| Year ended | Year ended | ||||||
| 31 May 2024 | 31 May 2023 | ||||||
| Revenue | Capital | Revenue | Capital | ||||
| return | return | Total | return | return | Total | ||
| Notes | £000 | £000 | £000 | £000 | £000 | £000 | |
Gains/(losses) on investments held at fair value through profit or loss | 11 | ( | ( | ||||
Foreign exchange (losses)/gains | ( | ( | |||||
Losses on derivatives held at fair value through profit or loss | 12 | ( | ( | ( | ( | ||
Income | 2 | ||||||
Management fee | 3 | ( | ( | ( | ( | ( | ( |
Other expenses | 4 | ( | ( | ( | ( | ||
| Return/(loss) on ordinary activities before finance costs | |||||||
andtaxation | ( | ( | |||||
Finance costs | 5 | ( | ( | ( | ( | ( | ( |
Return/(loss) on ordinary activities before taxation | ( | ( | |||||
Taxation – irrecoverable withholding tax | 6 | ( | ( | ( | ( | ||
Return/(loss) on ordinary activities after taxation | 7 | ( | ( | ||||
Return/(loss) per Ordinary share – basic and diluted (pence) | 7 | ( | ( |
| Share | Capital | |||||||
| Share | premium | redemption | Special | Capital | Revenue | |||
| capital | account | reserve | reserve | reserve | reserve | Total | ||
Group | Notes | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
As at 1 June 2023 | ||||||||
| Total comprehensive income: | ||||||||
Return for the year | ||||||||
| Transactions with shareholders recorded | ||||||||
| directly toequity: | ||||||||
Redemption of Ordinary shares 2023 | ( | ( | ( | |||||
Redemption of Ordinary shares 2024 | ( | ( | ||||||
Cancellation of Ordinary shares | ( | |||||||
Expenses in relation to share cancellation | ( | ( | ||||||
Equity dividends paid | 8 | ( | ( | |||||
As at 31 May 2024 | ||||||||
| Share | Capital | |||||||
| Share | premium | redemption | Special | Capital | Revenue | |||
| capital | account | reserve | reserve | reserve | reserve | Total | ||
Group | Notes | £000 | £000 | £000 | £000 | £000 | £000 | £000 |
As at 1 June 2022 | ||||||||
| Total comprehensive income: | ||||||||
Net (loss)/return for the year | ( | ( | ||||||
| Transactions with shareholders recorded | ||||||||
| directly toequity: | ||||||||
Redemption of Ordinary shares | ( | ( | ||||||
Cancellation of Ordinary shares | ( | |||||||
Expenses in relation to share cancellation | ( | ( | ||||||
Equity dividends paid | 8 | ( | ( | |||||
As at 31 May 2023 |
| Group | Group | Company | Company | ||
| 31 May 2024 | 31 May 2023 | 31 May 2024 | 31 May 2023 | ||
| £000 | £000 | £000 | £000 | ||
| Non-current assets: | |||||
Investments held at fair value through profit or loss | 11 | 292,692 | 278,933 | ||
| Current assets: | |||||
Derivative instruments | 12 | – | 848 | ||
Trade and other receivables | 15 | 2,258 | 2,398 | ||
Cash and cash equivalents | 17,027 | 34,476 | |||
19,285 | 37,722 | ||||
| Current liabilities: | |||||
Trade and other payables | 16 | ( | ( | (1,230) | (1,276) |
Redemption Pool liability | 9, 16 | ( | (77,930) | – | |
( | ( | (79,160) | (1,276) | ||
Net current (liabilities)/assets | ( | (59,875) | 36,446 | ||
Total net assets | 232,817 | 315,379 | |||
| Capital and reserves: | |||||
Share capital – Ordinary shares | 9 | 236 | 356 | ||
Share capital – management shares | 9 | 50 | 50 | ||
Share premium account | 197,039 | 197,039 | |||
Capital redemption reserve | 152 | 32 | |||
Special reserve | – | 15,699 | |||
Capital reserve | 19,423 | 86,971 | |||
Revenue reserve | 15,917 | 15,232 | |||
Shareholders’ funds | 232,817 | 315,379 |
| Group | Group | Company | Company | |
| 31 May 2024 | 31 May 2023 | 31 May 2024 | 31 May 2023 | |
| £000 | £000 | £000 | £000 | |
| Operating activities: | ||||
Net return/(loss) before taxation | ( | 42,140 | (62,816) | |
(Gains)/losses on investments and derivatives held at fair value through profitor loss | ( | (29,828) | 75,200 | |
Finance costs | 9 | 53 | ||
Decrease in trade and other receivables | 20 | 342 | ||
Decrease in trade and other payables | ( | ( | (46) | (21) |
Withholding tax paid | ( | ( | (195) | (108) |
Net cash inflow from operating activities | 12,100 | 12,650 | ||
| Investing activities: | ||||
Purchase of investments | ( | ( | (55,893) | (51,599) |
Sale of investments | 72,930 | 80,123 | ||
Purchase of derivative instruments | ( | – | (4,364) | |
Sale of derivative instruments | – | 2,090 | ||
Net cash inflow from investing activities | 17,037 | 26,250 | ||
| Financing activities: | ||||
Cancellation of shares | ( | ( | (33,354) | (6,676) |
Expenses in relation to share cancellation | ( | ( | (4) | (3) |
Revolving credit facility arrangement fee paid | ( | – | (30) | |
Revolving credit facility non-utilisation fee paid | ( | ( | (9) | (23) |
Equity dividends paid | ( | ( | (13,219) | (14,235) |
Net cash outflow from financing | ( | ( | (46,586) | (20,967) |
(Decrease)/increase in cash and cash equivalents | ( | (17,449) | 17,933 | |
| Reconciliation of net cash flow movements in funds: | ||||
Cash and cash equivalents at the start of the year | 34,476 | 16,543 | ||
Net cash (outflow)/inflow from cash and cash equivalents | ( | (17,449) | 17,933 | |
Cash and cash equivalents at the end of the year | 17,027 | 34,476 | ||
| Cash and cash equivalents comprise the following: | ||||
Cash at bank | 17,027 | 34,476 | ||
17,027 | 34,476 |