Life of warrant 65 months

Share price at grant date (SEK per share) 1,41

Exercise price (SEK per share) 2,7

Fair value at grant date (SEK per warrant) 0,71

Outstanding warrants 31 December 2022

Outstanding warrants 31 December 2023

648.000

The volatility has been determined using the volatility in GomSpace Group AB’s share price, together with benchmarking against peer group companies.

The exercise price is calculated as follows:

windows between 1 June 2026 and 1 June 2028. Vesting of the warrants will be conditional upon the continued employment of the participants.

The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using the Black-Scholes option-pricing valuation model;

please see below.

The cost is recognised within administrative costs, together with a corresponding increase in equity, over the period in which the service conditions are fulfilled

(the vesting period). The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the extent to which

the vesting period has expired and the company’s best estimate of the number of equity instruments that will ultimately vest. The expense in the income

statement represents the movement in cumulative expense recognised at the beginning and end of that period.

subsidiary receiving the employment services, representing a capital contribution based on the share-based payment charge over the vesting period.

A management recharge based on the grant date fair value of the warrants is accrued over the vesting period of the share-based payment in GomSpace Group

AB. The accrued recharge is credited against the cost of investment (a return of capital contribution), up to the amount of the original capital contribution, with

any excess recharge being recognised in the income statement. Conversely, an intercompany payable regarding management recharge has been recognised in the