an evolution rather than a
comprehensive redesign of our sustainability approach.
Material issues
Driving better
environmental
performance
1
Decarbonisation of heating
2

3
Greenhouse gas emissions
4
Product innovation
5
Energy management
6
Product packaging impacts
Enabling an
exceptional
workforce
7
Employment and skills
8
Diversity and inclusion
9

Conducting
business
responsibly
10
Anti-bribery and corruption
11


12
Supply chain human rights
Materiality matrix
Exposure/impact on the business
 High
Significance to stakeholders
Alignment with the UN Sustainable Development Goals
Through our sustainability work, we are supporting several of the Sustainable Development Goals (“SDGs”).
Of the 17 SDGs, seven align most closely with our sustainability activities.
Driving better environmental performance Enabling an exceptional workforce
We promote
sustainable
manufacture and
resilient
infrastructure and
contribute to
sustainable industry
Our products can
deliver low-cost and
efficient heat
distribution and are
suitable for
low-carbon
heating systems
We actively manage
our environmental
footprint, reducing
our resource usage
and waste
where possible
We combat climate
change by reducing
carbon in our value
chains and
supporting the
decarbonisation of
heating systems
We prioritise the
health and safety of
our people,
ensuring access to
healthcare and
aiding mental health
We promote equal
opportunities for
women, including

leadership roles.

discrimination
We provide
productive
employment and
decent work, and
maintain high
standards,

responsible growth
6
7
2
8
4
1
3
9
11
10
12
5
Stelrad Group plc
Stelrad’s sustainability journey
Up to 2015
• 

• 
• 
• Apprenticeship programmes established
• Group develops minimum ESG standards
• 
2016–2018
• 
• 
• 
2019–2020
• 
• 
• 
• Stelrad UK becomes a Disability Confident employer
2021
• 
• 
• 
• 
• First Sustainability and TCFD Report as part
of Annual Report
2022
• 
• Stakeholder materiality assessment completed
• Sustainability steering group formed
• 
lifecycle analysis completed
• 
• 
Sustainability metrics


to provide a transparent assessment of our progress against



time. The metrics in this section do not currently include data



and further alignment to external standards.



reason for significant reductions in our carbon emissions and











make improvements and reduce this intensity in future.
Metric  
Driving better environmental performance


  



  
  
Plastic packaging intensity
  
Enabling an exceptional workforce
Training days per employee  
  
  
Conducting business responsibly


 


 

  —
 

 
 

STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
Driving better environmental
performance
A key pillar of our strategy focuses on reducing the direct
and indirect environmental impacts of our products and on

the urgent need to reduce global emissions and manage

in meeting these global aims.


innovate and introduce complementary products as part of a










positive behavioural change for consumers to encourage the
decarbonisation of heating.



of plastic in our packaging.
Our strategy to drive better environmental performance


Spotlight on UK water usage




usage. This enabled us to identify several significant

installation of additional valves and controls to manage




1. Formulate strategy
Environmental considerations feature strongly in our strategy.





importance of environmental aspects reinforces the need to



opportunities to reduce the environmental impact of our
products through the sharing of best practice and reinforced


2. Design and innovate
Our radiators are designed to strike the best compromise

of improving our material consumption is to design products


















product offering.
Package
Design and
innovate
Recycle
and reuse
ManufactureDistribute
Source
Engage,
educate and
influence
Formulate
strategy
Stelrad Group plc
3. Source

purchased goods and services and upstream transportation



Conscious of this and the environmental impact of the steel

suppliers to understand their plans to decarbonise steel



enabler for reducing the environmental impact of our steel.




4. Manufacture
Improving efficiency in our manufacturing operations


facility. This investment has contributed to improved carbon





spotlight above.
Spotlight on energy usage – fan optimisation










energy consumption and performance. The second
change involved automatically stopping a fan if there




replicate this success in our other facilities.



e/t to

e/t. Our manufacturing and distribution facilities


largely on multi-year contracts and it is our aim to maintain








A key enabler of improving energy efficiency is our energy





contribute to future energy savings.







STRATEGIC REPORT
Stelrad Group plc 
Spotlight on low-carbon heating –




carbon heating supplied from the Glenrothes Energy

This innovative district heating system benefited from


positively to the UK’s Net Zero Strategy. The choice
of Stelrad products to effectively distribute this heat

carbon heating systems.
Driving better environmental
performance continued
5. Package

specification of packaging is essential to avoid damages.





to publish a range of packaging metrics for the first time.









last year. This change has been successfully implemented




Packaging used (2022), by material type

3,017t
(2021: 3,832t)
 
 


6. Distribute








investing significantly in the reorganisation of our European


and aim for all vehicles across the Group to emit less than




Sustainability Report continued
7. Engage, educate and influence


to make more informed decisions on heating systems and
accelerate the decarbonisation of home heating. In support



and specifiers in the form of continuing professional





system design agencies.
8. Recycle and reuse
It is estimated that the lifecycle of our radiators is in excess


the highest recycling rates of all materials. Recycled steel is





Stelrad Group plc
Streamlined Energy and Carbon Reporting
The table below summarises our energy usage and associated emissions for the Group during 2022. This table does not
include data from DL Radiators for this year; this will be incorporated in future years.
We achieved 96.15% verifiable data coverage, with only 3.85% of consumption data being estimated.
Our chosen intensity metric is tCO
2
e per tonne of product produced. The results of this intensity metric are as follows:
  Variance
Market-based   
   
 
UK Non-UK Total UK Non-UK Total Variance
Consumption

       
       
Total       


 
UK Non-UK Total UK Non-UK Total Variance
       
 Market-based       
       
 Market-based       
      
  —   —  
  —   —  

emissions  —   —  

emissions  

  

 


Market-based       
       
 
Reporting methodology


reporting guidance.


have been sourced for our countries of operation.








STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
Enabling an exceptional workforce
Our people are fundamental to the success of our business.













ensure our employees’ voices continue to be heard. Outside

tailored to local needs across our broad geographic spread.
Our people






bridges and values the rich heritage of our people and the


in each country. Our flat management structure also assists us

Development


leadership capability to support and develop our current
and future leaders and a key focus is on enhancing technical



and sell heat pump systems. This included information on


These initiatives and a large increase in safety training in
Turkey have contributed to an increase in our key metric of

Developing our employees of the future







Continental Radiator for more information.


hosting open days and school leaver days across the Group.


Engineering at Sheffield College as part of the Employer
Skills Academy.
Spotlight on Continental Radiators –
how we develop employees


the shortage of operators and maintenance technicians
by promoting enrolment in training courses. As part

including providing Company tours for secondary
school students and their parents and participating in









targeted support to give them the skills and experience


internal candidates.
Employee engagement
Our approach to employee engagement is decentralised and




the diversity of our people.








identify areas for improvement.


union partners across our main sites.
Stelrad Group plc

as this reflects the success of our approach to employee





our people.


Equality, diversity and inclusion


diversity and inclusion into our key people processes and
improve representation. Our success in achieving this is





number attending training courses. The Code of Conduct
Policy sets out the standards of behaviour expected from

underlines our commitment to continue to develop as an
open and inclusive organisation.
Gender





in our business and in leadership roles is important to our

access to technical education.
Wellbeing




already offer a range of occupational health services across




cost of essential healthcare. This includes optical and dental


Community



sponsorships and local partnerships.





their flights and enabling them to take part in an ultimately














through our employee feedback scheme. This involves



through any of several hosted events that take place
throughout the year. These activities are underpinned


This enables us to tailor benefits to support retention and


an on-site prayer room and an annual festival for all
employees and their families.






All employees
SG&A
Management
Board
Male Female
34.3%
19.2%
25.0%
90.8%
65.7%
80.8%
75.0%
9.2%
STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
Conducting business responsibly
Conducting business responsibly is a key foundation in

including our sustainability strategy.
Our approach to business is guided by a clear set of Company
values and a culture of safety that is overseen by the strong







development and progression.

training and manufacturing processes to keep our colleagues
safe and healthy and to reduce accident rates.
Governance of sustainability
Our Chief Executive Officer continues to have overall
accountability for sustainability. He is assisted in this by
a sustainability steering group and our sustainability


to provide greater senior management support and



driving the implementation of our sustainability strategy.

on stakeholder engagement and the development of our


Sustainability Manager and comprises local representatives
from each business unit. This group is responsible for

data and progress to the steering group and acting as

effective by expanding the membership to reflect Stelrad's
ongoing development.





Spotlight on safety – collision warning



happen regularly and are complemented by daily tours









risk of accidents. This pedestrian detection system has

pedestrian interaction.
Stelrad Group plc
Health and safety
Our number one priority is to keep our employees and contractors






number of days lost. This increase is driven by accidents in

procedures. Corrective actions have been identified and are







conditions reporting. Focus on these aspects helps to identify

strong culture of safety. Our increased focus on reporting

incidents captured.












Supply chain management
Conducting business responsibly also extends to ensuring that








of the activities of each supplier and helps ensure meaningful









Anti-bribery, corruption and labour standards




supported by in-person training to a large number of colleagues.



Our Code of Conduct is reinforced by our Group Conflicts


Our approach to labour standards is typified by our approach
to collective bargaining and pay. This is also reflected in our



and Continental Radiators maintaining a silver medal.
Lost time severity rate


51.8
32.1
Lost time frequency rate


6.1
7.2
Fatality rate


0
0
Total recordable incident rate


5.1
7.3
STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
TCFD Report

against the recommendations of the Task Force on Climate-



risks and opportunities into our strategy. Our focus in the

disclosures not currently made: climate scenario modelling

not made this year due to a desire to ensure any scenarios or






taking into consideration different climate-related scenarios.
Climate governance
Our Chief Executive Officer has overall accountability for our

opportunities. The Board is responsible for ensuring that
appropriate systems and processes are in place to monitor
and manage progress. The Board is guided by the Audit &
Risk Committee in matters relating to climate risk. The Audit
& Risk Committee is also responsible for overseeing the


and processes.


risk. This means that significant emerging or evolving

Committee on an ongoing basis.

Group Sustainability Manager maintains a climate-related



advantageously separating this from existing business unit


on emerging risks to our Group Sustainability Manager and



alongside business unit registers.
Progress on the execution of our sustainability strategy is
driven and monitored by our sustainability steering group. This


Director and Group Strategic Marketing Director. This group

our strategy across the business. Members of the steering group
periodically update the Chief Executive Officer and the Board on
progress and the Board has embedded a process to ensure that


Co-ordination of sustainability actions across the Group is
led by our Group Sustainability Manager and he is supported





Strategy


homes sustainably. Sustainability and climate are significantly





are addressing our climate-related risks and opportunities.






strategy and financial planning.
Risk management



captured in a climate-specific risk and opportunity register. This


climatic temperature increases and any opportunities that may

Our climate-related risks and opportunities are assessed in
terms of the likelihood of the risk arising over three different




or opportunity is unlikely to occur in the period and level three
suggesting that the risk is more likely than not to happen.

impact if a risk does occur. This impact is defined based on
the likely financial or reputational damage or gain that could

halt our ability to service our customers for a period.


advantage of the opportunity. The management of the risk



acceptable level as defined by the Board and for updating
on changes.

related risks and opportunities that have been identified
through this process.
Metrics and targets






there is also a description of the main contributors to our


including setting targets in key areas and expanding the

ensure that our metrics are developed in consideration of our
main climate-related risks.
Stelrad Group plc
Failure to meet stakeholder sustainability expectations or our previous commitments.
Category
Transition risk
Description Impact Mitigation/realisation actions

stakeholders of a company's

around climate and achieving carbon
reductions. This includes examination of
performance against previously stated
commitments. There is a risk that these
expectations are not met.
• Customers may move their business



• Stelrad’s access to capital may

costly to invest and impacting the
Company’s valuation.
An appropriate governance structure
exists to ensure that sustainability
matters are prioritised according to

stakeholders’ climate expectations.


perceptions are accurate.
Increased cost of business due to a combination of legislation and market dynamics.
Category
Transition risk
Description Impact Mitigation/realisation actions
Climate change may result in suppliers

example through using green hydrogen.
These may come at a higher cost.
Sustainability targets are also leading to
the introduction of legislation to
encourage companies to reduce their
environmental impacts and increase
transparency in reporting. This trend is
likely to continue and may differ by

than others.
• 

energy and transport.
• Cost drivers may lead to changes
to the relative competitiveness of
radiators against alternatives.
• 
data gathering and reporting



changes and ensure that appropriate
responses are developed. Any internal

also focus on efficiency improvements.

necessary to understand market
changes in a timely manner and
implement appropriate responses.

trade bodies are especially important.
An increase in the use of alternative technology.
Category
Transition risk
Description Impact Mitigation/realisation actions
The drive to reduce carbon in heating



competing technology.
This could be driven by consumer
behaviour and could be intensified

The future changes may also support

differentiation described on the

• Any increase in the presence of
competing technologies may reduce
the relative share of radiators and
may impact on Stelrad's market share
and profitability.

changes and assess these for their likely
impact on product choices.

customers and specifiers to ensure the
positive attributes of radiators are
understood and incorporated.


to market as part of our offering.
STRATEGIC REPORT
Stelrad Group plc 
Sustainability Report continued
TCFD Report continued
Differentiation of Stelrad's product and service offering.
Category
Opportunity
Description Impact Mitigation/realisation actions
The drive to reduce carbon in heating
may also lead to changes that could

demand for higher output products.
There is also the opportunity to bring

our offering.
The buying decision on heating
products is likely to encompass broader

opportunity for differentiation.
• Opportunities for development of
our product and service offering

• Diversified or increased revenue









Increased severity and frequency of extreme weather events.
Category
Physical risk
Description Impact Mitigation/realisation actions


damage is increasing. These events


• Damage or disruption to our
production facilities may reduce our
ability to fulfil customer demand.
• Disruption to global supply chains
may reduce our ability to move
product and materials.
• Extreme heat may necessitate


impact on productivity or cost.
• Prolonged periods of heat may


All facilities have reactionary processes
in place to adapt to acute events.



Production volume can be flexed
across the Group if specific facilities
have issues.
Many inputs are sourced from multiple

reducing the risk if specific supply
routes are disrupted.
Stelrad Group plc
Sustainability metrics table


Unit of measure SASB reference   Change
Driving better
environmental
performance
Energy and carbon
Total energy consumed     
Grid energy %    
 %    
 kgCO
e    
 kgCO
e n/a   

 kgCO
e/tonne n/a   
Water and waste
 m
   

stress
%    
 l/tonne n/a   
 tonnes    
 kg/tonne n/a   
 % n/a   
Materials
 % n/a   
Packaging material used tonnes n/a   
Plastic packaging material % n/a   
Plastic packaging intensity kg/tonne n/a   
Recycled content of packaging
material used
% n/a   
Enabling an
exceptional

Training and development
Training days per person days n/a   
Number of apprentices FTE n/a 
Labour practices
Employee turnover % n/a   
Absence rates % n/a   
Gender diversity
Female % n/a   
Male % n/a   
Not available % n/a — — —
Conducting
business
responsibly
Health and safety
 rate n/a   
 rate n/a   
Total recordable incident rate rate    
Fatality rate rate  — — —
Business ethics
Total amount of monetary
losses as a result of legal

bribery or corruption
  — — —
Total amount of monetary
losses as a result of legal

anti-competitive behaviour
regulations
  — — —
STRATEGIC REPORT
Page title
 Stelrad Group plc


performance positions the
Group for continuing growth
Group overview


£m


Increase/


Increase/

%
Revenue    
    
Adjusted operating profit    
Exceptional items    
Amortisation of customer relationships  —  n/a
Foreign exchange differences    
  —  n/a
Operating profit    
Net finance costs    
  —  n/a
Profit before tax    
Income tax expense    
Profit for the year    
Earnings per share (p)    
Adjusted profit for the year    
Adjusted earnings per share (p)

   
Total dividend per share (p)    
 

Stelrad Group plc
Financial overview




by a challenging macroeconomic environment due to high
inflation and increasing interest rates. The market price for steel


costs increased significantly in the same period.




decrease in sales volumes. Steel price volatility continued in

recover steel and other inflationary cost increases. Revenue




margin management and operational improvements leading




































The currency differences arise from the retranslation of our
hard currency assets and liabilities in our Turkish subsidiary
and these non-cash currency gains and losses have been





IAS 29


respect of its Turkish subsidiary for the first time in its financial



accounting policy outlined in note 5.

as a positive restatement to opening reserves. Management

representation of the Group’s underlying performance in the

costs in the Turkish subsidiary being denominated in hard





A strong focus on margin
management and operational
improvements more than


George Letham

STRATEGIC REPORT
Stelrad Group plc 
continued
IAS 29 continued

Statutory
position




position

Revenue   
Adjusted operating profit  — 
Exceptional items  — 
Amortisation of customer relationships  — 
Foreign exchange differences   
   —
Operating profit/(loss)   
Net finance costs  — 
   —
Profit/(loss) before tax   
Income tax expense   
Profit/(loss) for the year   
Functional currency



profile and therefore functional currency of the business. The change in functional currency of the Turkish business from Turkish

DL Radiators acquisition




Revenue (pre-IAS 29) by geographical market


geographical market

£m


Increase

Increase
%
UK & Ireland    
Europe    
Turkey & International    
Total    
UK & Ireland


partially offset by a decrease in sales volumes.
Europe




Turkey & International



Stelrad Group plc
Adjusted operating profit by geographical market

Adjusted operating profit by
geographical market

£m


Increase/


Increase/

%
UK & Ireland    
Europe   
Turkey & International    
Central costs    
Total    
UK & Ireland



Europe



Turkey & International


profit in this territory.
Central costs


Exceptional costs







Finance costs




Income tax expense




charge benefiting from the recognition of previously unrecognised deferred tax assets.
Earnings per share and adjusted earnings per share




STRATEGIC REPORT
Stelrad Group plc 
continued
Dividends and reserves
The Group is committed to delivering returns for its shareholders.
It has initially adopted a dividend policy targeting an annualised


Group intends to split dividend payments approximately


The Group paid an interim dividend in respect of the year






Cash flow



£m


Increase/


EBITDA

  
Gain on disposal of

   —
Share-based payments  — 


   
Net capital expenditure   
Adjusted cash flow
from operations   
Income tax paid   
Interest received   —
Adjusted free cash
flow   
 

increase

   

   

   
 




from operations.




output in Turkey and capital expenditure relating to a







Capital expenditures
The Group’s capital expenditures mainly relate to investment



under construction.

£m


Freehold land and buildings  
  
Assets under construction

 
  
Fixtures and fittings  
Intangible assets  —
Total  
 



production lines at the Group’s facilities in Turkey and


future years.
Stelrad Group plc
Net debt

refinanced and repaid all legacy financing arrangements





amended and restated facility agreement is made up of a

loan facility.






£m


  
  —
Term loan  —
Cash  
Net debt before finance leases  
Finance leases  
Net debt  
George Letham

13 March 2023



market conditions.
George Letham

STRATEGIC REPORT
Stelrad Group plc 
Risk management
The Board has ultimate responsibility for the Group’s system of internal control and risk


processes that enable the monitoring and mitigation of existing risks and the early

Risk management approach
The Group’s approach to risk management combines a top

bottom up operational identification and reporting process.

and Audit & Risk Committee and consider the strategy and
operating environment of the Group. Bottom up activities
take place across the Group and capture risks that are


regular exercises undertaken by management to identify
and document the significant risks facing the businesses.
This process ensures risks are identified and monitored and
mitigating management controls are embedded in the
businesses’ operations. Risk management teams are also



management team. The risk assessments from each of the


and are considered in determining the principal risks of the

environment. The principal risks of the Group are presented




Emerging risks are also collated from assessments made by
the business units and through considered risk oversight
across the Group and industry.
The Group considers that the process for the management of
risk consists of three lines of defence. The first line of defence

bottom up activities detailed here. The second line of defence
is Group oversight provided by the Group Board and Audit



and other external assurance providers.
Board Ultimate responsibility for risk management
• Sets Group strategy
• 
• Sets the Group’s risk appetite
• 
• 
• Sets delegated levels of authority
Audit & Risk Committee Monitors risk management and assurance arrangements
• Supports the Board in risk management responsibilities and activities
• 
Executive Directors Monitor performance and changes in key risks
• Provide regular risk management update reports to the Board and the Audit &
Risk Committee
• Report to the Board and the Audit & Risk Committee on the status of key risks
• 

mitigating actions
• Oversee health and safety activities
Business units/
operational and

management teams
Identify, manage and report local risks
• 
• Identify risks
• Identify and implement mitigating actions
• Assess the likelihood and impact of each risk before and after mitigating and
contingent actions are taken
Risk management framework

Identification of emerging risks
Stelrad Group plc
Assessment of risk direction
1. Business disruption
Risk
The Group could be subject to disruption due to incidents including,
but not limited to, pandemics, major accidents or natural disasters.
Change from
prior year
No change
Impact
• A further global pandemic could reduce
market demand for the Group’s products.
• 


capacity due to staff shortages.
• The Group’s production and distribution



customer demands.
Mitigations
• Infection and pandemic risk assessments and response procedures are

short notice include:
– social distancing;
– regular testing on site;
– 
– 

• Appropriate fire safety measures are in place at key sites.
• Building modifications have been made to address flooding risk.
• 
• Accident prevention measures are put in place.
• There is an option and ability to flex production volume across facilities
around the Group.
• Appropriate business interruption insurance is in place.
Risk appetite
The Group Board is responsible for setting and monitoring



certain level of risk.




appetite across a number of risk categories according to a


tolerance for risks relating to health and safety.
The Group establishes its risk appetite through use of
delegated authorities so that matters considered higher

Group Board. The Group’s risk appetite remains unchanged
in the year.
Principal risks
The Board confirms that it has carried out a thorough
assessment of the principal and emerging risks facing the


the impact and strategic relevance of the risks and an




risks that are believed to have the greatest impact on the

Climate change has been presented as a separate principal
risk for the first time this year due to an increased focus
on climate change in the regulatory environment and


document our approach to climate risk management and

STRATEGIC REPORT
Stelrad Group plc 
Risk management continued
Assessment of risk direction continued
2. Reliance on key customers
Risk
The Group, in some geographies, is overly dependent on
a small number of customers, or on a particular market or
business segment.
Change from
prior year
No change
Relevant
stakeholder
Customers
See page 24
Impact
• 
Group derives a significant proportion of its
revenue from a small number of customers.
Failure to manage these relationships or


of demand.
Mitigations
• 
market channels.
• The Group continues to maintain strong specifier relationships to generate
demand for the Group’s brands through the distribution channel.
• The Group actively manages and maintains its ongoing customer relationships.
• 
• 

• 

final consumer.
• 
• 

3. Loss of competitive advantage
Risk
New products, innovations or routes to market could cause a loss

Change from
prior year
No change
Relevant
stakeholder
Customers
See page 24
Impact
• 
or product advantage that results in a loss
of market share for the Group.
• 
or increase market share as part of the


assisted heat exchanger products. There
could be a resultant loss of Group
sales volumes.
Mitigations
• The Group continues to monitor legislative changes.
• 

• The Group continues to maintain strong customer and specifier
relationships to determine the most appropriate solutions.
• Appropriate product types are brought to market under the
Group’s brands.
• The Group continues to maintain and develop strong relationships

• The Group continues to maintain strong specifier relationships

distribution channel.
• 

• 


• 
on sustainability.
• 

• The Group invests in appropriate energy saving initiatives across

• 
Stelrad Group plc
4. Supply chain risk
Risk
Failure of the supply chain either due to lack of availability

Change from
prior year
No change
Relevant
stakeholder
Suppliers
See page 24
Impact
• 

ability of the Group to manufacture products
or harm profit margins.
• 

to manufacture products.
• 

could harm profit margins.
• Inflationary price increases could harm
profit margins.
• 

success of the Group and any disruption in
the supply chain could impact on the ability

and/or cause a reduction in profitability.
Mitigations
• 
having a secondary provider; this extends to location dual sourcing.
• 


understanding of future prices.
• 
selling price increases.
• 
short-term supply issues.
• The Group undertakes ongoing supplier performance and relationship

• 
shipping partners.
• 
trucks instead of shipping.
• 
option is available.
• There is an option and ability to flex production volume across facilities
around the Group.
• The Group pays suppliers on a timely basis.
• 
• 
• 


STRATEGIC REPORT
Stelrad Group plc 
Risk management continued
5. IT failure or cyber breach
Risk
Prolonged or major failure of the Group’s IT systems or a significant
security breach.
Change from
prior year
No change
Impact
• A cyber attack at one of the Group’s
facilities could disrupt its production and/
or distribution capabilities leading to an

• Failure of our IT and communication
systems could affect any or all of our
business processes and have significant

and make payments.
Mitigations
• Training and education are delivered to all staff.
• Appropriate access rights are applied on all IT systems across

• 
to protect our IT systems.
• Email scanning processes are implemented.
• Robust systems and processes are in place including data back-ups.
• Third party penetration testing is carried out by all sites.
• The business uses internal and third party expertise to keep up to date

• Disaster recovery plans are in place.
• There is continued investment in and maintenance of IT systems across
the Group.
• 


6. People and culture
Risk
Being unable to retain key personnel and attract skilled individuals


Change from
prior year
No change
Relevant
stakeholder
People
See page 23
Impact
• The loss of key personnel or the inability
to put the correct succession planning in
place could lead to a shortage of experience
that could damage business performance.
• 
increase in costs of skilled labour could
increase the costs of the Group or lead to
delays in production.
• 
create a risk of losing talent to more

• Inflationary increases in staff costs could
harm profit margins.
• 

Mitigations
• Deputies are in place for immediate interim assumption of key roles.
• 
development of potential successors for key roles.
• Documented processes are in place for key functions to ensure
continuity of process.
• Policies and procedures are embedded to ensure appropriate
management practices.
• 
and sites.
• 

• 
• Pay rates are maintained at a competitive level to attract and
retain staff.
• 


• 

• 

through a range of approaches.
• The Group rolled out the updated Code of Conduct to all employees
during the year.
Assessment of risk direction continued
Stelrad Group plc
7. Health and safety
Risk
Failure to comply with health and safety legislation and regulatory
requirements including obligations to take the correct measures
to prevent fatalities or serious injury.
Change from
prior year
No change
Impact
• 
and distribution operations are carried out


detrimental to the health and safety of the


could have a material adverse effect on

financial results.
Mitigations
• 
to identify and manage risks.
• Health and safety training is provided regularly across the Group.
• 
appropriate machinery guarding and also introducing robotics.
• 
in place to learn from these incidents and put in place procedures and
training to prevent them from reoccurring.
8. Political and economic environment
Risk
Failure to evolve business practices and operations in response
to the changing political and economic environment.
Change from
prior year
Continued increase due to

the energy crisis
Impact
• The change in political conditions in
Turkey could give rise to an adverse


availability of labour or the ability for Turkey

• A change in political conditions in any of

could give rise to an adverse change in the
Group's operations.
• The Group is exposed to potential
changes in economic circumstances


exchange rate fluctuations and private
disposable income.
• Inflationary price increases could harm
profit margins; this is a particular risk in

hyperinflationary during the year.
• The energy crisis and high inflation

increased costs across the Group during
the year and could lead to a reduction in
consumer spending.
• A significant increase in interest rates

• Market lending capacity could reduce.
Mitigations
• The Group continuously monitors legislative changes and evaluates
any potential impact.
• Exchange rate fluctuations are mitigated using the natural hedge of

• 


hedging policy.
• 
currency hedging strategy.
• 
• There is an option and ability to flex production volumes at each of the
Group's facilities.
STRATEGIC REPORT
Stelrad Group plc 
Climate change
Failure to manage and mitigate climate change is identified as a risk on the Group register. Given the scale and the


have been allocated to manage climate risk across the organisation and to determine the impact that this risk may have




Assessment of risk direction continued
9. Climate change
Risk
Failure to evolve business practices and operations in response

Change from
prior year
Continued
increase due
to heightened
stakeholder
focus on
climate change
initiatives
Relevant
stakeholder
Communities
and the
environment
See page 25
Impact
• 
Mitigations
• 
Risk management continued
Stelrad Group plc
Viability statement and going concern
Viability statement
The Board has considered the viability of the Group over a three-year


principal risks and uncertainties facing the Group. The three-year period



recognises that there is inherent uncertainty involved in looking further

increases reliability in the modelling and stress testing of the Group’s












monitors performance through the financial year against this budget









additional years.
The Board believes that the business model remains highly relevant to



greener solutions for heating homes.
The Board has carried out a robust assessment of the principal risks


business are identified through the risk management process and are






to assess the viability of the Group. The sensitivities modelled used the




The Board has carefully considered the principal risks of the Group and
the impact of those risks on the viability of the Group and has concluded

period assessed.
Going concern statement




financial statements outlines the Group’s financial risk management






principal risks facing the Group. Management has also applied severe







also used the financial forecasts as the basis for their assessment of the


statements have been prepared on a going concern basis.











more than three times and for interest cover of not less than four times.


covenants for the next three financial years.
The forecast base case scenario has been prepared using robust




• the reduction in volumes; and
• a reduction of the contribution per radiator from forecast levels

Volumes
Volumes could reduce in the future due to competitive pressures or

Contributions per radiator


Group’s contributions in the future.







delayed/reduced dividend payments and active management of net

STRATEGIC REPORT
Stelrad Group plc 

Non-financial information statement


Reporting requirement
Relevant policies and standards
 Read more in this report
Page
reference
Environmental matters • 

• Code of Conduct
• 
responsibility policies
• UN SDGs
• 


• Sustainability strategy and

• Risk management
• Sustainability Report
• Task Force on Climate-related
Financial Disclosures
• Stakeholder engagement




Employees • 
• 
• Code of Conduct
• Health and safety policies and procedures
• Sustainability strategy and

• Stakeholder engagement
• Sustainability Report
• Directors’ Remuneration Report
• Nomination Committee Report
• Statement of corporate governance
• Audit & Risk Committee Report





64
Social matters • Group purpose and values
• Code of Conduct
• 
responsibility policies
• 
• Stakeholder engagement
• Sustainability Report


Human rights • Modern slavery statement
• 
• Code of Conduct
• Stakeholder engagement
• Sustainability Report
• Statement of corporate governance



Anti-bribery and
corruption
• Code of Conduct
• Anti-bribery policy
• Dealing policy
• Insider dealing and market abuse policy
• Statement of corporate governance
• Audit & Risk Committee Report

64
Business model n/a • Our business model
• Our strategy


Principal risks •  • Risk management 
Non-financial KPIs n/a • Key performance indicators
• Sustainability Report


Stelrad Group plc
GOVERNANCE REPORT
Chair’s introduction to governance
Dear shareholders,
On behalf of the Board, I am pleased to present the second
Corporate Governance Report of Stelrad Group plc as a publicly
listed company. The report summarises the governance
structure and the governance procedures of the Group. Since
our listing on the Main Market of the London Stock Exchange


functioning effectively.

• details of the Board of Directors and their biographies

• 

• the key roles of the Board and the division of

• 
• 
• 
• 
First full year as a plc Board
The Board believes that good governance enhances long-
term shareholder value and promotes a sustainable business.
The Board also believes that all decisions should be made for
the benefit of all stakeholders and to ensure the long-term
success of the Group. It is a priority of the Board to set the
culture and values of the Group and to lead by example.
The Board expanded significantly in advance of the listing in

practice in our corporate governance duties and requirements.


fresh perspective has enabled them to provide independent

business model and strategy. Details of the Board of Directors

The first full year of operation of the Board and the Committees
has included a thorough and complete induction and training
programme, including deep dives into the business units, and
a full timetable of Board and Committee meetings, details


continuing to aid the success of the business over coming years.

Governance Code
The Board is committed to the highest standards of corporate


further details are included in the statement of corporate

Purpose, culture and values


from the Board. Our core purpose is a key component


The Group has established five values that provide its moral



• 


• 

• 


• 
expertise and resources to make a positive difference to

• 

Board composition and diversity
The Board recognises the advantages of having a diverse
and inclusive Board in bringing different perspectives to the
debate and decision-making processes of the Board, to the
benefit of all stakeholders. Female Directors have made up

During the year, the Group has enhanced the Group Equality,
Diversity and Inclusion Policy and developed a Board Diversity
and Inclusion Policy. The Board continues to encourage
diversity and inclusion across the Group, and examples of this

Stakeholders
The Board understands the importance of listening to all




The strategy and business model of the Group aim to deliver

for all stakeholders.


our stakeholders.
Bob Ellis
Chair

Bob Ellis
Chair
Stelrad Group plc 
GOVERNANCE REPORT
Board of Directors
Bob Ellis
Chair
Bob Ellis is a Director and the
Chair of the Board and joined

Skills and experience
Mr Ellis has a strong financial

experience in operational
restructuring and has



number of sectors, including
the retail, manufacturing
and construction sectors.
External appointments
Mr Ellis currently holds
directorships on the


remuneration and audit
committees and the board
of Reconomy as chair of the
board and remuneration

George Letham
Chief Financial Officer
George Letham is a Director
and the Chief Financial
Officer of the Group
having joined the Group in

Skills and experience

years of finance experience
and held multiple senior
finance roles before joining
the Group, including at Price

Blue Circle Industries PLC.
Mr Letham is a member of
the Institute of Chartered
Accountants of Scotland.
External appointments
None.
Trevor Harvey
Chief Executive Officer

Executive Officer of the


Skills and experience
Prior to joining the

management positions
as managing director
of Myson Radiators and
managing director of Myson


radiator and heat emitter
sector. Trevor studied at

upon Tyne and graduated


External appointments

a director of ISG Boiler


subsidiaries are engaged
in the manufacture and
distribution of boilers, and
has held this position since

Edmund Lazarus
Non-Executive Director

Non-Executive Director
and joined the Group in

Skills and experience




partner of Bregal Capital


private equity positions for



and as an M&A and corporate


before entering the private

Stanley Capital Partners.
External appointments
In addition to being a


number of other external
appointments in private
equity portfolio companies.
A broad range of leading
industry, corporate and

N
Stelrad Group plc
Nicholas Armstrong
Non-Executive Director
Nicholas Armstrong is a
Non-Executive Director
and joined the Group in

Skills and experience
Mr Armstrong is a partner
and member of the founding


of the Bregal Capital team

extensively across a number
of portfolio companies
including Stelrad Group.
Prior to joining Bregal,


in London and Nomura’s
Australian M&A team in



of Commerce.
External appointments
In addition to being a

LLP, Mr Armstrong holds a
number of other external
appointments in private
equity portfolio companies.
Nicola Bruce
Non-Executive Director
Nicola Bruce is an
independent Non-Executive
Director and joined the

Skills and experience
In addition to her significant
non-executive board

partner at the Monitor Group

director of strategy at De La
Rue plc. She has chaired the
remuneration committees at

Society Ltd and the Anchor


Institute of Management
Accountants and holds both
an MBA from INSEAD and


External appointments
Ms Bruce is currently a
non-executive director



independent director and
chair of the remuneration


Terry Miller
Non-Executive Director and
Senior Independent Director
Terry Miller is an independent
Non-Executive Director and
the Senior Independent
Director, and joined the Group

Skills and experience

non-executive board
experience, Ms Miller is a

career, held senior executive
positions in the public and
private sector, including
as general counsel for
the London Organising
Committee of the Olympic
Games and Paralympic Games
and, prior to her LOCOG
appointment, as a partner and
international general counsel
for Goldman Sachs. She holds

of Michigan (Bachelor of Arts,

(Juris Doctor, summa cum



External appointments
Ms Miller is a non-executive
director of Goldman Sachs
International and Goldman
Sachs International Bank, part
of the multinational Goldman
Sachs Group of financial
services businesses. Ms Miller
is also a non-executive director
of Rothesay Life plc, and the
senior independent director of

Martin Payne
Non-Executive Director
Martin Payne is an
independent Non-Executive
Director and joined the

Skills and experience
Mr Payne is an experienced
chief executive officer and

executive officer of Genuit
Group plc (formerly Polypipe



construction industry by

and climate management
solutions. Prior to that Mr

officer of Polypipe Group plc,
and has also held the roles
of group finance director
at Norcros plc and group
financial controller at JCB,
the construction equipment

also a director and chairman
of the Construction Products
Association, the trade
association that represents

industry. Mr Payne is a
qualified accountant and

Institute of Management
Accountants and holds a


External appointments
None.
Committee key
A
Audit & Risk
N
Nomination
R
Remuneration
Chair of Committee
A
A
A
R
R
R
N
N
N
Stelrad Group plc 
GOVERNANCE REPORT
Statement of corporate governance
Compliance with the Code
The Board is committed to the highest standards of corporate



Board composition
At least half the board, excluding the chair, should be
non-executive directors whom the board considers


been composed of eight members. The Directors regard
only three of the Non-Executive Directors as independent.

recommendation that at least half the board, excluding


Non-Executive Directors are representatives of the Major
Shareholder as a condition of the Relationship Agreement.
Although the number of Non-Executive Directors on the


of the Major Shareholder leading to adjustment of the
conditions set by the Relationship Agreement, the Board
also continues to consider potential recruitment of additional
independent Directors as part of Board succession planning.
Independent chair
The chair should be independent on appointment
The Code recommends that the chair of a company should

circumstances set out in the Code. The Chair, Bob Ellis, has in








as being independent on appointment by reference to the





year ahead is unanimously of the opinion that his continued

of the Company.

Role of the Board and its Committees
Board
The role of the Board is to set and monitor the Group’s

and the long-term success of the business and, in doing so,
generate value for the shareholders. It is the responsibility
of the Board to ensure that the strategy of the business is in

The Board is also responsible for taking into account the



The Board, supported by the Audit & Risk Committee, is
responsible for the Group’s systems of internal control and

governance are strong and effective. The Board also sets the
risk appetite of the Group.
The Board’s main responsibilities are included in a schedule

• strategic matters – responsibility for the overall leadership
of the Group and setting and monitoring the Group’s

• structure and capital – approving or recommending any

• financial reporting and controls – approving the Group’s
annual financial statements and reports, and approving

• agreements – approving major capital projects,


• 

• Board appointments and remuneration – approving


• risk assessment and internal controls – ensuring the
maintenance of sound systems of internal control and risk

• 
corporate governance arrangements and assessing and
monitoring the Group’s culture.

• 
• 
• three independent Non-Executive Directors, including a

• 

year and up to the date of signing the financial statements

As envisaged by the Code, the Board has established an
Audit & Risk Committee, a Nomination Committee and a


The Committees play an essential role in supporting the
Board and provide focused oversight of key aspects of the
business. A summary of the membership and responsibilities
of each Committee is detailed in this report. The full terms of
reference for each Committee are available on the Company’s

Stelrad Group plc


Chief Executive Officer and Senior Independent Director have
been clearly defined and agreed by the Board. A summary of

Chair
• Responsible for the leadership of the Board, promoting

• Promotes the highest standards of integrity, probity

• Sets the Board agenda, ensuring it has a focus


• Oversees the development, induction and performance

• Ensures that Directors receive accurate, timely, high-quality

sound decisions.
• 


order to understand their issues and concerns, and by
communicating issues to the Board.
Chief Executive Officer
• Responsible for the leadership of the business.
• 

• Represents the Company and oversees and manages all
business activities, operations and performance of the

• Leads the senior management team of the Group in the
day-to-day running of the business.
• 
and strategic direction and reports accurately in agreed
formats to the Board and the Committees.
• Monitors and maintains high standards of

• 


Senior Independent Director
• Provides a sounding board to the Chair and supports

• Appraises the Chair’s performance.
• 

• 

Audit & Risk Committee Nomination Committee Remuneration Committee
Responsibility for oversight of
the Group’s financial reporting,
internal controls, risk management

external auditors.
Responsibility for the composition
and make-up of the Board and
Committees of the Board including
succession planning and ongoing

Responsibility for the Remuneration
Policy, setting individual
remuneration levels for Executive
Directors and the Chair, and


Group’s strategy and culture and
the requirements of the Code.
Members:
• Three independent
Non-Executive Directors –

and Nicola Bruce
Members:
• Three independent
Non-Executive Directors –

and Nicola Bruce
• One Major Shareholder
Representative Director –

Members:
• Three independent
Non-Executive Directors –

and Martin Payne
The Audit & Risk Committee Report

The Nomination Committee Report

The Remuneration Committee Report

Stelrad Group plc 
GOVERNANCE REPORT
Statement of corporate governance continued
Governance report
Board meetings and attendance
The Board held ten scheduled meetings during the year ended

each Director versus the maximum number of meetings they

Board
Audit & Risk
Committee
Nomination
Committee
Remuneration
Committee
  — — —
George Letham  — — —
Bob Ellis  — — —
Terry Miller    
Martin Payne    
Nicola Bruce    
 

—  —
Nicholas
Armstrong 

— — —
 
number of meetings due to pre-existing commitments.




• 
• 
• 
• 
• 
• 

• 
• 
• 
• Equality, Diversity and Inclusion Policy for the Group

• 

• 

• 
• internal controls and the establishment of an internal
audit process.
Appointment and election
There has been no change to the composition of the Board

The Board is satisfied that all Directors are effective and
committed to their roles and have sufficient time available





Board induction and training
Details of the Board induction and training can be found in

Board evaluation


of operation. Overall, the results confirmed that the Board


presented to the Board to agree actions for addressing the
recommendations of the evaluation. In summary, key areas

• succession planning for senior management and

• 
• stakeholder engagement.
Board effectiveness review







and Committee responsibilities. The completed questionnaires

of the Nomination Committee and Company Secretary.

overall the Board and its Committees have been operating
effectively during the first full year of the Company’s life as a

the findings and develop proposals for action by the Board to
address recommendations arising from the evaluation.

Senior Independent Director provided a performance



each Board member throughout the year and an annual

to ensure that performance, contribution, commitment and
any training and development needs are discussed.
Succession planning
Details of Board succession planning and senior
management pipeline evaluation can be found in the

Stelrad Group plc
Non-Executive Director independence
The Non-Executive Directors bring a broad range of skills and
experience to Stelrad Group plc, and they are qualified to provide

considered insights to refine the strategy of the Group over the
coming years. The independence of the Non-Executive Directors



the Code in relation to majority of independence of the board
and the independence of the chair on appointment. Three

Representative Directors and the Chair – are not independent.

Company regards the three independent Non-Executive
Directors as independent and free from any business or other

their independent judgement.
Time commitment
All Non-Executive Directors are required to devote appropriate
time to meet their Board responsibilities and demonstrate
commitment to their role. The time commitment of each Non-


letters of appointment contain information in relation to the
time commitment expected of each Director in their role.

ensure Directors can allocate the necessary time and effort
to the Company. This process is continually managed by the
Company Secretary and the Chair and takes into consideration
outside appointments and commitments.

other appointments, they are each able to dedicate sufficient
time to fulfil their duties and obligation to the Company.
Directors’ conflicts of interest
The Group has a formal ongoing procedure for the disclosure,


commitments. Potential and actual conflicts of interest are
carefully considered and, if deemed appropriate, the continuing
existence of the potential or actual conflict of interest may be
approved by the Board. All conflicts of interest are recorded


Internal control and risk management
The Board, supported by the Audit & Risk Committee, is
responsible for the Group’s systems of internal control and
risk management and for ensuring that these systems of
governance are strong and effective.

assesses the effectiveness of the system of internal control
can be found in the Audit & Risk Committee Report on pages

control can only manage, and not eliminate, risk, and that
they are designed to provide reasonable, and not absolute,
assurance against material misstatement or loss.
The Board is responsible for the oversight of the risk

processes in place to calculate and manage risk effectively.
The Board is also responsible for setting the risk appetite



the principal risks facing the Group and the mitigation

Whistleblowing



feel need to be brought to the attention of management

Group believes that it is important to have a culture of
openness to prevent such situations occurring or to bring

Information and support
The information presented to the Board is clear, accurate
and timely, and intended to enhance Board effectiveness. A
comprehensive Board procedures manual is maintained in

The standing information held there includes Board and
Committee terms of reference, the duties and responsibilities
of Directors, including standards of conduct and compliance,
and training documents. The Board and Committee papers
are also posted in the online Board portal.
All Directors have access to the advice and services of the

them on governance matters. The Directors may also take
independent professional advice at the Group’s expense

Business ethics
The Group’s core values and principles, and the standards

is expected to uphold, are set out in the Stelrad Group plc
Code of Conduct. These values and principles are applied to

other stakeholders of the business.

to all employees through business units’ intranets and readily




In addition, training courses are provided locally.
The Group is opposed to modern slavery and human trafficking

to the Group’s ethical trading policy. The Board has approved


Equality, diversity and inclusion

Diversity and Inclusion Policy. The Board has also approved


Board appointments so that the Board membership reflects
a broad combination of factors such as diversity of gender,
age, educational and professional background, social,
ethnic and geographical background, and cognitive and



Succession planning
Succession planning, both for the Board and for senior
management, has been a major focus over the past year.
Details of the Nomination Committee’s consideration
of succession planning can be found in the Nomination

Stelrad Group plc 
GOVERNANCE REPORT
Audit & Risk Committee Report


management
Dear shareholders,
As Chair of the Audit & Risk Committee, I am pleased to

of the Committee’s role and activities for the financial year

The Committee plays a vital role in delivering the Company’s
corporate governance obligations, by overseeing the
accounting, financial reporting and internal control and risk
management processes, and providing valuable independent





Group’s internal control environment and risk management


Committee composition
The Committee has comprised three independent Non-

Nicola Bruce, Terry Miller and Martin Payne as Committee
Chair. The Major Shareholder is entitled to nominate an
observer to the Audit & Risk Committee and has exercised


aim of providing the range of financial, commercial and
sector expertise necessary to meet the responsibilities of



that the Committee has the competence and experience that


Accountant and a former finance director, has recent and
relevant financial experience and he has been designated


Details of the Directors’ experience and skill sets can be found

Committee remit

• 

the significant financial reporting judgements made in

• 


• 
of the Company’s internal financial controls and internal


• 

• Implementation of a strengthened internal audit
approach using external resource.
• Continued development of the Group’s risk

• 



• Continued development of the Group’s

• Continued development of the Group’s risk

• 
• 
• 
DL Radiators.
• Develop a formal process for external



building upon the strong
foundations already in place

Martin Payne
Chair of the Audit & Risk Committee
Committee members

Terry Miller
Nicola Bruce
Stelrad Group plc
• overseeing and maintaining an appropriate relationship

the independence, objectivity and effectiveness of the

• ensuring that internal audit arrangements are appropriate

• 

potential for fraud and financial impropriety.
Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms


How the Committee operates

dates in the Company’s financial calendar. The dates of the


ensure it is able to devote sufficient time to discussing and

its responsibilities in full. Additional meetings are held as



appropriate functional currency of the Turkish business, and
further details of the decision can be found later in this report.



Board, the Chief Financial Officer, the Group Finance Director


The Committee also sets time aside at each meeting to



members of the management team.

The Committee met four times during the year ended


• 
• an update on the Group’s financial position and prospects
procedures and the steps the Group has taken during the
year to address any outstanding action points identified as

• consideration of the relevant elements of the

accounting judgements and the going concern and

• 



• 

• 
• 
of the Group risk register, including the incorporation of


• consideration of the Group’s approach to internal audit,
and development of this approach culminating in the


• 
to climate change.



functional currency of the Turkish business due to a change
in its currency profile. This has arisen from the increased




to have given rise to a change in currency profile and the
functional currency of the business. The functional currency



Financial reporting review
A key requirement of the financial statements is that
they are fair, balanced and understandable. In reaching



balanced and understandable in terms of the form and
content of the strategic, governance and financial information
presented therein.
Significant issues and other


statements and all formal announcements relating to the
Group’s financial performance. This included an assessment



Revenue recognition and indirect rebates


recognition and indirect rebate provisions.
Accounting for business combinations

Italian manufacturer of heat emitters. The Group has applied

liabilities acquired as part of the business combination.

additional intangible assets, such as customer relationships,
should be identified and the valuation assigned to these.



involved in the accounting for business combinations arising
from the acquisition of DL Radiators SpA.
Stelrad Group plc 
GOVERNANCE REPORT
Audit & Risk Committee Report continued
Significant issues and other
 continued

Hyperinflationary Economies


the projected three-year cumulative inflation exceeded



requires restatement of the financial statements into the current




recognised in the statement of comprehensive income. The


Going concern and long-term viability

long-term viability disclosures in this Annual Report, along

appropriateness. More detail on these disclosures can be



especially considering the potential ongoing impact of the
current economic situation.
External auditors and audit effectiveness


parent company of the Group prior to the Group’s listing,

the Company.







to be rotated every five years.
In assessing the independence of the auditors from the Group,

assurances that all of the auditors’ partners and staff involved



Subsequent to the year end, the Committee assessed the






assessment and the Committee concluded that the external


the audit of the financial statements for the year ended






Non-audit services
A policy governing the provision of non-audit services is in
place in order to ensure the independence of the external
auditors. Non-audit services should not be carried out by the

independence. The provision of non-audit services by the

either by specific pre-approval or on a case by case approval



• the skills and experience of the external auditors to

• the effect of the non-audit services on the audited financial

• the potential impact of each project on the external

• the resulting ratio of non-audit to audit fees.





• 
related to bank covenant reporting.
• 
on a one-off basis in relation to the historical financial
information required for the Company’s IPO.
• 




the financial statements.
Internal control framework
The day-to-day management of our principal risks is

embedded in our management and operational processes.
The most significant elements of the Group’s internal control

Communication of policies and procedures
The Group has documented policies and procedures
underpinning its key business and finance processes.


at a business unit level to support the local conditions.
Promoting a culture of honesty and ethical behaviour

the business through employee handbooks and induction
training sessions. The content and structure of the employee
handbooks vary across the business units to support local
conditions. Areas covered include terms of employment
and health and safety. In addition to the local employee
handbooks, the Group maintains complementary key




Stelrad Group plc
Monitoring and oversight by those charged


facilitate the Executive Directors’ monitoring of the Group’s
financial performance and position. In addition, business
process controls are in place for the key operational cycles.
The Group has a documented organisational structure that
clearly specifies roles and reporting lines for all business units

the Board is through the Chair, Chief Executive Officer and

the Chief Executive Officer and Chief Financial Officer and
business unit management teams.
Segregation of duties
Appropriate segregation of duties has been put in place
across the Group.
Risk management

Board, supported in its role by the Audit & Risk Committee,

the risk management methodology and the effectiveness of
internal control.

underpinned by the use of business unit and Group level risk

to the organisation are identified, reported and reassessed on
an ongoing basis.
In addition to the assurance provided by the formal risk

involved in the day-to-day running of the business and have

The Group continually assesses and monitors the impact

actions are put in place to reduce the likelihood or impact of
such risks to an acceptable level.

Group Board accepts that, in order to achieve its strategic
objectives and generate suitable returns for shareholders, it
must accept, and manage, a certain level of risk.
Internal audit


external providers should be engaged to deliver the Group’s





• 
• 

all remaining key sites including Turkey, Continental Radiators




Assessment of the Group’s system of internal
control and risk management framework

management of significant business risks is a key area of
focus for the Committee. The Committee’s undertakings

identified by the Group and the actions it had put in place to
address these – as described in the Risk Management section

The Group’s internal control environment is designed to

been identified. Management is responsible for establishing
and maintaining adequate internal controls over financial
reporting and the Committee has responsibility for ensuring
the effectiveness of these controls.


an analysis of the Group’s system of internal control and risk


as needing further improvement, and the Committee
continued to receive updates on completing and embedding











The Committee recognises the importance of effective

strengthen governance, by ensuring a reliable system is

conduct. The Committee monitors any reported incidents







prevent a breach of anti-bribery legislation. The policy is



the Committee.
Martin Payne
Chair of the Audit & Risk Committee

Stelrad Group plc 
GOVERNANCE REPORT
Nomination Committee Report
Ensuring Board effectiveness
and succession planning
Dear shareholders,
I am pleased to present the Nomination Committee Report of




during the year and examines the future focus areas of

Nomination Committee composition

information on the Directors’ experience and skill sets can

financial year end, the Committee comprised a majority


Nomination Committee remit

• to assist the Board in discharging its responsibilities
relating to the composition and make-up of the Board

• 
potential candidates to be appointed as Directors or

• 

and Committees of the Board, and retirements and
appointments of additional and replacement Directors
and Committee members, and to make appropriate

• to assist the Chair in the annual evaluation of the Board’s


• to put in place plans for the orderly succession of
appointments to the Board and to senior management
and to oversee the development of a diverse pipeline
for succession, taking into account the importance of
maintaining the Group’s culture, the challenges and
opportunities facing the Group, and the skills, experience


• 
Diversity and Inclusion Policy and the progress in meeting
its objectives for the Board, its Committees and the Group,
recommending changes to the Board as appropriate.

• Approval of enhanced Group Equality, Diversity and
Inclusion Policy.
• 
Inclusion Policy.
• 
• 
succession planning.

• Focus on actions to address the outcomes of the

• Continuing development of Board and senior
management succession planning.


to address the outcomes of

and continue to focus on
succession planning.
Terry Miller
Chair of the Nomination Committee
Committee members

Martin Payne
Nicola Bruce

Stelrad Group plc
Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms

the Board. During the course of this year, the Committee
recommended some enhancements to the terms of


Board induction and training
The Committee continued to focus on the implementation of
a comprehensive induction plan for the three independent
Non-Executive Directors, building on the initial programme


of induction and training has been developed, covering site
visits to key operational centres, training on statutory and


During the course of the year, induction and training activities

and distribution facility in Mexborough, and a detailed

Diversity and inclusion
The Board recognises the significant advantages of having

the Equality, Diversity and Inclusion Policy and the Group’s

applied for Board and senior management appointments,



meeting diversity objectives and strategies for the Group, and

The Board also believes it has a responsibility to support




the top is communicated clearly and consistently throughout
the Group, and that adherence to the Group’s culture is taken
into account in developing the pipeline for Board and senior
management succession planning.

recommended enhancements to the Group’s diversity policy,


and Inclusion Policy for the Board, ensuring that diversity and

so that the Board membership reflects as broad a
combination of skills, experience, gender, ethnicity, age,
sexuality, disability, education and background as possible.
Board evaluation

Company Secretary to facilitate the content and process of a
comprehensive internally managed Board and Committee






and outcome of the Board evaluation process can be found

Committee meetings and agenda
The Committee meets as often as needed and, in any case,

ensure it is discharging its duties as a Committee in full and


Agenda items for the Committee’s meetings during the

• 
• 

• consideration of the Group Equality, Diversity and Inclusion

• succession planning for the Board and the pipeline for

• further development of an ongoing induction and training

• 
• development of diversity reporting across the Group.
A major focus of consideration for the Committee over the
past year has been succession planning both for the Board


to identify and maintain robust pipelines of immediate, short-

management team, and is-supported by the Chief People

Board succession planning.

consideration of these topics.
Annual re-election of Directors


The Committee has considered each of the current Board
members in the context of re-election and is satisfied that
each Director has dedicated sufficient time to their duties

on the Committee’s advice, the Board recommends that each
Director be re-elected.
Terry Miller
Chair of the Nomination Committee

Stelrad Group plc 
GOVERNANCE REPORT
Directors’ Remuneration Report
Overseeing how we

Annual Statement by the
Remuneration Committee Chair
Dear shareholders,
On behalf of the Board, I am pleased to present the Directors’



• the Annual Statement and associated high-level summary

• a summary of the Directors’ Remuneration Policy approved





• 
the decisions made by the Remuneration Committee






not be asking shareholders to vote on a revised Policy at the







The key highlights of the performance of the business
during the year can be found in the Strategic Report on

Fixed remuneration










• 
Directors’ Remuneration Policy.
• 
• Determining incentive outcomes for Executive
Directors and senior management.
• 


• Setting incentive targets and determining
incentive outcomes for Executive Directors and
senior management, including the design of an
ESG component for inclusion in future years.
• 
and senior management and its alignment

• 
and policies.
An important consideration for
the Remuneration Committee

of the cost of living crisis on

Nicola Bruce
Chair of the Remuneration Committee
Nicola Bruce
Chair of the
Remuneration Committee
Stelrad Group plc
Bonus





• 
• 
• a strategic measure based on the increase in volumes sold


Full details of the targets and performance against them are

for Group adjusted operating profit delivered performance

nor the target in relation to increase in volumes sold of





LTIP

Directors and other members of senior management. The


against EPS and relative TSR targets over the three financial




vesting in respect of performance in the year ended




in the cost of living. In response to cost of living pressures,

• 

• 



management. Senior management, excluding Executive




union representatives.

Salary





of the challenging macroeconomic environment and the

George Letham have requested that their salary increase is





Annual Bonus Plan


For Executive Directors, the ABP provides that they can




Stelrad Group plc 
GOVERNANCE REPORT
 continued
Annual Bonus Plan continued
In continued support of our strategy as set out for

recognising the importance of stability and continuity,
particularly in this period of more challenging trading




macroeconomic environment and the key importance




Policy, the Committee retains discretion to adjust formulaic
ABP outcomes based on a holistic assessment of Company


also take into account the quality of the cash generated as
part of that overall assessment given the increase in the

It is the Committee’s intention to retrospectively disclose



commercially sensitive.

all of our stakeholders, both internally and externally, and

to sustainability as outlined in our Sustainability Report.


activities included in the Sustainability Report. Based on the






Long Term Incentive Plan





Executive Directors or senior management.
Conclusion




the resolution requesting approval of the Annual Report
on Remuneration at this year’s Annual General Meeting on

Nicola Bruce
Chair of the Remuneration Committee

Directors’ Remuneration Report continued

maintaining a clear, open


executive remuneration.
Nicola Bruce
Chair of the Remuneration Committee
Stelrad Group plc


Remuneration at a glance


Element of pay  
Fixed remuneration
Base salary 










Pension 
of salary.
Benefits Each Executive Director receives the benefit of a life assurance scheme, private health cover,

Variable pay
ABP 

Based on the stretching targets, a bonus of





of base salary, based on the achievement





deferred shares.
LTIP 









Stelrad Group plc 
GOVERNANCE REPORT
Remuneration Policy







Governance Code.
Criteria Approach
Clarity – Remuneration arrangements should be transparent


The Committee operates a consistent remuneration approach


remuneration and undertook a detailed consultation ahead

Simplicity – Remuneration structures should avoid

to understand.
Our remuneration arrangements for Executive Directors are
based on a market-standard remuneration structure consisting
of fixed pay, an annual bonus and a single long-term incentive.


Risk – Remuneration arrangements should ensure

behavioural risks that can arise from target-based incentive
plans, are identified and mitigated.



retains the ability to override formulaic incentive outcomes

Group’s remuneration principles.
Alignment to culture – Incentive schemes should drive

and strategy.
The variable incentive schemes and performance measures are


across
the business is a key element of supporting our culture,
fulfilling our
values and being a strong driver of business performance.
Predictability
to individual Directors and any other limits or discretions
should be identified and explained at the time of approving
the Policy.
The Committee maintains clear caps on incentive

The potential value and composition of the Executive Directors’

maximum scenarios are provided in the Remuneration Policy.
Proportionality
delivery of strategy and the long-term performance of the

performance.
Executives are incentivised to achieve stretching targets over
annual and three-year performance periods. The Committee
assesses performance holistically at the end of each period,
taking into account underlying business performance and the
internal and external context to ensure that pay outcomes are
appropriate and reflective of overall performance.



Wider workforce considerations and engagement




insights from the broader employee population via regular briefings from the Company, including feedback from the employee

Committee considers the general level of salary increase across the Group and in the external market.
Directors’ Remuneration Report continued
Stelrad Group plc
Remuneration Policy summary
Element of
remuneration
Purpose and link to
strategy Operation Maximum opportunity
Performance
measures
Base salary To provide
competitive fixed
remuneration.
To attract, retain and
motivate Executive
Directors of the
calibre required
to deliver the
Group’s strategy.
An Executive Director’s salary
takes into account the individual’s
professional experience,
individual performance, level of
responsibility and the scope and

reference to market. Base salaries

annual basis.
Any Executive Director salary

exceed those of the majority of
the Group’s employees unless
exceptional correctional increases
are appropriate (for example if an



Not applicable.
Benefits
and pension
To provide market
competitive levels of
employment benefits.
The Executive Directors receive
a salary supplement in lieu of

of salary. This contribution

the average of the Group’s




Each Executive Director is
entitled to the benefit of a life
assurance scheme, private health


The benefits package is set at

considers provides an appropriate
level of benefits for the role and
is appropriate in the context of




Not applicable.
ABP and
Deferred
Share Bonus
Plan (“DSBP”)

year achievement of
demanding annual
performance metrics.
Performance measures,


Committee and may be changed
from time to time.
Threshold, targets and

performance measure.


after the end of the financial year.








may be made equal to the

have accrued on vested shares

of vesting.

provisions apply.

Percentage of maximum bonus

• 
• 
• 
A minimum


be associated

targets.

determine the
actual bonus
outcome based
on achievement
against
predetermined
targets.
Actual targets,
performance
achieved


published at
the end of the
performance
period.
Stelrad Group plc 
GOVERNANCE REPORT
Element of
remuneration
Purpose and link to
strategy Operation Maximum opportunity
Performance
measures
LTIP To provide a
direct link to the
achievement
of sustainable
performance over
the longer term.



the achievement of performance
conditions determined by the
Committee at the time of grant.
The measurement period for the
performance conditions for LTIP

three financial years.


at the end of each relevant vesting
period for Executive Directors.
An additional payment, normally in
shares, may be made equal to the


the grant date and date of vesting.



base salary.
The Committee

the appropriate
performance
conditions
prior to grant
each year, to

Company’s
longer-term
strategy.
Performance
conditions
may include
financial,
market-based

financial
measures.
Financial and
market-based

account for at


Share
ownership
guidelines
To provide long-
term alignment

Directors

Executive Directors are expected to
build up and then subsequently hold

base salary.






that have been granted under the LTIP

termination.
Progress against the
shareholding requirement

Committee annually.
Not applicable.
Non-
Executive
Director fees
To attract and
retain Non-
Executive Directors
of a high calibre

commercial

experience.
Non-Executive Directors receive
a base fee and additional fees for
acting as Senior Independent
Director or Chair of the Board
Committees and for membership
of Board Committees (or to reflect
any additional time commitments –

The Chair receives a fixed annual

reflect additional time commitment
in certain circumstances, such as in
periods of exceptionally high activity


taking into account the time
commitment requirements and
responsibility of the individual roles,

comparable companies.
The fee paid to the Chair is determined

other Non-Executive Directors are

For the Non-Executive
Directors, there is no prescribed
maximum annual increase.
The maximum cap for the total
aggregate remuneration paid
to the Chair of the Company
and the Non-Executive Directors

Articles of Association.
Actual fee levels are disclosed
in the Annual Report on

financial year.

reimburse any reasonable
expenses incurred.
Not applicable.
Directors’ Remuneration Report continued
Remuneration Policy summary continued
Stelrad Group plc
Malus and clawback provisions

used at the Committee’s discretion in relation to ABP, DSBP




also require the employee to pay back amounts.




of the Group, errors or inaccuracies or misleading information

misconduct, material failure of risk management by the



Group’s reputation.
Service agreements and letters of appointment
In advance of admission, each of the Executive Directors

each of the Non-Executive Directors entered into a letter of

The Committee’s policy for setting notice periods is that a


Name Position
Date of service
agreement
Notice
period by
Company

Notice
period by
Director

 CEO   
George Letham CFO 
The Non-Executive Directors of the Company (including

terms are subject to their re-election by the Company’s




Name Date of appointment
Bob Ellis 
 
Nicholas Armstrong 
Terry Miller 
Nicola Bruce 
Martin Payne 
Annual Report on Remuneration



to an advisory shareholder vote at the AGM to be held on

Some sections of this report have been reported on by the
auditors and are thus clearly indicated as audited. All other
information in this report is unaudited.
Membership and meetings of the
Remuneration Committee


further independent Non-Executive Directors (Terry Miller

Secretary. The Committee also receives assistance from

invitation. The CEO also attends by invitation. The Committee

appropriate. The Board is satisfied that the Committee has the
competence and experience necessary to discharge its duties
effectively. Details of the Directors’ experience and skill sets can

The Major Shareholder remains entitled to nominate an
observer to the Remuneration Committee, subject to
the terms of the shareholder agreement outlined in the
Prospectus at the time of admission.




Governance Code in respect of Remuneration Committees.


• 
the total remuneration packages for all Executive Directors,

• to approve the design of, and determine targets for,
any performance-related pay schemes operated by the
Company and approve the total annual payments made

• 
Code’s requirement for clarity, simplicity, risk mitigation,

• to ensure that the Policy drives behaviours that are

• 

• 

Further details on the remit and responsibilities of the
Committee can be found in its terms of reference. The terms


Advisers (unaudited)


executive remuneration matters. Deloitte is a signatory to the

The fees paid to Deloitte in relation to advice provided to the




annually and is content that it does not have any connections

the year, Deloitte also provided advice in relation to corporate

accounting purposes, and tax reporting in relation to

Stelrad Group plc 
GOVERNANCE REPORT




 Year

fees
All taxable


Pension-
related


Annual
bonus LTIP
Total
remuneration
Total fixed
remuneration
Total variable
remuneration
Executive Directors
     — —   —
George Letham     — —   —
Non-Executive Chair
Bob Ellis   — — — —   —
Non-Executive Directors
Terry Miller   — — — —   —
Nicola Bruce   — — — —   —
Martin Payne   — — — —   —


 — — — — — — — —
Nicholas Armstrong

 — — — — — — — —
Total     — —   —



 Year

fees
All taxable


Pension-
related


Annual
bonus LTIP
Total
remuneration
Total fixed
remuneration
Total variable
remuneration
Executive Directors


   —   
George Letham

   —   
Non-Executive Chair
Bob Ellis   — — — —   —
Non-Executive Directors
Terry Miller   — — — —   —
Nicola Bruce   — — — —   —
Martin Payne   — — — —   —


 — — — — — — — —
Nicholas Armstrong

 — — — — — — — —
Total     —   
 
 
 

 
Directors’ Remuneration Report continued
Stelrad Group plc




Performance targets
Metric  Threshold On target Stretch Actual

earned

maximum

maximum 
Group adjusted operating profit

     




   

threshold 



   

threshold 

 
 





Long Term Incentive Plan vesting (audited)

have vested in the year or in respect of performance during the year.
Payments for loss of office (audited)

Payments to past Directors (audited)

LTIP awarded during the financial year (audited)




 

   
George Letham   
 

 

Remuneration Report.
Stelrad Group plc 
GOVERNANCE REPORT
Information on remuneration for the year ended
continued
LTIP awarded during the financial year (audited) continued
Performance measure 
Threshold

Maximum

Relative TSR vs constituents of the FTSE Small Cap index (excluding investment


 Median

quartile
   
 

Statement of Directors’ interests (audited)


Interests
Ordinary
shares held at


Ordinary
shares held at


Subject to

holding period

subject to
performance
conditions
Total of all
scheme
interests and
shareholdings
as at


Executive Directors
   —  
George Letham   —  
Non-Executive Directors
Bob Ellis   — — 
Terry Miller   — — 
Nicola Bruce   — — 
Martin Payne   — — 
 — — — — —
Nicholas Armstrong — — — — —
Executive Directors’ share ownership guidelines (audited)




Beneficially

shares as at


Shareholding
requirement


Current
shareholding


Shareholding
requirement
met?
    Yes
George Letham    Yes
 
of salary.

Directors’ Remuneration Report continued
Stelrad Group plc
Performance graph (unaudited)



comparator because its constituents have a comparable market capitalisation to that of the Group.

Financial year CEO single figure  


  

  



 
 
 
CEO pay ratio (audited)


Total remuneration ratio Method  Median 
 A   
 A   



 CEO  Median 
Basic salary    
Total remuneration    

 CEO  Median 
Basic salary    
Total remuneration    



















Stelrad
FTSE Small Cap
       
Stelrad Group plc 
GOVERNANCE REPORT
Information on remuneration for the year ended
continued
Relative importance of spend on pay (unaudited)






Percentage
change
Overall spend on pay including Executive Directors   
Distribution to shareholders  — 
Percentage change in Directors’ remuneration (unaudited)






group used for the CEO Pay Ratio disclosure.

therefore been excluded from the table.
Average
employee
Trevor

George
Letham
Bob
Ellis
Terry
Miller
Nicola
Bruce
Martin
Payne
Salary fees

       
Taxable benefits

       
Annual bonus

       
 
 
 


External appointments
The Executive Directors are permitted to hold external appointments and are entitled to retain the fees earned from such
appointments. All Directors are required to seek approval from the Board prior to accepting external appointments. Currently
the CEO holds one external appointment and the CFO has three external appointments.
Shareholder approval of our Directors’ Remuneration Policy and Directors’ Remuneration Report


Resolution Votes for  Votes against

against
Votes

Approve the Directors’ Remuneration Policy    
    
Directors’ Remuneration Report continued
Stelrad Group plc





Role  
Chair  
Non-Executive Director base fee  
Additional fees
Senior Independent Director fee  
Chair of the Remuneration Committee  
Member of the Remuneration Committee  
Chair of the Audit & Risk Committee  
Member of the Audit & Risk Committee  
Chair of the Nomination Committee  
Member of the Nomination Committee  
On behalf of the Board
Nicola Bruce
Chair of the Remuneration Committee

Stelrad Group plc 
GOVERNANCE REPORT
Directors’ Report
The Directors present their report and audited financial


report as required under the Disclosure Guidance and






sections of the Annual Report and is incorporated by reference,


• 
• Information relating to future business developments
can be found throughout the Strategic Report on

• 


• Information relating to risk management can be found on

• The going concern and long-term viability statements can

• The Group’s global greenhouse gas emissions during the


• The Group is exposed to a number of financial instrument-

to the consolidated financial statements.
• 
long-term incentive schemes can be found in the

• 


General information


limited by shares. The Company is incorporated, domiciled





of the Official List of the Financial Conduct Authority and to
trading on the London Stock Exchange’s Main Market for
listed securities.
Principal activities
The Group’s principal activities are the manufacture and
distribution of radiators. The principal activity of the Company
is that of a holding company. More detailed information about
the activities of the Group during the year, and its likely future



Profit and dividends
The Group profit for the year, after taxation, amounted to



recommending a final dividend in respect of the year ended







Articles of Association

Company’s Directors and their appointment and replacement.
The Articles may only be amended by a special resolution at a
general meeting of the shareholders. Shareholders of the Group
can request a copy of the Articles by contacting the Group


Share capital


are listed for trading on the Main Market of the London Stock


respect of voting and participation, and carry the right to

be exercised by members in person, by proxy or by corporate

The ordinary shares are free from any restriction on transfer,




in the capital of the Company up to a maximum aggregate

shares have been purchased as at the date of this report. This


Substantial shareholdings



Shareholder Interest 
The Bregal Fund III LP  
  
Chelverton Asset Management  
George Letham  
  
  
  
Charles Stanley  
Lombard Odier Asset
Management  
As at the date of this report, the Company has not been made

Stelrad Group plc
Relationship agreement with

The Company has entered into a relationship agreement




its associates, holds, in aggregate, ordinary shares in the

the ordinary shares in issuance by the Company from time
to time, the Company is capable of carrying on its business
independently of the Major Shareholder and its associates.
The provisions of the Relationship Agreement imposing



of the voting rights of the ordinary shares in issuance by
the Company.


 


 





or appears to be intended to circumvent the proper
application of the Listing Rules.



Shareholder shall be entitled to appoint (and remove and



rights of the ordinary shares, then the Major Shareholder

Non-Executive Representative Directors to the Board. The
Major Shareholder’s first appointed shareholder Directors are



the ordinary shares, the Major Shareholder is entitled to
nominate a shareholder Director to be a member of the
Nomination Committee. Furthermore, for so long as the


Major Shareholder is entitled to appoint an observer to each
of the Nomination Committee, Audit & Risk Committee and





rights, including for the purposes of its accounting and other



The Board of Directors
Director biographies of all Directors for the year ended

The appointment and removal of Directors are governed


Executive Director appointments can be terminated by
either the Company or by the individual upon three months’

can be appointed or removed either by the Board or by the

Directors’ interests and conflicts of interest
Details regarding the share interests of the Directors in the
share capital of the Company are set out in the Remuneration

service agreements and Non-Executive Directors’ letters
of appointment are available in the Remuneration Report

The Group has a formal ongoing procedure for the disclosure,


other commitments. Potential and actual conflicts of interest
are carefully considered and, if deemed appropriate, the
continuing existence of the potential or actual conflict of
interest may be approved by the Board. All conflicts of interest
are recorded in the conflicts register. The conflicts of interest

remain authorised.
Directors’ indemnities


an indemnity to one or more of its Directors against liability
in respect of proceedings brought by third parties, subject



force as at the date of approving the Directors’ Report.
In addition, the Group maintained a Directors’ and officers’
liability insurance policy throughout the year.
Change of control provisions

Directors or employees providing for compensation for loss
of office or employment that occurs because of a takeover


is party that take effect, alter or terminate upon a change


Share plans
The Company’s share plans contain specific provisions




Stelrad Group plc 
GOVERNANCE REPORT
Change of control provisions continued
Bank agreement




event of the occurrence of a change of control event, the


to require that all outstanding participations in utilisations

amounts accrued.
Relationship Agreement
The Relationship Agreement ceases to apply if the Company’s
shares cease to be listed and traded on the London Stock


Company’s shares.
Employee engagement
The Group is committed to involving its employees in the
decisions that affect them. Regular meetings take place


the Group seeks to keep employees informed through regular



across the Group.
The Board has elected to continue to use a combination of

to adopt one of the three measures set out in the Code.
The majority of employees are located in manufacturing


countries. Given the relatively small number of employees in
each location, the diversity of cultural norms and the differing
statutory requirements for each location, a decentralised
and tailored approach to employee engagement has been

through our long-established collective forums, through our



the Group, is effective and meaningful in representing the
voice of our employees.





valued as an individual and feels supported and motivated

Further examples of employee engagement across the Group

Equality, diversity and inclusion

Diversity and Inclusion Policy. The Group is a committed

• prevent discrimination, eliminate prejudice, promote

• 


• ensure that equality, diversity and inclusion is embedded

The Equality, Diversity and Inclusion Policy covers all
aspects of equality including race, religion or belief, sex,
gender reassignment, marriage and civil partnership,
pregnancy, maternity and other matters relating to parental
responsibility, sexual orientation, disability and age.
It underlines our commitment to develop as an open and

Code of Conduct.

Diversity and Inclusion Policy.
Research and development expenditure




Political donations and expenditure
It is the Group’s policy not to make political donations and,




commonly regarded as donations to any political party.

very broadly and so it is possible that normal business
activities, such as sponsorship, subscriptions, payment of
expenses, paid leave for employees fulfilling certain public
duties and support for bodies representing the business

thought of as political expenditure in the usual sense, could


At the Annual General Meeting of the Company held on

to incur political expenditure up to a maximum aggregate

authority is due to expire at the Annual General Meeting



AGM, authorising political donations and expenditure, is to
ensure that the Group does not commit any technical breach

Important developments since

There have been no material events or developments
affecting the Company or any of its operating subsidiaries

Independent auditors



General Meeting.
Directors’ Report continued
Stelrad Group plc
Fair, balanced and understandable

processes in place to ensure that the content of the Annual
Report is fair, balanced and understandable. The Directors
consider, on the advice of the Audit & Risk Committee, that

understandable and provides the information necessary for
shareholders to assess the Group’s performance, position,
business model and strategy.
Annual General Meeting (“AGM”)



be sent to shareholders separately. Further information on

out fully in the Notice of AGM and Form of Proxy.
Statement of Directors’ responsibilities in
respect of the financial statements
The Directors are responsible for preparing the Annual Report




Directors have prepared the Group and the Company

international accounting standards.

statements unless they are satisfied that they give a true and

and of the profit or loss of the Group and Company for that
period. In preparing the financial statements, the Directors

• select suitable accounting policies and then apply

• 

any material departures disclosed and explained in the

• make judgements and accounting estimates that are

• prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the Group

The Directors are responsible for safeguarding the assets of the
Group and Company and hence for taking reasonable steps for
the prevention and detection of fraud and other irregularities.
The Directors are also responsible for keeping adequate


reasonable accuracy at any time the financial position of the
Group and Company and enable them to ensure that the
financial statements and the Directors’ Remuneration Report

The Directors are responsible for the maintenance and integrity

governing the preparation and dissemination of financial
statements may differ from legislation in other jurisdictions.
Directors’ confirmations
The Directors consider that the Annual Report and accounts,

provides the information necessary for shareholders to assess
the Group’s and Company’s position and performance,
business model and strategy.
In the case of each Director in office at the date the Directors’

• 


• they have taken all the steps that they ought to have taken as

audit information and to establish that the Group’s and



George Letham


Stelrad Group plc 
FINANCIAL STATEMENTS

Opinion
In our opinion:
• Stelrad Group plc’s Group financial statements and
Company financial statements (the “financial statements”)
give a true and fair view of the state of the Group’s and of

the Group’s profit and the Group’s cash flows for the year
then ended;
• 
prepared in accordance with UK-adopted international
accounting standards as applied in accordance with the

• 
prepared in accordance with United Kingdom Generally
Accepted Accounting Practice (United Kingdom



• 

We have audited the financial statements, included within
the Annual Report, which comprise: the Consolidated and

Consolidated income statement, the Consolidated statement
of comprehensive income, the Consolidated and Company
statements of changes in equity and the Consolidated
statement of cash flows for the year then ended; and the
notes to the financial statements, which include a description

Our opinion is consistent with our reporting to the Audit &


We conducted our audit in accordance with International







We remained independent of the Group in accordance
with the ethical requirements that are relevant to our audit
of the financial statements in the UK, which includes the






Other than those disclosed in the Audit and Risk Committee

to the Company or its controlled undertakings in the period


Overview

• 


• 
• 

• 
• 

• 
• 

• 
• 

• 

for exceptional items, foreign exchange differences and the

• 



• 




As part of designing our audit, we determined materiality
and assessed the risks of material misstatement in the


Key audit matters are those matters that, in the auditors’
professional judgement, were of most significance in the
audit of the financial statements of the current period
and include the most significant assessed risks of material

auditors, including those which had the greatest effect on:
the overall audit strategy; the allocation of resources in the


our procedures thereon, were addressed in the context of our
audit of the financial statements as a whole, and in forming
our opinion thereon, and we do not provide a separate









Stelrad Group plc
 continued
 continued
 
Completeness and accuracy of indirect rebates (Group)
Refer to Accounting policies on revenue recognition and









radiator), as well as management judgement, are used in





• 
calculations of historic take up and poundage rates to sales during
the period;
• 
included in management’s calculation of historic take up and poundage

• Performed sensitivity analysis over management’s take up and poundage
assumptions taking into account historic actuals to challenge the


Completeness and valuation of assets and liabilities in
the business combination (Group)



SpA, a radiator manufacturer incorporated in Italy, for a


which required management to undertake an acquisition




acquired are identified and due to the judgement involved



identified through:
• 


• 




• Engaged our internal valuation experts to challenge the methodology and

• 




accounting (Group)





lira as their functional currency should start to apply IAS


to restate the financial statements, including the cash flow
statements, into the current purchasing power at the end






• 

all non-monetary items;
• 

• 
• Reperformed management’s monetary gain or loss proof calculation;
• 

• We assessed the disclosures included within the financial statements in


Carrying value of investments (parent)



sheet and it is necessary for management to consider


the judgement involved in assessing impairment indicators


independently performed the following to challenge management’s
assessment that there were no indicators:
• 
compared to historic trading;
• 

• 
Group; and
• 


Stelrad Group plc 
FINANCIAL STATEMENTS
continued
 continued

We tailored the scope of our audit to ensure that we

the financial statements as a whole, taking into account the
structure of the Group and the Company, the accounting
processes and controls, and the industry in which





entities are in scope for the Group audit given the size of





As part of our audit we made enquiries of management to
understand the extent of the potential impact of climate risk
on the Group’s and Company’s financial statements, and we
remained alert when performing our audit procedures for any

not identify any material impact as a result of climate risk on





helped us to determine the scope of our audit and the nature,
timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in



continued

 
Overall materiality  


How we determined it 
adjusted for exceptional items, foreign


Rationale for
benchmark applied

shareholders in assessing performance



For each component in the scope of our Group audit, we
allocated a materiality that is less than our overall Group


components were audited to a local statutory audit materiality

We use performance materiality to reduce to an appropriately


Specifically, we use performance materiality in determining
the scope of our audit and the nature and extent of our








In determining the performance materiality, we considered

assessment and aggregation risk and the effectiveness of
controls
and concluded that an amount in the middle of our

We agreed with the Audit & Risk Committee that we would
report to them misstatements identified during our audit








• 

evaluating management’s downside scenarios, including

appropriateness and underlying assumptions;
• Evaluating the level of forecast liquidity and forecast


any material uncertainties relating to events or conditions


concern for a period of at least twelve months from when the

In auditing the financial statements, we have concluded that



predicted, this conclusion is not a guarantee as to the Group’s


applied the UK Corporate Governance Code, we have
nothing material to add or draw attention to in relation to






Stelrad Group plc


Annual Report other than the financial statements and our




does not cover the other information and, accordingly, we do
not express an audit opinion or, except to the extent otherwise

In connection with our audit of the financial statements, our

so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge


material misstatement, we are required to perform procedures
to conclude whether there is a material misstatement of the
financial statements or a material misstatement of the other

conclude that there is a material misstatement of this other










of the audit, the information given in the Strategic report



In light of the knowledge and understanding of the Group

of the audit, we did not identify any material misstatements








and that part of the corporate governance statement relating
to the Company’s compliance with the provisions of the





have concluded that each of the following elements of the
corporate governance statement is materially consistent with

the audit, and we have nothing material to add or draw
attention to in relation to:
• 

• 
principal risks, what procedures are in place to identify

managed or mitigated;
• 
whether they considered it appropriate to adopt the going

identification of any material uncertainties to the Group’s

of at least twelve months from the date of approval of the
financial statements;
• 
the Group’s and Company’s prospects, the period this
assessment covers and why the period is appropriate; and
• 


fall due over the period of its assessment, including any
related disclosures drawing attention to any necessary



less in scope than an audit and only consisted of making

their statement; checking that the statement is in alignment
with the relevant provisions of the UK Corporate Governance
Code; and considering whether the statement is consistent
with the financial statements and our knowledge and
understanding of the Group and Company and their


our audit, we have concluded that each of the following
elements of the corporate governance statement is materially
consistent with the financial statements and our knowledge

• 



model and strategy;
• 
of effectiveness of risk management and internal control
systems; and
• 



Company’s compliance with the Code does not properly
disclose a departure from a relevant provision of the Code


and the audit














intend to liquidate the Group or the Company or to cease

Stelrad Group plc 
FINANCIAL STATEMENTS
continued

the audit continued



whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error,


guarantee that an audit conducted in accordance with ISAs


material if, individually or in the aggregate, they could


Irregularities, including fraud, are instances of non-compliance






identified that the principal risks of non-compliance with laws
and regulations related to health and safety regulations and
employment laws, and we considered the extent to which
non-compliance might have a material effect on the financial

that have a direct impact on the financial statements such as

management’s incentives and opportunities for fraudulent
manipulation of the financial statements (including the risk
of override of controls), and determined that the principal
risks were related to posting inappropriate journal entries


this risk assessment with the component auditors so that
they could include appropriate audit procedures in response


auditors included:
• 
known or suspected instances of non-compliance with laws
and regulation and fraud;
• 
and the Audit and Risk Committee;
• Evaluation of management’s controls designed to prevent
and detect irregularities;
• 
management in their significant accounting estimates, in

• Identifying and testing journal entries, in particular any




instances of non-compliance with laws and regulations that
are not closely related to events and transactions reflected

material misstatement due to fraud is higher than the risk of
not detecting one resulting from error, as fraud may involve


Our audit testing might include testing complete populations


















whom this report is shown or into whose hands it may come save




you if, in our opinion:
• 
we require for our audit; or
• 


• 
law are not made; or
• the company financial statements and the part of the




Following the recommendation of the Audit & Risk Committee,

to audit the financial statements for the year ended






financial statements will form part of the ESEF-prepared







for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Newcastle upon Tyne


continued
93Annual Report 2022 Stelrad Group plc
Consolidated income statement
for the year ended 31 December 2022
Note
2022
£’000
2021
£’000
Continuing operations
Revenue 7 316 , 31 5 27 2 , 28 5
Cost of sales (excluding exceptional items) (2 35 , 19 4) (192, 279)
Exceptional items 7 (1 , 05 4) —
Cost of sales (236, 24 8) (1 92 , 279)
Gross profit 80, 067 80,0 0 6
Selling and distribution expenses (4 0, 8 0 0) (3 5 , 47 8)
Administrative expenses (excluding exceptional items) (1 2 , 8 11) (11 , 5 8 4)
Exceptional items 7 (755) (9 ,589)
Administrative expenses (13, 56 6) (2 1 , 17 3)
Other operating income 8 373 3, 20 4
Other operating expenses 9 (3, 446) —
Operating profit 10 22 , 628 2 6 , 5 59
Finance income 14 50 141
Finance costs 15 (4, 573) (10 , 3 7 9)
Monetary losses – net 32 (7, 8 6 0) —
Profit before tax 10 , 2 4 5 16 , 3 2 1
Income tax expense 16 (5 , 936) (1, 66 1)
Profit for the year 4, 30 9 14 , 6 6 0
Note 2022 2021
Earnings per share
Basic 17 3. 38p 11 . 51p
Diluted 17 3. 38p 11 . 51p
Adjusted earnings per share
Basic 17 1 9 . 11p 16 . 9 2p
Diluted 17 1 9 . 11p 16 . 9 2p
Stelrad Group plc Annual Report 202294
FINANCIAL STATEMENTS
Note
2022
£’000
2021
£’000
Profit for the year 4, 30 9 14 , 6 6 0
Other comprehensive income/(expense)
Other comprehensive income/(expense) that may be reclassified
to profit or loss in subsequent periods:
Net gain on monetary items forming part of net investment in foreign operations
andqualifying hedges of net investments in foreign operations 1 , 6 91 5, 192
Income tax effect 16 (6 31) (1, 23 5)
Exchange differences on translation of foreign operations (5 , 9 41) (2 6, 072)
Net other comprehensive expense that may be reclassified
to profit or loss in subsequent periods (4 , 8 81) (22,115)
Other comprehensive expense not to be reclassified
to profit or loss in subsequent periods:
Remeasurement losses on defined benefit plans 30 (1,9 3 2) (1 41)
Income tax effect 16 423 35
Net other comprehensive expense not to be reclassified
to profit or loss in subsequent periods (1 , 5 0 9) (10 6)
Other comprehensive expense for the year, net of tax (6 , 39 0) (22, 221)
Total comprehensive expense for the year,
net of tax attributable to owners of the parent (2 , 0 81) (7, 5 6 1)
Consolidated statement of comprehensive income
for the year ended 31 December 2022
95Annual Report 2022 Stelrad Group plc
Note
2022
£’000
2021
£’000
Assets
Non-current assets
Property, plant and equipment 19 91 , 6 0 4 53 ,69 4
Intangible assets 20 3, 855 —
Trade and other receivables 24 3 17 10
Deferred tax assets 16 5 , 39 7 6, 28 4
1 0 1 , 17 3 59, 9 8 8
Current assets
Inventories 23 7 7, 8 5 1 5 6 ,7 8 1
Trade and other receivables 24 60,497 4 6 ,7 31
Income tax receivable 235 10 4
Cash and cash equivalents 25 22 , 6 41 15, 56 3
161 , 22 4 1 1 9 , 17 9
Total assets 262 , 397 17 9 , 1 6 7
Equity and liabilities
Equity
Share capital 28 127 1 2 7, 3 5 3
Share premium 28 — 1 3 , 3 91
Merger reserve (1 14,469) (1 1 4,469)
Retained earnings 2 2 7, 8 4 9 5 7, 8 14
Foreign currency reserve (62 ,05 8) (5 7, 17 7 )
Total equity 5 1,449 2 6 , 91 2
Non-current liabilities
Interest‑bearing loans and borrowings 22 9 8 , 51 3 62, 8 65
Deferred tax liabilities 16 2 , 6 11 126
Provisions 27 1 ,7 9 9 15 8
Net employee defined benefit liabilities 30 4 , 542 1 ,7 2 8
10 7, 4 6 5 64, 877
Current liabilities
Trade and other payables 26 9 9 , 21 4 83,883
Interest‑bearing loans and borrowings 22 1, 520 1 ,7 9 4
Income tax payable 1, 829 1 , 52 2
Provisions 27 920 17 9
103 , 4 8 3 8 7, 3 7 8
Total liabilities 210 , 9 4 8 152, 255
Total equity and liabilities 262 , 397 17 9 , 1 6 7
The financial statements on pages 93 to 130 were approved by the Board of Directors on 13 March 2023 and signed on its
behalf by:
George Letham
Chief Financial Officer
Consolidated balance sheet
as at 31 December 2022 (Registered Number 13670010)
Stelrad Group plc Annual Report 202296
FINANCIAL STATEMENTS
Attributable to the owners of the parent
Issued share
capital
£’000
Share
premium
£’000
Merger
reserve
£’000
Retained
earnings
£’000
Foreign
currency
£’000
Total
£’000
At 1 January 2021 65 19 8 94 0 43 , 26 0 (35 ,0 62) 9 , 4 01
Profit for the year — — — 14 , 6 6 0 — 14 , 6 6 0
Other comprehensive expense
fortheyear — — — (10 6) (22 ,115) (22, 221)
Total comprehensive income/(expense) — — — 14 , 5 5 4 (22 ,115) (7, 5 6 1)
Shares issued on incorporation 50 — — — — 50
“C” share redemption (13) — — — — (13)
Noosa share reorganisation (50) 50 — — — —
Share for share exchange – old (2) (24 8) 250 — — —
Share for share exchange – new 11 5 , 6 59 — (1 15 ,6 59) — — —
Shares issued 11 , 6 4 4 1 3 , 391 — — — 25,035
At 31 December 2021 1 2 7, 3 5 3 1 3 , 391 (1 1 4,469) 5 7, 8 14 (5 7, 17 7) 2 6 , 91 2
IAS 29 adjustment (note 32) — — — 8, 32 7 — 8, 327
At 31 December 2021 (restated) 1 2 7, 3 5 3 1 3 , 391 (1 1 4,469) 6 6 , 141 (5 7, 17 7 ) 35 , 2 39
Profit for the year — — — 4 ,30 9 — 4 , 309
Other comprehensive expense
fortheyear — — — (1 , 5 0 9) (4 , 8 81) (6 , 39 0)
Total comprehensive income/
(expense) — — — 2,80 0 (4 , 8 8 1) (2 , 0 8 1)
Capital reduction (1 2 7, 2 2 6) (1 3 , 3 91) — 1 4 0 , 617 — —
IAS 29 adjustment to retained earnings
in the year (note 32) — — — 22 , 98 2 — 22 , 9 82
Share‑based payment charge (note 13) — — — 250 — 250
Dividends paid (note 18) — — — (4 , 9 41) — (4 , 9 41)
At 31 December 2022 127 — (1 14,469) 2 2 7, 8 4 9 (62 ,05 8) 5 1,449
Consolidated statement of changes in equity
for the year ended 31 December 2022
97Annual Report 2022 Stelrad Group plc
Note
2022
£’000
2021
£’000
Operating activities
Profit before tax 10 , 2 4 5 16 , 3 2 1
Adjustments to reconcile profit before tax to net cash flows:
– Depreciation of property, plant and equipment 19 9,7 0 0 7, 4 0 9
– Amortisation of intangible assets 20 16 3 —
– Gain on disposal of property, plant and equipment (220) (21 3)
– Monetary loss IAS 29 32 7, 8 6 0 —
– Monetary loss IAS 29 income statement element 3, 530 —
– Share‑based payments 250 —
– Finance income 14 (50) (141)
– Finance costs 15 4 , 57 3 10 , 3 7 9
Working capital adjustments:
– Decrease/(increase) in trade and other receivables 1, 632 (17, 3 8 0)
– Decrease/(increase) in inventories 5 , 8 31 (31 , 69 5)
– (Decrease)/increase in trade and other payables (11 , 5 2 8) 4 0 , 2 91
– (Decrease)/increase in provisions (1 , 2 97) 158
– Decrease in other pension provisions (23) (59)
– Difference between pension charge and cash contributions (31 9) (2 2)
3 0 , 3 47 25,0 4 8
Income tax paid (3 , 8 01) (3 ,7 3 4)
Interest received 50 141
Net cash flows generated from operating activities 26 , 59 6 21 , 4 55
Investing activities
Proceeds from sale of property, plant, equipment and intangible assets 316 487
Purchase of property, plant and equipment 19 (9 , 6 71) (8 ,6 4 6)
Purchase of intangible assets 20 (16 4) —
Business combination of subsidiaries, net of cash acquired 21 (20,4 84) —
Net cash flows used in investing activities (3 0, 0 03) (8 , 1 59)
Financing activities
Transaction costs related to refinancing (429) (1 , 17 1)
Proceeds from external borrowings 3 4 , 122 56 ,5 00
Repayment of external borrowings (1 , 2 50) (1 1 , 0 01)
Repayment of borrowings acquired with subsidiary (10 ,74 6) —
Repayment of shareholder loans — (76 , 528)
Settlement of deferred consideration — (20 2)
Payment of lease liabilities (2 ,0 49) (1, 666)
Share capital issued — 25,0 85
Share capital repaid – “C” shares — (13)
Interest paid (3 , 26 9) (7 79)
Dividends paid 18 (4 , 9 41) —
Net cash flows generated from/(used in) financing activities 11 , 4 3 8 (9 ,7 7 5)
Net increase in cash and cash equivalents 8 , 0 31 3 , 521
Net foreign exchange difference (953) (8 , 0 41)
Cash and cash equivalents at 1 January 25 15 , 563 20,0 83
Cash and cash equivalents at 31 December 25 22 , 6 41 15, 56 3
Consolidated statement of cash flows
for the year ended 31 December 2022
Stelrad Group plc 
FINANCIAL STATEMENTS
1 Corporate information
The consolidated financial statements of Stelrad Group plc and its subsidiaries (collectively, the “Group”) for the year ended
31 December 2022 were authorised for issue by the Board of Directors on 13 March 2023.
Stelrad Group plc ompany”) was incorporat England and Wales public company, limited
by shares ompany is incorporated, domiciled and regist England and Wales ered office situated at
69–75 Side, Newcastle upon Tyne, Tyne and Wear, United Kingdom NE1 3JE.
The principal activity of the Group is the manufacture and distribution of radiators. incipal activity of the Company is that
of a holding company.
On 10 November 2021, the entire issued share capital of the Company was admitted to the premium listing segment of the
Official List of the Financial Conduct Authority and to trading on the London Stock Exchange’s Main Market for listed securities.
2 Group reorganisation
On 10 November 2021, the Company acquired the entire shareholding of Noosa Holdings Jersey Limited by way of a share
for share exchange. Also on 10 November 2021, Noosa Holdings Jersey Limited made a dividend in specie of its investment
in Stelrad Radiator Group Limited, leaving the Company with two direct subsidiaries. The insertion of the Company on top
of the existing Noosa Holdings Jersey Limited group does not constitute a business combination under IFRS 3 Business
Combinations and instead has been accounted for as a common control transaction.
Under merger accounting principles, the assets and liabilities of the subsidiaries are consolidated at book value in the consolidated
financial statements. The consolidated reserves of the Group have been adjusted to reflect the statutory share capital of the
Company with the difference between the statutory share capital of the Company and that of Noosa Holdings Jersey Limited
presented as the merger reserve.
3 Basis of preparation
The consolidated financial statements of Stelrad Group plc have been prepared in accordance with UK adopted international
accounting standards in conformity with the requirements of the Companies Act 2006 and the disclosure guidance and
transparency rules sourcebook of the United Kingdom’s Financial Conduct Authority.
The consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments
which, where used, are measured at fair value. The consolidated financial statements are presented in GB Pounds and all values
are rounded to the nearest thousand (£’000), except when otherwise indicated. The consolidated financial statements have
been prepared on a going concern basis. Details of the going concern assessment can be found in the Strategic Report
on page 55.
4 Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 31 December
2022 and 31 December 2021. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement
with the investee and has the ability to affect those returns through its power over the investee.
Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control
of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the
statement of comprehensive income from the date the Group gains control until the date the Group ceases to control the subsidiary.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with
the Group’s accounting policies. All intra‑Group assets and liabilities, equity, income, expenses and cash flows relating to transactions
between members of the Group are eliminated in full on consolidation.
Notes to the consolidated financial statements
for the year ended 31 December 2022
99Annual Report 2022 Stelrad Group plc
5 Summary of significant accounting policies
The accounting policies outlined below have been applied consistently, other than where new policies have been adopted.
A. Current versus non-current classification
The Group presents assets and liabilities in the balance sheet based on current/non‑current classification. An asset is current
when it is:
• expected to be realised or intended to be sold or consumed in the normal operating cycle;
• expected to be realised within twelve months after the reporting period; or
• cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the
reporting period.
All other assets are classified as non‑current.
A liability is current when:
• it is expected to be settled in the normal operating cycle;
• it is due to be settled within twelve months after the reporting period; or
• there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period.
The Group classifies all other liabilities as non‑current. Deferred tax assets and liabilities are classified as non‑current assets
and liabilities.
B. Fair value measurement
The Group measures financial instruments, such as derivatives, at fair value at each balance sheet date. The fair values of financial
instruments measured at amortised cost are disclosed in note 34.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The fair value measurement is based on the presumption that the transaction
to sell the asset or transfer the liability takes place either:
• in the principal market for the asset or liability; or
• in the absence of a principal market, in the most advantageous market for the asset or liability.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the
asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non‑financial asset takes into account a market participant’s ability to generate economic benefits
by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest
and best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to
measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair
value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
• Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly
or indirectly observable.
• Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether
transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is
significant to the fair value measurement as a whole) at the end of each reporting period.
C. Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary
economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are
presented in GB Pounds (£), which is the Company’s functional and the Group’s presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of
the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of
such transactions and from the translation at year‑end exchange rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the income statement, except when deferred in other comprehensive income/(expense) as qualifying
net investment hedges or because the monetary asset or liability forms part of the net investment in the foreign operation.
Foreign exchange gains are presented in other operating income within the income statement and foreign exchange losses are
presented in other operating expenses within the income statement.
Stelrad Group plc Annual Report 2022100
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
5 Summary of significant accounting policies continued
C. Foreign currency translation continued
Group companies
The results and financial position of all the Group entities that have a functional currency different from the presentation
currency are translated into the presentation currency as follows:
• assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;
• income and expenses for each income statement are translated at average exchange rates (except when the functional
currency is a hyperinflationary currency and the closing rate is used – see note 5(R)); and
• all resulting exchange differences are recognised in other comprehensive income/(expense).
On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of
borrowings and other currency instruments designated as hedges of such investments, are taken to other comprehensive
income/(expense).
D. Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be
reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration
received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. The Group has
concluded that it is the principal in all of its revenue arrangements since it is the primary obligor in all the revenue arrangements,
has pricing latitude and is also exposed to inventory and credit risks.
In accordance with IFRS 15 Revenue from Contracts with Customers, the Group follows a five‑step process to determine whether
to recognise revenue:
1. Identifying the contract with a customer.
2. Identifying the performance obligations.
3. Determining the transaction price.
4. Allocating the transaction price to its performance obligations.
5. Recognising revenue when/as performance obligation(s) are satisfied.
Revenue is recognised at a point in time, when the Group satisfies performance obligations by transferring the promised goods
or services to its customers.
The specific recognition criteria described below must also be met before revenue is recognised.
Interest income
For all financial instruments measured at amortised cost, interest income is recorded using the effective interest rate (“EIR”).
Rebates
Rebates are paid to certain direct customers and end consumers of goods sold (end consumers being installers, contractors
or housebuilders which install the Group’s products). Rebates represent either: an agreed percentage discount on the gross
invoice value of each purchased product; or less frequently an agreed discount based on annual sales volume incentives.
Provisions for rebates to direct customers are based upon the terms of sales contracts and are recorded in the same period
as the related gross sale as a deduction from revenue. Where rebates are volume related, these are provided for when the
associated targets are met or deemed likely to be met, with the expected outcome being reassessed at each reporting date.
Volume rebates result in variable revenue; in accordance with IFRS 15, provision for volume rebates is only made when it is
highly probable that a significant reversal will not occur. For indirect rebates paid to the end consumer, the Group estimates
the provision for rebates based on historical take‑up rates and rebate values per product category to ensure it is highly probable
that a significant reversal would not occur. Rebates paid to direct customers are offset against trade receivables whereas indirect
rebates, which are payable to the end consumer, are disclosed as other payables.
E. Taxation
Current income tax
Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from
or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted at the reporting date in the countries where the Group operates and generates taxable income.
Current income tax is recognised in income unless it relates to items recognised in other comprehensive income/(expense)
or directly in equity, in which case the current income tax is recognised in other comprehensive income/(expense) or directly
in equity respectively. Management periodically evaluates positions taken in the tax returns with respect to situations in which
applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
101Annual Report 2022 Stelrad Group plc
5 Summary of significant accounting policies continued
E. Taxation continued
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and
their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
• when the deferred tax liability arises from the initial recognition of goodwill (taxable temporary differences only) or an asset or
liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting
profit nor taxable profit or loss; or
• in respect of taxable temporary differences associated with investments in subsidiaries, when the timing of the reversal of the
temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any
unused tax losses.
Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the
deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilised, except:
• when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or
liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting
profit nor taxable profit or loss; or
• in respect of deductible temporary differences associated with investments in subsidiaries, deferred tax assets are recognised
only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit
will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised
deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that
future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised
or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in income unless it relates to items recognised in other comprehensive income/(expense) or directly
in equity, in which case the deferred tax is recognised in other comprehensive income/(expense) or directly in equity respectively.
F. Property, plant and equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses, if any.
Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long‑term construction
projects if the recognition criteria are met. When significant parts of property, plant and equipment are required to be replaced
at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly.
Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a
replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as incurred.
Land is not depreciated. Depreciation on other assets is calculated using the straight‑line method to allocate their cost to their
residual values over their estimated useful lives as follows:
Freehold buildings – 10 to 50 years
Leasehold buildings – period of lease
Plant and equipment – 3 to 10 years
Fixtures and fittings – 2 to 5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying value is written down immediately to its recoverable amount if the asset’s carrying amount is greater
than its estimated recoverable amount.
Assets under construction are transferred to the appropriate category of property, plant and equipment upon completion
of a project. Depreciation commences upon transfer.
See note 5(O)(i) for the accounting policy related to right‑of‑use assets.
Stelrad Group plc Annual Report 2022102
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
5 Summary of significant accounting policies continued
G. Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the consideration
transferred measured at acquisition date. When the Group acquires a business, it assesses the financial assets and liabilities
assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and
pertinent conditions as at the acquisition date.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred over the fair values of
net identifiable assets acquired, liabilities assumed and contingent liabilities.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment
testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash‑generating
units that are expected to benefit from the combination.
Where goodwill has been allocated to a cash‑generating unit and part of the operation within that unit is disposed of, the goodwill
associated with the disposed operation is included in the carrying amount of the operation when determining the gain or loss
on disposal. Goodwill disposed in these circumstances is measured based on the relative values of the disposed operation and
the portion of the cash‑generating unit retained.
H. Intangible assets – other
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy
the definition of an intangible asset and their fair values can be measured reliably. The cost of such intangible assets is their fair
value at the business combination date.
The fair value of customer relationships acquired and recognised as part of a business combination is determined using the
multi‑period excess earnings method.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated
amortisation and accumulated impairment losses.
Research and development
Research costs are expensed as incurred. Other intangible assets purchased or produced internally are recorded as assets when the
use of the asset is likely to generate future economic benefits and when the cost of the asset can be determined in a reliable manner.
These assets are valued at the cost of purchase or production and amortised at constant rates over their estimated useful life.
Subsequent measurement of intangible assets
Intangible assets with a finite life are amortised on a straight‑line basis over their estimated useful lives as follows:
Technology and software costs – 4 years
Customer relationships – 13 years
The estimated useful life and amortisation methods are reviewed at the end of each reporting period, with the effect of any
changes in estimate being accounted for on a prospective basis.
I. Financial instruments – initial recognition and subsequent measurement
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument
of another entity.
i) Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as financial assets at fair value through profit or loss or at amortised cost,
as appropriate. With the exception of trade receivables which are recognised at transaction price, all financial assets are recognised
initially at fair value plus, in the case of financial assets not recorded at fair value through profit or loss, transaction costs that are
attributable to the acquisition of the financial asset.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention
in the marketplace (regular way trades) are recognised on the trade date, i.e. the date that the Group commits to purchase or
sell the asset.
103Annual Report 2022 Stelrad Group plc
5 Summary of significant accounting policies continued
I. Financial instruments – initial recognition and subsequent measurement continued
i) Financial assets continued
Subsequent measurement
For the purposes of subsequent measurement, financial assets of the Group are classified in two categories:
• financial assets at fair value through profit or loss; and
• financial assets at amortised cost (debt instruments)
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon
initial recognition at fair value through profit or loss.
Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.
Derivatives are also classified as held for trading unless they are designated as effective hedging instruments. The Group has not
designated any financial assets at fair value through profit or loss.
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following
conditions are met:
• the financial asset is held within a business model with the objective to hold financial assets in order to collect contractual
cash flows; and
• the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest (“EIR”) method and are subject to
impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost include trade receivables.
Derecognition
A financial asset is primarily derecognised (i.e. removed from the Group’s consolidated balance sheet) when the rights to
receive cash flows from the asset have expired, or the Group has transferred its rights to receive cash flows from the asset.
ii) Impairment of financial assets
The Group recognises an allowance for expected credit losses (“ECLs”) for all debt instruments not held at fair value through profit
or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash
flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash
flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
Trade receivables are the Group’s only financial asset for which ECLs need to be calculated; for these the Group applies the
simplified approach permitted under IFRS 9 for calculating ECLs. Therefore, the Group does not track changes in credit risk,
but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision
matrix that is based on its historical credit loss experience, adjusted for forward‑looking factors specific to the debtors and the
economic environment.
iii) Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings or payables, as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly
attributable transaction costs.
The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, financial
guarantee contracts and derivative financial instruments.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities
designated upon initial recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term.
This category also includes derivative financial instruments entered into by the Group that are not designated as hedging
instruments in hedge relationships as defined by IFRS 9.
Gains or losses on liabilities held for trading are recognised in the income statement.
Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of
recognition, and only if the criteria in IFRS 9 are satisfied. The Group has not designated any financial liability as at fair value
through profit or loss.
Stelrad Group plc Annual Report 2022104
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
5 Summary of significant accounting policies continued
I. Financial instruments – initial recognition and subsequent measurement continued
iii) Financial liabilities continued
Loans and borrowings
This is the category most relevant to the Group. After initial recognition, interest‑bearing loans and borrowings are
subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the
liabilities are derecognised.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an
integral part of the EIR. The EIR amortisation is included as finance costs in the income statement.
This category generally applies to interest‑bearing loans and borrowings.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled, or expires. When
an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms
of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the
income statement.
J. Derivative financial instruments
Initial recognition and subsequent measurement
The Group uses derivative financial instruments, such as forward currency contracts and interest rate swaps, to hedge its foreign
currency risks and interest rate risks respectively. Such derivative financial instruments are initially recognised at fair value on
the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried
as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
Any gains or losses arising from changes in the fair value of derivatives are taken directly to profit or loss.
For the purpose of hedge accounting, hedges are classified as:
• hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which the
Group wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge.
The documentation includes identification of the hedging instrument and the hedged item, the nature of the risk being hedged
and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the
analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge
accounting if it meets all of the following effectiveness requirements:
• there is “an economic relationship” between the hedged item and the hedging instrument;
• the effect of credit risk does not “dominate the value changes” that result from that economic relationship; and
• the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group
actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.
Hedges that meet all the qualifying criteria for hedge accounting are accounted for as described below:
Hedges of a net investment
Hedges of a net investment in a foreign operation, including a hedge of a monetary item that is accounted for as part of the
net investment, are accounted for in a way similar to cash flow hedges. Gains or losses on the hedging instrument relating to
the effective portion of the hedge are recognised as other comprehensive income/(expense) while any gains or losses relating
to the ineffective portion are recognised in the income statement. On disposal of the foreign operation, the cumulative value
of any such gains or losses recorded in equity is transferred to the income statement.
The Group uses a loan as a hedge of its exposure to foreign currency risk.
K. Inventories
Inventories are valued at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition are accounted for as follows:
• raw materials: purchase cost on a first in, first out basis; and
• finished goods and work in progress: cost of direct materials and labour and a proportion of manufacturing overheads based
on the normal operating capacity, but excluding borrowing costs.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the
estimated costs necessary to make the sale.
105Annual Report 2022 Stelrad Group plc
5 Summary of significant accounting policies continued
L. Impairment of non-financial assets
Intangible assets, including goodwill, that have an indefinite useful life are not subject to amortisation and are tested annually for
impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or circumstances indicate that
the carrying amount may not be recoverable.
The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists,
or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s
recoverable amount is the higher of an asset’s or cash‑generating unit’s (“CGU’s”) fair value less costs of disposal and its value
in use. Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are
largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds
its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less
costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate
valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded
companies or other available fair value indicators.
The Group bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for each
of the Group’s CGUs to which the individual assets are allocated. These budgets and forecast calculations generally cover a period
of three years. For longer periods, a long‑term growth rate is calculated and applied to project future cash flows after the third year.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount,
where the recoverable amount is the higher of the asset’s fair value less costs of disposal and value in use. Impairment losses
of continuing operations, including impairment on inventories, are recognised in the income statement in expense categories
consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that
previously recognised impairment losses no longer exist or have decreased. If such indication exists, the Group estimates the
asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the
assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is
limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that
would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such
reversal is recognised in the income statement.
M. Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and on hand and short‑term deposits with an original
maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and short-term deposits,
as defined above, net of outstanding bank overdrafts.
N. Government grants
Government grants are recognised when there is reasonable assurance that the grant will be received and all attached
conditions will be complied with. When the grant relates to an expense item (as is the case with furlough income), it is
recognised as income on a systematic basis over the periods that the related costs, for which it is intended to compensate, are
expensed. When the grant relates to an asset, it is recognised as income in equal amounts over the expected useful life of the
related asset.
O. Leases
The Group assesses at contract inception whether a contract is, or contains, a lease – that is, if the contract conveys the right to
control the use of an identified asset for a period of time in exchange for consideration.
Group as lessee
The Group applies a single recognition and measurement approach for all leases, except for short‑term leases and leases of low
value assets. The Group recognises lease liabilities to make lease payments and right‑of‑use assets representing the right to use
the underlying assets.
i) Right‑of-use assets
The Group recognises right‑of‑use assets at the commencement date of the lease (i.e. the date the underlying asset is available
for use). Right‑of‑use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any
remeasurement of lease liabilities. The cost of right‑of‑use assets includes the amount of lease liabilities recognised, initial direct costs
incurred and lease payments made at or before the commencement date less any lease incentives received. Right‑of‑use assets
are depreciated on a straight‑line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:
Leasehold buildings  – period of lease
Plant and machinery  – 3 to 10 years
Fixtures and fittings  – 2 to 5 years
If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase
option, depreciation is calculated using the estimated useful life of the asset.
The right‑of‑use assets are also subject to impairment. Refer to the accounting policies in section (L) Impairment of non‑financial assets.
Stelrad Group plc Annual Report 2022106
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
5 Summary of significant accounting policies continued
O. Leases continued
ii) Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments
to be made over the lease term. The lease payments include fixed payments (including in‑substance fixed payments) less any
lease incentives receivable, variable lease payments that depend on an index or a rate and amounts expected to be paid under
residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be
exercised by the Group and payments of penalties for terminating the lease, if the lease term reflects the Group exercising
the option to terminate. Variable lease payments that do not depend on an index or a rate are recognised as expenses (unless
they are incurred to produce inventories) in the period in which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement
date because the interest rate implicit in the lease is not readily determinable. The incremental borrowing rate is calculated based
on the Group’s external borrowing rate. After the commencement date, the amount of lease liabilities is increased to reflect the
accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured
if there is a modification, a change in the lease term, a change in the lease payments (e.g. changes to future payments resulting
from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to
purchase the underlying asset.
The Group’s lease liabilities are included in the interest‑bearing loans and borrowings (see note 22).
iii) Short-term leases and leases of low value assets
The Group applies the short‑term lease recognition exemption to its short‑term leases of plant and machinery (i.e. those leases that
have a lease term of twelve months or less from the commencement date and do not contain a purchase option). It also applies the
lease of low value assets recognition exemption to leases of office equipment that are considered to be low value. Lease payments
on short‑term leases and leases of low value assets are recognised as expense on a straight‑line basis over the lease term.
P. Provisions
General
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable
that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can
be made of the amount of the obligation. When the Group expects some or all of a provision to be reimbursed, for example under
an insurance contract, the reimbursement is recognised as a separate asset, but only when the reimbursement is virtually certain.
The expense relating to a provision is presented in the income statement net of any reimbursement.
The effect of the time value of money is not material and therefore the provisions are not discounted.
No warranty provision is made for steel panel radiators based on the very low claims history. The Group sells electrical radiators
and a small volume of boilers and provision for these is made on a £ per unit sold basis, driven by historical warranty claims data.
A provision is recognised in respect of an unused vacation pay liability due to certain employees in Turkey. The provision is
calculated based on the number of unused days and the salary rates applicable.
Q. Pensions and other post-employment benefits
The Group has an obligation to provide lump sum termination payments to certain employees in Turkey and also in Italy;
these schemes are accounted for under IAS 19.
The cost of providing benefits under the schemes are determined using the projected unit credit method.
Remeasurements, comprising actuarial gains and losses, are recognised immediately in the balance sheet with a corresponding
debit or credit to retained earnings through other comprehensive income/(expense) in the period in which they occur.
Remeasurements are not reclassified to profit or loss in subsequent periods.
Past service costs are recognised in profit or loss on the earlier of:
• the date of the plan amendment or curtailment; and
• the date that the Group recognises restructuring‑related costs.
Net interest is calculated by applying the discount rate to the defined benefit liability. The Group recognises the following
changes in the defined benefit obligation under “cost of sales”, “administration expenses” and “selling and distribution
expenses” in the consolidated income statement (by function):
• Service costs comprising current service costs, past service costs, gains and losses on curtailments and non‑routine settlements.
For the defined contribution schemes operated by the Group, the amount charged to the income statement in respect of
pension costs and other post‑retirement benefits is the contributions payable in exchange for services rendered in the period.
Differences between contributions payable in the period and contributions actually paid are shown as either accruals or
prepayments in the balance sheet.
107Annual Report 2022 Stelrad Group plc
5 Summary of significant accounting policies continued
R. Financial reporting in hyperinflationary economies (IAS 29)
The financial statements of any subsidiary entity whose functional currency is the currency of a hyperinflationary economy
have been restated for changes in the general purchasing power of that currency. The financial statements of entities whose
functional currency is the Turkish Lira have been restated from 1 January 2022 by applying a general price index. As a result,
the financial statements are stated in terms of the measuring unit current at the balance sheet date. In summary:
• non‑monetary assets and liabilities (other than those that are carried at current amounts at the end of the reporting period,
such as net realisable value and fair value) have been restated for the change in purchasing power caused by inflation from
the date of initial recognition to the balance sheet date;
• monetary assets and liabilities have not been restated;
• all items in the statement of comprehensive income have been expressed in terms of the measuring unit current at the end
of the reporting period and have therefore been restated for inflation from the dates when the items of income and expenses
were initially recorded in the financial statements; and
• a gain or loss on the net monetary position has been included in profit or loss for the period from 1 January 2022 to the
end of the reporting period to reflect the impact of inflation on holding monetary assets and liabilities in local currency.
The general price index used at the balance sheet date is the TUIK Index provided by the Turkish Statistical Institute.
The movement in the index during the current reporting period was 64%.
One of the indicators of a hyperinflationary currency is cumulative inflation over a three‑year period in excess of 100%. This
became the case for the Turkish Lira at 31 March 2022 and, as such, the use of inflation accounting is required in respect of
Turkish Lira functional operations for periods ending on or after 30 June 2022 using the published consumer price index.
In the process of applying IAS 29, management does not consider that it has made any judgements which would have
a significant effect on the amounts recognised in the consolidated financial statements.
The financial statements of a subsidiary entity that has the functional currency of a hyperinflationary economy are restated
in accordance with IAS 29, as outlined above, before being included in the consolidated financial statements. All amounts in
the subsidiary’s financial statements, including all items in the statement of comprehensive income (which would usually be
translated at average exchange rate), have then been translated at the closing exchange rate.
Comparative amounts presented previously in a stable currency have not been restated.
The difference between the closing equity of the previous year and the opening equity of the current year has been recognised
as an IAS 29 adjustment in the consolidated statement of changes in equity.
The combined effect of restating in accordance with IAS 29 and translation in accordance with IAS 21 have been presented as
a net change in other comprehensive income.
Further details on the application of IAS 29 are presented in note 32.
S. Share-based payments (IFRS 2)
The fair value of equity‑settled share options granted is recognised as an employee expense with a corresponding increase in
equity. The fair value is measured as at the date the options are granted and the charge is only amended if vesting does not
take place due to non‑market conditions not being met. Various option pricing models are used according to the terms of the
option scheme under which the options were granted. The fair value is spread over the period during which the employees
become unconditionally entitled to the options. At the balance sheet date, if it is expected that non‑market conditions will
not be satisfied, the cumulative expense recognised in relation to the relevant options is reversed.
With respect to share‑based payments, a deferred tax asset is recognised on the relevant tax base. The tax base is then
compared to the cumulative share‑based payment expense recognised in the income statement. Deferred tax arising on
the excess of the tax base over the cumulative share‑based payment expense recognised in the income statement has been
recognised directly in equity outside the SOCI as share‑based payments are considered to be transactions with shareholders.
Where the Company grants options over its own shares to employees of its subsidiaries, it recognises, in its individual financial
statements, an increase in the cost of investment in its subsidiaries equivalent to the equity‑settled share‑based payment
charge recognised in its consolidated financial statements, with the corresponding credit being recognised in equity.
T. Exceptional items
Exceptional items are disclosed by virtue of their nature, size or incidence to allow a better understanding of the underlying
trading performance of the Group.
U. Dividends
Final dividends are recorded in the financial statements in the period in which they are approved by the Company’s
shareholders. Interim dividends are recorded in the period in which they are approved and paid.
Stelrad Group plc Annual Report 2022108
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
5 Summary of significant accounting policies continued
V. New standards applied in the year
Several amendments and interpretations apply for the first time in 2022, but do not have an impact on the consolidated
financial statements of the Group. These include:
• Reference to the Conceptual Framework – Amendments to IFRS 3.
• Property, Plant and Equipment: Proceeds before Intended Use – Amendments to IAS 16.
• Onerous Contracts – Costs of Fulfilling a Contract – Amendments to IAS 37.
• IFRS 9 Financial Instruments – Fees in the “10%” Test for Derecognition of Financial Liabilities.
W. New standards and interpretations not applied
The International Accounting Standards Board has issued the following standards and interpretations with an effective date
after the date of these financial statements:
Effective date
International Accounting Standards (IAS/IFRSs) (period beginning on or after)
IFRS 17 Insurance Contracts 1 January 2023
Definition of Accounting Estimates – Amendments to IAS 8 1 January 2023
Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2 1 January 2023
Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendment to IAS 12 1 January 2023
Classification of Liabilities as Current or Non‑current – Amendments to IAS 1 1 January 2024
Lease Liability in a Sale and Leaseback – Amendments to IFRS 16 1 January 2024
Non‑current Liabilities with Covenants – Amendments to IAS 1 1 January 2024
It is anticipated that adoption of these standards and interpretations will not have a material impact on the Group’s
financial statements.
The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective .
6 Significant accounting judgements, estimates and assumptions
The preparation of the Group’s consolidated financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures,
and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that
require a material adjustment to the carrying amount of assets or liabilities affected in future periods.
Judgements
In the process of applying the Group’s accounting policies, management has made judgements which would have a significant
effect on the amounts recognised in the consolidated financial statements.
Business combinations
In July 2022, the Group acquired DL Radiators SpA, an Italian manufacturer of heat emitters, for €28.3m.
As a result, an exercise was undertaken to measure the fair value of assets and liabilities acquired as part of the business
combination. This included ascertaining a fair value for all inventory acquired as part of the business combination.
Management exercised judgement in determining whether any additional intangible assets, such as customer relationships,
should be identified and the valuation assigned to these. Management engaged with experts in order to assist with the
valuation of certain tangible and intangible assets, including customer relationships.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, which have
a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year,
are described below. The Group based its assumptions and estimates on parameters available when the consolidated financial
statements were prepared. Existing circumstances and assumptions about future developments, however, may change due
to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions
when they occur.
Rebates
A proportion of rebates is paid to the end consumers of goods sold. Uncertainties exist over provisions made as, until claims are
made by end consumers, the Group cannot be certain which consumers have purchased which products. Due to this uncertainty
it is therefore judgemental what contractual rates, if any, will apply to goods sold.
Significant management judgement is required in order to assess the provision required at the balance sheet date. Management
is able to utilise market information and historical/current data and trends in order to make an appropriate provision.
A reasonably possible change in the estimates surrounding rebates would not result in a material impact to the financial statements.
109Annual Report 2022 Stelrad Group plc
7 Segmental information
IFRS 8 Operating Segments requires operating segments to be determined by the Group’s internal reporting to the Chief
Operating Decision Maker (“CODM”). The CODM has been determined to be the Chief Executive Officer and Chief Financial
Officer, who receive information on the Group’s revenue channels in key geographical regions based on the Group’s
management and internal reporting structure. The CODM assesses the performance of geographical segments based on a
measure of revenue and adjusted operating profit.
Adjusted operating profit is earnings before interest, tax, amortisation of customer relationships, exceptional items, the impact
of IAS 29 and foreign exchange differences. IAS 29 was applied for the first time in the year ended 31 December 2022. The
impact of IAS 29 has been removed in arriving at revenue (pre‑IAS 29) and adjusted operating profit, as management believe
that the pre‑IAS 29 results give a more meaningful presentation of the Group’s underlying performance.
Revenue (pre-IAS 29) by geographical market
2022
£’000
2021
£’000
UK & Ireland 138,874 130,405
Europe 147,909 118,063
Turkey & International 25,335 23,817
Revenue (pre-IAS 29) 312,118 272,285
Impact of IAS 29 4,197 —
Total revenue 316,315 272,285
Adjusted operating profit by geographical market
2022
£’000
2021
£’000
UK & Ireland 22,716 21,589
Europe 13,877 12,929
Turkey & International 2,055 2,898
Central costs (4,668) (4,247)
Adjusted operating profit 33,980 33,169
Exceptional items (1,809) (9,589)
Amortisation of customer relationships (57) —
Foreign exchange differences (3,446) 2,979
Impact of IAS 29 (6,040) —
Operating profit 22,628 26,559
In the year ended 31 December 2022 the exceptional items within administrative expenses relate to redundancy costs and
acquisition costs, and the exceptional item within cost of sales relates to the reversal of the IFRS 3 fair value uplift on finished
goods and work in progress.
The exceptional items in the year ended 31 December 2021 are costs relating to professional advisers employed by the Group
to explore the potential sale of the Group and to subsequently execute the IPO. These costs are one‑off in nature and disclosing
these costs as exceptional allows the true underlying performance of the Group to be more easily reviewed.
The revenue information above is based on the locations of the customers. All revenue arises from the sale of goods.
No customer has revenues in excess of 10% of revenue (2021: one).
Non-current operating assets
2022
£’000
2021
£’000
UK 18,823 20,237
The Netherlands 22,757 23,606
Turkey 26,854 8,362
Italy 22,686 —
Other 1,239 1,489
Total 92,359 53,694
Stelrad Group plc Annual Report 2022110
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
8 Other operating income
2022
£’000
2021
£’000
Net gain on disposal of property, plant and equipment 220 213
Foreign currency gains — 2,575
Net gains on forward derivative contracts — 404
Sundry other income 153 12
373 3,204
9 Other operating expenses
2022
£’000
2021
£’000
Foreign currency losses 3,446 —
10 Operating profit
Operating profit is stated after charging/(crediting):
2022
£’000
2021
£’000
Auditors’ remuneration:
– Audit of the Company and consolidated financial statements 133 79
– Audit of subsidiaries 265 193
398
272
– Non‑audit services: UK – tax compliance — 14
– Non‑audit services: UK – tax advisory — 30
– Non‑audit services: overseas – tax compliance — 10
– Non‑audit services: services related to the IPO — 523
– Non‑audit services – interim review fee 35 —
– Non‑audit services – other 7 —
42 577
Total auditors’ remuneration 440 849
Depreciation of owned assets 7,672 5,730
Depreciation of right‑of‑use assets 2,028 1,679
9,700 7,4 09
Amortisation of customer relationships 57 —
Amortisation of other intangibles 106 —
163 —
Profit on sale of property, plant and equipment (220) (213)
Other exchange losses/(gains) 3,446 (2,979)
Research and development costs 1,083 1,047
111Annual Report 2022 Stelrad Group plc
11 Employee benefits expense
2022
£’000
2021
£’000
Wages and salaries 34,546 32,489
Social security costs 5,397 4,079
Other pension costs 2,732 2,411
Share based payment charge (note 13) 250 —
42,925 38,979
The average monthly number of employees during the year was made up as follows:
2022
Number
2021
Number
Direct 772 806
Indirect 478 316
Sales, service and administration 233 204
1,483 1,326
12 Directors’ remuneration
The Group listed on the London Stock Exchange on 10 November 2021. Prior to admission, it was a private company which
operated a customary private equity remuneration model and post‑listing a “listed” Remuneration Policy and practice were
implemented. The Remuneration Policy from 10 November 2021 (and currently applicable) is fully described in the
Remuneration Report on pages 70 to 83.
The comparative figures in the table below represent a full twelve‑month period to 31 December 2021 and are a mixture
of two distinct ownership structures and remuneration practices.
2022
£’000
2021
£’000
Aggregate remuneration 1,289 1,911
The amounts in respect of the highest paid Director are as follows:
2022
£’000
2021
£’000
Aggregate remuneration 569 1,083
Aggregate remuneration is inclusive of basic salary, annual bonus (including any accrued bonuses), pension contributions and
other taxable benefits. No retirement benefits are accruing to Directors under a defined contribution scheme or a defined benefit
scheme (2021: £nil). Further details on Directors’ remuneration can be found in the Remuneration Report on pages 70 to 83.
13 Share-based payments
Long Term Incentive Plans
The Executive Directors and selected members of the senior management team across the Group participate in the Stelrad
Group plc Long Term Incentive Plan (the “LTIP”), which was set up and launched during the year ended 31 December 2022.
The LTIP provides for the Executive Directors and selected members of the senior management team to be awarded nil‑cost
shares in the Group, conditional on specified performance conditions being met over a period of three years. The LTIP is based
on the achievement of two performance conditions, and the awards granted are split equally between the two conditions –
adjusted EPS (a non‑market condition) and relative TSR as compared to the selected benchmark index (a market condition).
Refer to the Remuneration Report on pages 70 to 83 for further details of the LTIP.
The expense recognised for the LTIP during the year ended 31 December 2022 was £250,000 (2021: £nil).
Stelrad Group plc Annual Report 2022112
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
13 Share based payments continued
Long Term Incentive Plans continued
The fair value of LTIP awards granted (based on market conditions) is estimated as at the date of grant using a Monte Carlo
model, taking into account the terms and conditions upon which the awards were granted. The inputs to the model used for
the awards granted in the year ended 31 December 2022 and 31 December 2021 were:
2022 2021
Stelrad Group plc:
Share price at date of grant £2.15 n/a
Dividend yield 0.0% n/a
Risk free rate 1.6% n/a
Future share price volatility 25.0% n/a
Selected comparator group:
Future share price volatility 47.9% n/a
Correlation between companies 1.0% n/a
The fair value of the LTIP awards granted (based on non‑market conditions) is equal to the share price at the date of grant.
The following table shows the number of share awards for the LTIP:
2022 2021
Outstanding at the beginning of the year — —
Granted during the year
1,011,180 —
Forfeited during the year (25,451) —
Exercised during the year — —
Outstanding at the end of the year 985,729 —
The weighted average share price of the share awards at the year end was £1.25 (2021: £nil). The weighted average fair value
of awards granted during the year was £1.75 (2021: £nil). The weighted average remaining contractual life of the awards was
2.39 years (2021: nil). There were no awards exercised in the year (2021: nil).
Deferred Share Bonus Plan
The Deferred Share Bonus Plan (the “DSBP”) provides for the Executive Directors of the Group to be awarded shares in the
Group conditional on the achievement of financial and strategic targets. The shares are deferred over a two‑year period. The
DSBP awards are not subject to any market‑based conditions. Therefore, the fair value of the awards is equal to the share price
at the date of grant. Refer to the Remuneration Report on pages 70 to 83 for further details of the DSBP.
The expense recognised for the DSBP during the year ended 31 December 2022 was £nil (2021: £nil).
No share awards have been granted under the DSBP during the year ended 31 December 2022 (2021: nil).
14 Finance income
2022
£’000
2021
£’000
Interest on cash deposits 50 141
15 Finance costs
2022
£’000
2021
£’000
Interest on bank loans 2,564 370
Interest on ultimate shareholder loans — 9,117
Amortisation of loan issue costs 492 178
Interest expense on defined benefit liabilities 481 260
Finance charges payable on lease liabilities 124 127
Other finance charges 912 327
4,573 10,379
113Annual Report 2022 Stelrad Group plc
16 Income tax expense
The major components of income tax expense are as follows:
2022
£’000
2021
£’000
Consolidated income statement
Current income tax:
Current income tax charge 4,090 4,179
Adjustments in respect of current income tax charge of previous year (290) (68)
Deferred tax:
Relating to origination and reversal of temporary differences 2,802 (2,095)
Relating to change in tax rates (666) (355)
Income tax expense reported in the income statement 5,936 1,661
2022
£’000
2021
£’000
Consolidated statement of comprehensive income
Tax related to items recognised in other comprehensive income/(expense) during the year:
Deferred tax on actuarial loss (423) (35)
Current tax on monetary items forming part of net investment and on hedges of
net investment 631 1,235
Income tax expensed to other comprehensive income 208 1,200
Reconciliation of tax expense and the accounting profit at the tax rate in the United Kingdom of 19% (2021: 19%):
2022
£’000
2021
£’000
Profit before tax 10,245 16,321
Profit before tax multiplied by standard rate of corporation tax in the UK of 19% (2021: 19%): 1,947 3,101
Adjustments in respect of current income tax charge of previous year (290) (68)
Non‑deductible expenses 147 2,715
Adjustments due to IAS 29 – non‑tax deductible expenses 4,779 —
Differences arising due to tax losses (321) (3,052)
Other timing differences (161) (271)
Benefit of overseas investment incentives (1,042) (1,723)
Withholding tax on dividend income 527 —
Effect of changes in overseas tax rates (127) (102)
Effect of different overseas tax rates 1,016 1,314
Effect of changes in UK deferred tax rate (539) (253)
Total tax expense reported in the income statement 5,936 1,661
Stelrad Group plc Annual Report 2022114
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
16 Income tax expense continued
Deferred tax
Deferred tax relates to the following:
Consolidated balance sheet Consolidated income statement
2022
£’000
2021
£’000
2022
£’000
2021
£’000
Capital allowances 204 579 (730) (42)
Pension 806 414 10 134
Fixed asset fair value adjustments (1,711) (491) 116 (41)
Losses available for offsetting against future income 5,471 4,440 572 1,659
Other temporary differences (including IAS 29) (1,984) 1,216 (2,104) 740
Deferred tax (charge)/credit (2,136) 2,450
Net deferred tax assets 2,786 6,158
Reflected in the balance sheet as:
Deferred tax assets 5,397 6,284
Deferred tax liabilities (2,611) (126)
Deferred tax assets, net 2,786 6,158
Reconciliation of deferred tax assets, net
2022
£’000
2021
£’000
Opening balance as at 1 January 6,158 4,342
On business combination 315 —
IAS 29 opening balance sheet adjustment (2,284) —
Tax (charge)/income recognised in income statement (2,136) 2,450
Tax income recognised in other comprehensive income/(expense) 423 35
Exchange adjustment 310 (669)
Closing balance as at 31 December 2,786 6,158
The Group offsets tax assets and liabilities if it has a legally enforceable right to set them off and they are levied by the same
tax authority. Deferred tax assets in respect of losses of £1,821,000 (2021: £581,000) have been recognised in respect of two
(2021: one) loss making subsidiary companies; these are recognised on the grounds of future projected performance.
Deferred tax asset recognition
During the year ended 31 December 2021, the Group chose to recognise previously unrecognised deferred tax assets
in relation to tax losses. The newly recognised losses are all post‑April 2017 UK losses and the decision has been taken to
recognise the losses in the year because the new capital structure of the Group post‑IPO means that tax deductible interest
will be lower which, along with higher UK profitability, will lead to these losses being utilised over a much shorter time frame.
During the year ended 31 December 2022, the Group chose to derecognise certain tax losses, in particular those arising from
Corporate Interest Restriction (“CIR”) rules. An increase in debt to finance the acquisition of DL Radiators SpA and an increase in
interest rates means that these tax losses will take longer to utilise and therefore an element has been derecognised.
The deferred tax assets have been analysed in detail at the year end and the recognition of assets, in particular those in respect
of tax losses, has been scrutinised in detail with modelling undertaken to ensure that they are likely to be utilised over a period
of time where profitability can be estimated with reasonable certainty.
Unrecognised deferred tax balances
2022
£’000
2021
£’000
Capital allowances 17 29
Losses available for offsetting against future income 2,810 1,904
2,827 1,933
The Group has tax losses which arose in the United Kingdom of £11,240,000 (2021: £8,653,000) that are available indefinitely for
offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have not been recognised in
respect of these losses as they either relate to CIR losses which cannot be reliably utilised in the short‑term or they arose prior to April
2017 in subsidiaries that are not profit making and where there is no evidence of recoverability in the near future.
115Annual Report 2022 Stelrad Group plc
16 Income tax expense continued
Changes in the corporate income tax rate
The UK corporation tax rate will rise to 25% from 1 April 2023.
17 Earnings per share
2022
£’000
2021
£’000
Net profit for the year attributable to owners of the parent 4,309 14,660
Exceptional items 1,809 9,589
Amortisation of customer relationships 57 —
Foreign exchange differences 3,446 (2,979)
Impact of IAS 29 13,906 —
Tax on exceptional items, foreign exchange differences, amortisation and IAS 29 806 282
Adjusted net profit for the year attributable to owners of the parent 24,333 21,552
2022
Number
2021
Number
Basic weighted average number of shares in issue 127,352,555 127,352,555
Diluted weighted average number of shares in issue 127,352,555 127,352,555
Earnings per share
Basic earnings per share (pence per share) 3.38 11.51
Diluted earnings per share (pence per share) 3.38 11.51
Adjusted earnings per share
Basic earnings per share (pence per share) 19.11 16.92
Diluted earnings per share (pence per share) 19.11 16.92
18 Dividends paid
The Board is recommending a final dividend of 4.72 pence per share (2021: 0.96 pence per share), which, if approved, will
mean a final dividend payment of £6,011,000 (2021: £1,223,000).
The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included
as a liability in these consolidated financial statements.
2022
£’000
2021
£’000
Declared and paid during the period
Equity dividend on ordinary shares:
Final dividend for 2021: 0.96p per share (2020: nil p per share) 1,223 —
Interim dividend for 2022: 2.92p per share (2021: nil p per share) 3,718 —
4,941 —
2022
£’000
2021
£’000
Dividend proposed (not recognised as a liability)
Equity dividend on ordinary shares:
Final dividend for 2022: 4.72p per share (2021: 0.96p per share) 6,011 1,223
Stelrad Group plc Annual Report 2022116
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
19 Property, plant and equipment
Freehold land
and buildings
£’000
Leasehold
buildings
£’000
Assets under
construction
£’000
Plant and
equipment
£’000
Fixtures and
fittings
£’000
Total
£’000
Cost
At 1 January 2021 23,729 11,179 3,412 52,961 7,014 98,295
Additions 138 546 6,379 1,724 863 9,650
Transfers 550 — (4,400) 3,521 329 —
Disposals — — (32) (163) (593) (788)
Exchange adjustment (2,589) (706) (591) (10,137) (694) (14,717)
At 31 December 2021 21,828 11,019 4,768 47,906 6,919 92,440
IAS 29 opening adjustment 7,282 — 31 14,517 1,005 22,835
At 1 January 2022 29,110 11,019 4,799 62,423 7,924 115,275
On business combination 10,608 127 974 4,321 1,498 17,528
Additions 228 427 7,773 1,577 1,276 11,281
Transfers 1,820 — (6,183) 4,068 295 —
Disposals — — — (94) (488) (582)
IAS 29 adjustment 5,528 — — 13,853 922 20,303
Exchange adjustment (821) 649 (94) (2,760) (193) (3,219)
At 31 December 2022 46,473 12,222 7,269 83,388 11,234 160,586
Accumulated depreciation
and impairment
At 1 January 2021 9,008 2,132 — 21,058 5,073 37,271
Depreciation charge 850 1,151 — 4,688 720 7,409
Disposals — — — (90) (424) (514)
Exchange adjustment (556) (160) — (4,340) (364) (5,420)
At 31 December 2021 9,302 3,123 — 21,316 5,005 38,746
IAS 29 opening adjustment 1,845 — — 10,748 847 13,440
At 1 January 2022 11,147 3,123 — 32,064 5,852 52,186
Depreciation charge 1,289 1,330 — 5,785 1,296 9,700
Transfers — — — (101) 101 —
Disposals — — — (87) (457) (544)
IAS 29 adjustment 1,180 — — 7,502 575 9,257
Exchange adjustment (241) 230 — (1,399) (207) (1,617)
At 31 December 2022 13,375 4,683 — 43,764 7,160 68,982
Net book value
At 31 December 2022 33,098 7,539 7,269 39,624 4,074 91,604
At 31 December 2021 12,526 7,896 4,768 26,590 1,914 53,694
At 1 January 2021 14,721 9,047 3,412 31,903 1,941 61,024
117Annual Report 2022 Stelrad Group plc
19 Property, plant and equipment continued
The carrying value of right‑of‑use assets within property, plant and equipment, by line item, at the year end is:
2022
£’000
2021
£’000
Leasehold buildings 7,466 7,814
Plant and equipment 896 911
Fixtures and fittings 1,672 638
10,034 9,363
Right‑of‑use asset additions within property, plant and equipment, by line item, during the year are:
2022
£’000
2021
£’000
Leasehold buildings 418 543
Plant and equipment 153 79
Fixtures and fittings 1,039 382
1,610 1,004
Depreciation of right‑of‑use assets within property, plant and equipment, by line item, during the year is:
2022
£’000
2021
£’000
Leasehold buildings 1,307 1,127
Plant and equipment 282 348
Fixtures and fittings 439 204
2,028 1,679
Land and buildings with a carrying amount of £21,547,000 (2021: £10,890,000) are subject to a first charge to secure the
Group’s bank loan.
No borrowing costs have been capitalised since the assets have not met the criteria for qualifying assets.
20 Intangible assets
Goodwill
£’000
Customer
relationships
£’000
Technology
and software
costs
£’000
Total
£’000
Cost
At 1 January 2022 — — — —
On business combination 1,222 1,761 713 3,696
Additions — — 164 164
Disposals — — (58) (58)
Exchange adjustment 72 104 46 222
At 31 December 2022 1,294 1,865 865 4,024
Accumulated amortisation and impairment
At 1 January 2022 — — — —
Depreciation charge — 57 106 163
Exchange adjustment — 2 4 6
At 31 December 2022 — 59 110 169
Net book value
At 31 December 2022 1,294 1,806 755 3,855
At 31 December 2021 — — — —
Stelrad Group plc Annual Report 2022118
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
20 Intangible assets continued
Included in technology and software costs are assets under construction of £345,000 (2021: £nil), which are not amortised.
The remaining amortisation period of the customer relationships, being those acquired upon the acquisition of DL Radiators
SpA, is twelve years and seven months.
Impairment assessment of goodwill
All of the goodwill recognised is allocated to a single cash‑generating unit, being the DL Radiators SpA division.
Given the proximity of the year end to the acquisition date of DL Radiators SpA on 13 July 2022, the impairment assessment
of goodwill has been calculated using fair value at acquisition less costs of disposal. Using this approach confirms that no
impairment charge is required.
21 Business combinations
On 13 July 2022, Stelrad Radiator Holdings Limited, a wholly owned subsidiary of the Group, acquired 100% of DL Radiators
SpA, a radiator manufacturer incorporated in Italy. The total consideration paid was €28,346,000.
The fair value of the net assets acquired were as follows:
Book value
£’000
Fair value
adjustments
£’000
Fair value
£’000
Intangible assets 713 1,761 2,474
Property, plant and equipment 11,054 6,474 17,528
Inventory 24,499 1,034 25,533
Trade and other receivables 17,837 — 17,837
Trade and other payables (28,403) — (28,403)
Deferred taxation 1,853 (1,538) 315
Current taxation (49) — (49)
Cash and cash equivalents 3,490 — 3,490
Provisions (3,580) — (3,580)
Pension liabilities (1,033) — (1,033)
Loans and other borrowings (11,360) — (11,360)
Total identifiable net assets 15,021 7,731 22,752
Goodwill on the business combination 1,222
Discharged by:
Cash consideration 23,974
Goodwill of £1,222,000 reflects certain intangibles that cannot be individually separated and reliably measured due to their
nature. These items include the value of expected synergies arising from the business combination and the experience and
skill of the acquired workforce. The fair value of the customer relationships was identified and included in intangible assets.
The gross amount of trade and other receivables is £18,681,000. All of the trade and other receivables are expected to be
collected in full, other than those that have been provided for.
119Annual Report 2022 Stelrad Group plc
21 Business combinations continued
Transaction costs relating to professional fees associated with the business combination in the year ended 31 December 2022
were £251,000 and have been expensed.
DL Radiators generated revenue of £31,541,000 and loss for the year of £405,000 (adjusted profit for the year of £485,000) in the
period from acquisition to 31 December 2022 which are included in the consolidated statement of comprehensive income
for this reporting period. If the combination had taken place at 1 January 2022, the Group’s revenue would have been
£40,588,000 higher and the profit for the year from continuing operations would have been £1,296,000 lower than reported.
22 Interest-bearing loans and borrowings
Effective
interest rate
% Maturity
2022
£’000
2021
£’000
Current interest-bearing loans and borrowings
Lease liabilities 1,520 1,794
1,520 1,794
Non-current interest-bearing loans and borrowings
Lease liabilities 8,516 7,524
Revolving credit facility – GBP SONIA + 2% 9 Nov 2024 55,250 56,500
Revolving credit facility – Euro Euribor + 2% 9 Nov 2024 10,647 —
Term loan Euribor + 2% 9 Nov 2024 25,150 —
Unamortised loan costs (1,050) (1,159)
98,513 62,865
Total interest-bearing loans and borrowings 100,033 64,659
On 10 November 2021, the Group refinanced its external debt as part of the IPO and entered into an £80 million revolving credit
facility (“RCF”) jointly financed by National Westminster Bank plc and Barclays PLC, which was first drawn on 10 November 2021.
On 8 July 2022, the £80 million revolving credit facility was increased by £20 million by means of an accordion option. The facility
consists of a £76.027 million revolving credit facility and a €28.346 million term loan facility.
The RCF and term loan facilities are secured on the assets of certain subsidiaries within the Group.
23 Inventories
2022
£’000
2021
£’000
Raw materials – cost 32,111 18,647
Work in progress – cost 3,530 1,293
Finished goods – lower of cost and net realisable value 38,974 34,181
Other consumables 3,236 2,660
77,851 56,781
The cost of inventories recognised as an expense in the year was £236,248,000 (2021: £192,279,000). The provision for the
impairment of stocks increased in the year, giving rise to a cost of £138,000 (2021: credit of £127,000). At 31 December 2022,
the provision for the impairment of stocks was £2,640,000 (2021: £1,534,000).
Stelrad Group plc Annual Report 2022120
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
24 Trade and other receivables
2022
£’000
2021
£’000
Current
Trade receivables 55,739 42,749
Other receivables 4,197 3,314
Prepayments 561 668
60,497 46,731
Non‑current
Trade receivables — 10
Other receivables 317 —
317 10
The table below sets out the movements in the allowance for expected credit losses of trade receivables:
2022
£’000
2021
£’000
At 1 January 204 130
On business combination 844 —
Charge for the year — 108
Utilised (223) (23)
Unused amounts reversed (122) —
Exchange adjustment 60 (11)
At 31 December 763 204
As at 31 December, the details of the provision matrix used to calculate provisions for trade receivables (with the ageing gross
of impairment) are as follows:
Total
£’000
Current
£’000
<30 days
£’000
30–90 days
£’000
>90 days
£’000
2022
Gross carrying amount 56,502 49,403 3,217 3,056 826
Expected credit loss rate (%) 1 — 1 3 77
Expected credit loss 763 — 32 92 639
2021
Gross carrying amount 42,963 38,014 1,464 2,645 840
Expected credit loss rate (%) — — 1 4 10
Expected credit loss 204 — 15 106 83
25 Cash and cash equivalents
2022
£’000
2021
£’000
Cash at bank and on hand 22,641 15,563
121Annual Report 2022 Stelrad Group plc
26 Trade and other payables
2022
£’000
2021
£’000
Current
Trade payables 73,903 57,751
Other payables and accruals 18,860 22,198
Other taxes and social security 6,045 3,858
Interest payable 406 76
99,214 83,883
27 Provisions
Warranty
£’000
Compensation
fund
£’000
Restructuring
£’000
Unused
vacation
£’000
Total
£’000
At 1 January 2021 50 — — 345 395
Arising during the year 30 — — 397 427
Utilised (28) — — (223) (251)
Unused amounts reversed — — — (19) (19)
Exchange adjustment (17) — — (198) (215)
At 31 December 2021 35 — — 302 337
On business combination 587 1,125 1,868 — 3,580
Arising during the year 218 12 — 537 767
Utilised (274) (5) (1,184) (557) (2,020)
Unused amounts reversed — — (27) (16) (43)
Exchange adjustment 27 67 62 (58) 98
At 31 December 2022 593 1,199 719 208 2,719
Current 162 — 719 39 920
Non-current 431 1,199 — 169 1,799
Compensation fund
The supplementary customer compensation fund is made in accordance with European legislation to provide for potential
severance payments to agents.
Restructuring
Restructuring provisions relate to the remaining costs still to be settled in respect of the closure of a manufacturing site in Italy.
The site was closed prior to the acquisition of DL Radiators and the costs were provided for at the point of acquisition.
Unused vacation
A provision is recognised in respect of an unused vacation pay liability due to certain employees in Turkey. The timing of the
provision is dependent on the rate at which employees take additional vacation.
28 Share capital and reserves
2022
Number
2022
£
2021
Number
2021
£
Authorised, called up and fully paid
Ordinary shares of £0.001 each 127,352,555 127,353 — —
Ordinary shares of £1 each — — 127,352,555 127,352,555
127,353 127,352,555
Stelrad Group plc Annual Report 2022122
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
28 Share capital and reserves continued
On 25 January 2022, a capital reduction application was approved by the courts, reducing the value of ordinary shares in issue
from £1 to £0.001. Under the same application the courts approved the reduction of the Company’s share premium account
in full. The reduction of capital and share premium will be transferred to accumulated losses.
During the year ended 31 December 2021, the Company carried out a reorganisation of its share capital to facilitate a listing to
the premium segment of the Official List of the Financial Conduct Authority and to trade on the London Stock Exchange Main
Market for listed securities. This is described below in the detail on transactions in the year.
The movements in the ordinary share capital during the year ended 31 December 2021 and 31 December 2022 were
as follows:
Shares
Number
Share capital
£
At 1 January 2021 263,000 65,000
Issued on incorporation of Stelrad Group plc 50,000 50,000
Redemption of ordinary “C” shares (13,000) (13,000)
Noosa Holdings Jersey Limited share reorganisation — (49,500 )
Share for share exchange:
– Noosa Holdings Jersey Limited (250,000) (2,500)
– Stelrad Group plc 115,658,370 115,658,370
Shares issued 11,644,185 11,644,185
At 31 December 2021 127,352,555 127,352,555
Capital reduction — (127,225,202)
At 31 December 2022 127,352,555 127,353
Transactions in the year ended 31 December 2022
On 25 January 2022, a capital reduction application was approved by the courts, reducing the value of ordinary shares in issue
from £1 to £0.001. Under the same application the courts approved the reduction of the Company’s share premium account
in full. The reduction of share capital and share premium will be transferred to retained earnings.
Transactions in the year ended 31 December 2021
On incorporation on 8 October 2021, Stelrad Group plc (the “Company”) issued 50,000 ordinary shares with a nominal value
of £1 each for a total cash consideration of £50,000. This was paid up in full on 10 November 2021.
On 15 October 2021, Noosa Holdings Jersey Limited redeemed its 13,000 ordinary “C” shares at par value.
On 10 November 2021, the following transactions arose:
• Noosa Holdings Jersey Limited redesignated its 200,000 ordinary “A” shares as 200,000 ordinary shares of £0.01 each.
• Noosa Holdings Jersey Limited split its 50,000 ordinary “B” shares as 50,000 ordinary shares of £0.01 each and 50,000
deferred redeemable shares of £0.99 each. The 50,000 deferred redeemable shares of £0.99 each were immediately
redeemed with the credit applied to share premium.
• The Company acquired 100% of the ordinary shares of Noosa Holdings Jersey Limited by way of a share for share exchange
by issuing 115,658,370 ordinary shares of £1 each to the shareholders of Noosa Holdings Jersey Limited.
• The Company issued an additional 11,644,185 ordinary shares of £1 each at a value of £2.15, giving rise to a share premium
of £13,391,000.
29 Commitments and contingencies
Commitments
Amounts contracted for but not provided in the financial statements amounted to £433,000 (2021: £1,389,000) for the
Group. All amounts relate to property, plant and equipment.
Contingent liabilities
Termo Teknik Ticaret ve Sanayi A.S. has issued letters of guarantee and letters of credit to its steel suppliers amounting to
$22,685,000 (2021: $30,089,000) and $11,175,000 (2021: $40,518,000) respectively. Termo Teknik Ticaret ve Sanayi A.S.
has also issued letters of guarantee denominated in Turkish Lira totalling TL13,220,000 (2021: TL9,497,000).
The Group enters into various forward currency contracts to manage the risk of foreign currency exposures on certain
purchases and sales. The total amount of unsettled forward contracts as at 31 December 2022 is £nil (2021: £nil).
The fair value of the unsettled forward contracts held at the balance sheet date, determined by reference to their market
values, is a liability of £nil (2021: £nil) .
123Annual Report 2022 Stelrad Group plc
29 Commitments and contingencies continued
Contingent liabilities continued
As part of the £100 million loan facility, entered into in November 2021, and amended and restated on 8 July 2022, the Group
is party to a cross‑collateral agreement secured on specific assets of certain Group companies. No liability is expected to arise
from the agreement.
Under an unlimited multilateral guarantee, the Company, in common with certain fellow subsidiary undertakings in the UK,
has jointly and severally guaranteed the obligations falling due under the Company’s net overdraft facilities. No liability is
expected to arise from this arrangement.
30 Pensions and other post-employment plans
2022
£’000
2021
£’000
Net employee defined benefit liability
Turkish scheme 3,546 1,655
Italian scheme 944 —
Other retirement obligations – non‑IAS 19 52 73
4,542 1,728
Turkish scheme
In Turkey there is an obligation to provide lump sum termination payments to certain employees; this represents 30 days’
pay (subject to a cap imposed by the Turkish Government) for each year of service. The IAS 19 valuation gives a liability of
£3,546,000 (2021: £1,655,000). There are no assets held in this plan (2021: £nil). The expected contributions to the plan for
the next reporting period to cover benefits paid are £1,342,000. The service cost in the year was £269,000 (2021: £211,000).
Italian scheme
The Italian pension scheme, the Trattamento di Fine Rapporto, is a deferred compensation scheme established by Italian law.
Employers are required to provide a benefit to employees when, for any reason, their employment is terminated. The IAS 19
valuation gives a net liability of £944,000. The expected contributions to the plan for the next reporting period to cover benefits
paid are £67,000. The service cost in the year was £nil.
UK scheme
The UK has one defined contribution pension scheme, following the transfer of all pension arrangements to a Master
Trust in 2020.
The total employer contributions made in the year were £1,077,000 (2021: £1,020,000). There were outstanding
contributions totalling £nil (2021: £nil) due to the scheme at the balance sheet date.
Other overseas retirement obligations
The Group operates a number of defined contribution pension schemes in its overseas entities and also has certain
other retirement obligations. This liability at the year end mainly relates to pre‑pension payments that are due to Belgian
employees who have retired early of £8,000 (2021: £39,000). The contributions to overseas pension schemes in the year
and any movements in the provision for other retirement obligations are reported as part of the employee benefits note
and total £1,369,000 (2021: £1,180,000).
IAS 19 accounting – Turkish and Italian schemes
Amounts recognised in the balance sheet
Italian
scheme
2022
£’000
Turkish
scheme
2022
£’000
Turkish
scheme
2021
£’000
Defined benefit obligation 944 3,546 1,655
Net pension liability 944 3,546 1,655
Stelrad Group plc Annual Report 2022124
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
30 Pensions and other post-employment plans continued
IAS 19 accounting – Turkish and Italian schemes continued
Movement in defined benefit obligation
Italian
scheme
2022
£’000
Turkish
scheme
2022
£’000
Turkish
scheme
2021
£’000
At 1 January — 1,655 2,390
On acquisition 1,033 — —
Current service cost — 216 211
Interest cost 9 377 260
Plan curtailments – service cost — 53 —
Plan curtailments – interest cost — 95 —
Actuarial (gains)/losses (118) 2,050 141
Benefits paid (39) (548) (233)
Exchange differences 59 (352) (1,114)
At 31 December 944 3,546 1,655
Amounts recognised in the income statement
Italian
scheme
2022
£’000
Turkish
scheme
2022
£’000
Turkish
scheme
2021
£’000
Current service cost — 216 211
Interest cost 9 377 260
Plan curtailments – service cost — 53 —
Plan curtailments – interest cost — 95 —
At 31 December 9 741 471
Amounts recognised in other comprehensive income/(expense)
Italian
scheme
Turkish
scheme
Turkish
scheme
2022 2022 2021
£’000 £’000 £’000
Experience adjustments – obligation (72) (969) (143)
Changes in demographic assumptions – obligation — (197) 1
Changes in financial assumptions – obligation 190 (884) 1
At 31 December 118 (2,050) (141)
Principal actuarial assumptions
Italian
scheme
2022
Turkish
scheme
2022
Turkish
scheme
2021
Discount rate (per annum) 3.70% 10.60% 19.00%
Future salary increases (per annum) n/a 10.10% 14.25%
Quantitative sensitivity analysis
2022 2022
Discount rate
(per annum)
Future salary increases
(per annum)
+1%
£’000
-1%
£’000
+1%
£’000
-1%
£’000
(Decrease)/increase in defined benefit obligation – Italian scheme (75) 83 — —
(Decrease)/increase in defined benefit obligation – Turkish scheme (276) 321 319 (279)
The sensitivity analysis above has been determined based on a method that extrapolates the impact on the net defined benefit
obligation as a result of reasonable changes in key assumptions at the end of the reporting year .
125Annual Report 2022 Stelrad Group plc
31 Related party disclosures
Prior to admission to the London Stock Exchange on 10 November 2021, the ultimate controlling party was The Bregal Fund III LP.
The ultimate shareholder loans bore interest at 15% and consisted of two amounts: i) an amount funded by the ultimate controlling
party of the Group, The Bregal Fund III LP; and ii) an amount funded by certain managers of the Company.
The value of the loans at 31 December 2021 was £nil, due to repayment of the shareholder loans and all accrued interest
totalling £76,528,000 (The Bregal Fund III LLP: £64,632,000; managers: £11,896,000) as part of the Group reorganisation
on 10 November 2021.
At 31 December 2021, the Group owed deferred consideration to shareholders related to the sale of a business of £nil as the
deferred consideration to shareholders was repaid on 15 October 2021.
During 2021, interest was accrued totalling £9,117,000 (The Bregal Fund III LP: £7,700,000; managers: £1,417,000).
During 2021, under the ownership agreement, before the Group reorganisation, the Group was charged a monitoring fee of
£200,000 per annum by Bregal Capital LLP, which was the management company of the ultimate controlling party of the Group,
The Bregal Fund III LP.
During the year, the Group spent £6,000 (2021: £9,000) on purchases from Polypal Netherlands BV (whose ultimate controlling
party is also The Bregal Fund III LP); the balance outstanding at the year end was £nil (2021: £nil).
The key management personnel are considered to be the Executive Directors of the Group. The following table highlights the
remuneration that is recorded in the income statement in respect of these personnel, including Company social security costs:
2022
£’000
2021
£’000
Short‑term employment benefits 1,466 2,175
32 IAS 29 Financial Reporting in Hyperinflationary Economies
The Turkish economy was designated as hyperinflationary from 19 April 2022. As a result, application of IAS 29 Financial
Reporting in Hyperinflationary Economies has been applied to all Stelrad Group plc entities whose functional currency is the
Turkish Lira. IAS 29 requires that adjustments are applicable from the start of the relevant entity’s reporting period. For Stelrad
Group plc that is from 1 January 2022. The application of IAS 29 includes:
• adjustment of historical cost non‑monetary assets and liabilities for the change in purchasing power caused by inflation from
the date of initial recognition to the balance sheet date;
• adjustment of the income statement for inflation during the reporting period;
• the income statement is translated at the period-end foreign exchange rate instead of an average rate; and
• adjustment of the income statement to reflect the impact of inflation and exchange rate movement on holding monetary
assets and liabilities in local currency.
Reconciliation of opening equity at 1 January 2022
The differences between the closing equity of the prior year at 31 December 2021 and the opening equity of the current year
at 1 January 2022 have been recognised as an IAS 29 adjustment in the consolidated statement of changes in equity.
£’000
Retained earnings at 31 December 2021 57,814
IAS 29 adjustment 8,327
Retained earnings at 31 December 2021 (restated) 66,141
The IAS 29 adjustment at 1 January 2022 is made up as follows:
At 1 January
2022
£’000
Property, plant and equipment 9,395
Inventories 1,183
Prepayments 33
Deferred tax liability (2,284)
IAS 29 adjustment 8,327
Stelrad Group plc Annual Report 2022126
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
32 IAS 29 Financial Reporting in Hyperinflationary Economies continued
Statement of changes in equity for the year ended 31 December 2022
The impact of the restatement of the opening reserves of entities whose functional currency is the Turkish Lira was £22,982,000;
this is credited to the statement of changes in equity in the period and subsequently reversed through the “monetary losses – net”
line in the income statement.
Year ended
31 December
2022
£’000
Retained earnings credit 22,982
Monetary losses – net for the year ended 31 December 2022
The monetary loss for the year ended 31 December 2022 is made up as follows:
Year ended
31 December
2022
£’000
Retained earnings (22,982)
Property, plant and equipment 11,046
Inventories 234
Prepayments (16)
Income statement 3,858
Monetary losses – net (7,860)
33 Capital management
For the purpose of the Group’s capital management, capital includes issued capital and all other equity reserves attributable to
the equity holders of the parent. The primary objective of the Group’s capital management is to maximise the shareholder value.
In order to achieve this overall objective, the Group’s capital management, amongst other things, aims to ensure that it meets
financial covenants attached to the interest‑bearing loans and borrowings that define capital structure requirements. Breaches in
meeting the financial covenants would permit the bank to immediately call loans and borrowings. There have been no breaches
in the financial covenants of any interest‑bearing loans and borrowings in the current year. The Group manages its capital
structure and makes adjustments in light of changes in economic conditions and the requirements of the financial covenants.
Details of the issued capital and reserves are shown in note 28. Details of interest‑bearing loans and borrowings are shown in note 22.
127Annual Report 2022 Stelrad Group plc
34 Financial instrument disclosures
A. Hedging activity and derivatives
Derivatives not designated as hedging instruments
The Group uses foreign exchange forward contracts to manage some of its transaction exposures. Where used, foreign
exchange forward contracts are not designated as cash flow hedges and are entered into for periods consistent with foreign
currency exposure of the underlying transactions, generally from one to twelve months. The Group did not use any foreign
exchange forward contracts during the year ended 31 December 2022.
Hedge of net investments in foreign operations
Included in subsidiary loans at 31 December 2022 and at 31 December 2021 were Euro denominated borrowings which
have been designated as a hedge of the net investments in its overseas subsidiaries. This borrowing is being used to hedge
the Group’s exposure to the Euro foreign exchange risk on these investments.
Gains or losses on the retranslation of this borrowing are transferred to other comprehensive income/(expense) to offset
any gains or losses on translation of the net investments in the subsidiaries. There is no ineffectiveness in the years ended
31 December 2022 and 31 December 2021.
B. Fair value of financial instruments at amortised cost
Carrying amount Fair value
2022
£’000
2021
£’000
2022
£’000
2021
£’000
Financial liabilities
Lease liabilities 10,036 9,318 10,036 9,318
Revolving credit facility – GBP 55,250 56,500 55,250 56,500
Revolving credit facility – Euro 10,647 — 10,647 —
Term loan 25,150 — 25,150 —
101,083 65,818 101,083 65,818
The external loan balances are stated gross of any issue costs.
The management assessed that the fair values of cash and cash equivalents, trade and other receivables, trade and
other payables and other current assets and liabilities approximate their carrying amounts largely due to the short‑term
maturities of these instruments.
The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a
current transaction between willing parties.
The following methods and assumptions were used to estimate the fair values:
• The Group enters into derivative financial instruments with various counterparties, principally financial institutions. Derivatives
valued using valuation techniques with market observable inputs are interest rate swaps and foreign exchange forward contracts.
The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations.
The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates,
interest rate curves and forward rate curves of the underlying commodity.
• Fair values of the Group’s interest‑bearing loans and borrowings are determined by using the DCF method using a discount
rate that reflects the issuer’s borrowing rate as at the end of the reporting year. As the external debt is all at variable rate, the fair
values are deemed to be identical to the carrying values.
• The financial liabilities which are not recognised at fair value but for which fair value is disclosed are deemed to be level 2 hierarchy
measurements, with the exception of shareholder debt which is deemed to be a level 3 valuation.
• There are not deemed to be any significant unobservable inputs to valuation.
C. Financial risk management objectives and policies
The Group’s principal financial liabilities, other than derivatives, comprise interest‑bearing borrowings and trade and other payables.
The main purpose of these financial liabilities is to finance the Group’s operations.
The Group’s principal financial assets include trade and other receivables, and cash and cash equivalents that derive directly from
its operations. The Group also enters into derivative transactions. Due to timing, there are no unsettled derivative contracts as at
the end of the reporting year.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management
of these risks. All derivative activities for risk management purposes are carried out by individuals that have the appropriate skills,
experience and supervision. It is the Group’s policy that no trading in derivatives for speculative purposes may be undertaken .
Stelrad Group plc Annual Report 2022128
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
34 Financial instrument disclosures continued
C. Financial risk management objectives and policies continued
The Group has established a risk and financial management framework, the primary objectives of which are to protect the
Group from events that may hinder the achievement of financial performance objectives. These are summarised below.
Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in
market prices. Market risk comprises three types of risk: interest rate risk, currency risk and commodity price risk. Financial
instruments affected by market risk include interest‑bearing borrowings and derivative financial instruments.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes
in market interest rates. The Group’s exposure to the risk of changes in market interest rates relates primarily to long‑term
interest‑bearing borrowings.
The Group manages its interest rate risk by having a balanced portfolio of fixed and variable rate borrowings. To manage this,
where deemed appropriate, the Group enters into interest rate swaps, in which it agrees to exchange, at specified intervals,
the difference between fixed and variable rate interest amounts calculated by reference to an agreed‑upon notional principal amount.
At 31 December 2021 and 31 December 2022, no interest rate swaps are in place. Approximately 10% (2021: 14%) of the
Group’s borrowings are at a fixed rate of interest.
Interest rate risk – sensitivity
The following table demonstrates the sensitivity to a reasonably possible change in interest rates on that portion of loans and
borrowings affected. The analysis does not include cash balances. With all other variables held constant, the Group’s profit
before tax would be impacted as follows:
Year ended 31 December 2022
Increase/
decrease
Effect on profit
before tax
£’000
SONIA/Euribor +0.5% (384)
SONIA/Euribor -0.5% 384
Year ended 31 December 2021
Increase/
decrease
Effect on profit
before tax
£’000
SONIA/Euribor +0.5% (79)
SONIA/Euribor -0.5% 16
Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to
the Group’s operating activities (when revenue and expenses are denominated in different currencies) and the Group’s net
investments in foreign subsidiaries.
The Group manages its foreign currency risk by hedging transactions that are expected to occur within a maximum twelve-
month period. There were no foreign currency exchange contracts in place at 31 December 2022 or 31 December 2021.
The Group hedges its exposure to fluctuations on the translation into GBP of its foreign operations by holding net borrowings
in foreign currencies, including intercompany loans.
Foreign currency risk – sensitivity
The following tables demonstrate the sensitivity to a reasonably possible change in the Euro and USD exchange rates, with all
other variables held constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets
and liabilities including non‑designated foreign currency derivatives. The impact on the Group’s equity is due to the monetary
items that form part of the net investment in foreign operations. No sensitivity is performed against Turkish Lira on the basis
that all Turkish Lira monetary assets and liabilities are held by Termo Teknik Ticaret ve Sanayi A.S., whose functional currency is
Turkish Lira. The Group’s exposure to foreign currency changes for all other currencies is not material .
129Annual Report 2022 Stelrad Group plc
34 Financial instrument disclosures continued
C. Financial risk management objectives and policies continued
Market risk continued
Foreign currency risk – sensitivity continued
The movement in equity arises from changes in Euro denominated borrowings in the hedge of net investments in European
operations. These movements will offset the translation of the European operations’ net assets into Sterling – this movement
is not shown.
Change in
Euro rate 
(1)
Effect on profit
before tax
£’000
2022 +10% (336)
-10% 411
2021 +10 % (915)
‑10% 1,118
Change in
USD rate 
(1)
Effect on profit
before tax
£’000
2022 +10% 1,869
-10% (2,285)
2021 +10 % 2,371
‑10% (2,898)
(1) A + movement indicates GBP strengthening relative to the other currency.
Commodity price risk
The Group is affected by the price volatility of certain commodities. Its operating activities require a continuous supply of steel
which poses a risk due to the volatility of the price of the steel. The Group seeks to manage its exposure to commodity price risk
by holding enough stock to negate short‑term price fluctuations and if necessary allow sufficient time to pass price changes
through to customers.
Demand risk
The market for the Group’s goods is subject to movements in demand as the demand for new housing or upgrades to existing
housing stock varies. The Group manages these variations through careful forecasting and flexing of production volumes.
Financing arrangements anticipate demand changes and associated working capital movements.
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract,
leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade receivables) and from
its financing activities, including deposits with banks and other financial institutions, foreign exchange transactions and other
financial instruments.
Trade receivables
Customer credit risk is managed by each business unit. Overseas subsidiaries have credit insurance policies in place to
minimise the risk of trade debts going bad without recompense. UK subsidiaries have no credit insurance policy in place due
to the cost of insurance not being justified by the low risk of non‑recoverability with a large proportion of receivables being due
from the three major customers with strong credit ratings.
Credit quality of a customer is assessed based on an extensive credit rating scorecard and individual credit limits are defined in
accordance with this assessment.
Outstanding customer receivables are regularly monitored.
An impairment analysis is performed at each reporting date on an individual basis for major clients. In addition, a large number
of minor receivables are grouped into homogeneous groups and assessed for impairment collectively. The calculation is based
on actual incurred historical data. The maximum exposure to credit risk at the reporting date is the carrying value of each class
of financial assets.
The Group does not hold collateral as security. The Group evaluates the concentration of risk with respect to trade receivables as
medium, as it has several large customers in linked markets.
Note 24 discloses information about the credit risk exposure on the Group’s trade receivables using a provision matrix.
Deposits with banks and other financial institutions
Credit risk from balances with banks and other financial institutions is managed by the Group’s treasury team in accordance
with the Group’s policy. Investments of surplus funds are made only with approved counterparties. The Group’s maximum
exposure to credit risk is the cash and cash equivalents balance outlined in the balance sheet at 31 December 2022.
Stelrad Group plc 
FINANCIAL STATEMENTS
Notes to the consolidated financial statements continued
for the year ended 31 December 2022
34 Financial instrument disclosures continued
C. Financial risk management objectives and policies continued
Liquidity risk
The Group monitors its risk to a shortage of funds using monitoring requirements on a daily basis looking out over various time
periods. The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank
loans, bank revolver and finance leases. The Group’s policy is that not more than 10% of borrowings should mature in the next
twelve‑month period.
Approximately 1.5% of the Group’s debt will mature in less than one year at 31 December 2022 (2021: 2.7%) based on the
carrying value of borrowings reflected in the financial statements. The Group assessed the concentration of risk with respect to
refinancing its debt and concluded it to be low. Access to sources of funding is sufficiently available.
At 31 December 2022, the Group had available £10,130,000 (2021: £23,500,000) of undrawn committed borrowing facilities.
The table summarises the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments.
Interest‑bearing loans comprise interest and principal, with interest determined based on rates prevailing at the balance
sheet date.
Year ended 31 December 2022
<1 year
£’000
1 to 5 years
£’000
>5 years
£’000
Total
£’000
Lease liabilities 1,627 6,773 1,911 10,311
Interest‑bearing loans 4,829 94,462 — 99,291
Trade and other payables 93,169 — — 93,169
99,625 101,235 1,911 202,771
Year ended 31 December 2021
<1 year
£’000
1 to 5 years
£’000
>5 years
£’000
Total
£’000
Lease liabilities 1,900 5,581 2,173 9,654
Interest‑bearing loans 1,567 62,549 — 64,116
Trade and other payables 80,025 — — 80,025
83,492 68,130 2,173 153,795
The above tables do not include the interest cash flows for the ultimate shareholder loan notes. The amount shown in the
tables includes the principal amount plus accrued interest up to the balance sheet date.
Stelrad Group plc







Investments  
   
 

  — 
  

Equity
Called up share capital   
Share premium — 
  
  

  — 
 — 
  










Stelrad Group plc 
FINANCIAL STATEMENTS

Called up
share capital

Share premium

(Accumulated

earnings



  — — 
 — —  
 — —  
Share for share exchange  — — 
Shares issued   — 
    
Profit for the year — —  
 — —  
Capital reduction    —
 — —  
 — —  
  —  
Company statement of changes in equity

Stelrad Group plc













• 
• 

• 







































Stelrad Group plc 
FINANCIAL STATEMENTS
continued

 continued







indication exists, or when annual impairment testing for an investment is required, the Company estimates the investment’s





















  —
  —
 —






  
Stelrad Group plc


 —
Acquisition via share for share exchange 
Acquisition of investment via dividend in specie 
 












  





 — 





 — 




£



£

   — —
 — —  
   

were as follows:
Shares

Share capital
£
  
Share for share exchange  
Shares issued  
  
Capital reduction — 
  




Stelrad Group plc 
FINANCIAL STATEMENTS
continued





 Country of incorporation 





United Kingdom Ordinary   


United Kingdom Ordinary   


United Kingdom Ordinary   


United Kingdom Ordinary   Radiator manufacturer
*Caradon Polska Sp ZOO

Poland Ordinary   


 Ordinary   Radiator manufacturer


 Ordinary   


United Kingdom Ordinary   


 Ordinary   Radiator manufacturer


China Ordinary   


 Ordinary   


 Ordinary   


 Ordinary   


Italy Ordinary  — Radiator manufacturer
 
 
 
 
 
 
 
 
 
 


in the UK


Stelrad Group plc
Stelrad’s commitment to environmental issues
is reflected in this Annual Report, which has

®


which minimises the impact of printing on the
environment, with 99% of dry waste diverted from
landfill. Both the printer and the paper mill are
registered to ISO 14001.
ADDITIONAL INFORMATION
Registered office
Stelrad Group plc
69–75 Side
Newcastle upon Tyne
Tyne and Wear
NE1 3JE
Shareholder enquiries: investorrelations@stelrad.com
Tel: +44 (0) 191 261 3301

Registered in England and Wales


Computershare Governance Services, UK

120 London Wall
London
EC2Y 5ET
Registrar
Computershare Investor Services PLC

Bridgwater Road
Bristol
BS99 6ZZ
Tel: +44 (0) 370 702 0003
External independent auditors
PricewaterhouseCoopers LLP
Level 5 and 6
Central Square South
Orchard Street

NE1 3AZ

Corporate broker
Investec Bank plc
30 Gresham Street
London
EC2V 7QN
Legal adviser
Clifford Chance

London
E14 5JJ
Financial PR adviser
Powerscourt
1 Tudor Street
London
EC4Y 0AH
Tel: +44 (0) 20 7250 1446

Principal bankers
National Westminster Bank plc

Newcastle upon Tyne
NE1 7EL


London

Shareholder information
Stelrad Group plc
69–75 Side
Newcastle upon Tyne
Tyne and Wear
NE1 3JE
Spine to be
calculated once
all text has
been supplied
Stelrad Group plc Annual Report 2022