| Company Name | Country of Headquarters | Activity | % of Group participation | Consolidation Relationship | Integration Method |
| GLOBAL SOFT AE | IT Company | 97.09% | Direct | Total | |
| COMPUTER INTERNATIONAL FRANCE LTD | Greece | IT Seminars | 50.18% | Direct | Total |
| PROFILE SYSTEMS & SOFTWARE (CYPRUS) LTD | Cyprus | IT Company | 100.00% | Direct | Total |
| PROFILE SOFTWARE (UK) LTD** | United Kingdom | IT Company | 100.00% | Indirect | Total |
| PROFILE DIGITAL A.E. | Greece | IT Company | 100.00% | Direct | Total |
| LOGIN S.A.* | France | IT Company | 100.00% | Indirect | Total |
| PROFILE TECHNOLOGIES MON.S.A. & INDUSTRIAL INFORMATICS COMPANY | Greece | IT Company | 100.00% | Direct | Total |
| CENTEVO AB*** | Sweden | IT Company | 100.00% | Indirect | Total |
| Tangible assets | Years |
| Buildings | 36 |
| Cars | 5-10 |
| Equipment | 4-5 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Receivables from customers and other trade receivables | 12,302,875 | 13,865,004 | 7,107,038 | 8,507,969 |
| Other receivables | 18,044,609 | 9,345,311 | 17,349,983 | 8,923,313 |
| Other financial assets | 178,870 | 175,557 | 5,008,245 | 6,408,248 |
| Short term Investments | 5,451,426 | 4,501,570 | 3,868,694 | 2,899,310 |
| Cash and cash equivalents | 25,745,542 | 16,735,111 | 14,521,417 | 6,614,000 |
| Total | 61,723,322 | 44,622,553 | 47,855,377 | 33,352,840 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Not due | 9,490,022 | 11,457,020 | 6,955,547 | 8,084,029 |
| Past due balances | 10,223,581 | 9,762,508 | 7,020,400 | 7,292,399 |
| Total | 19,713,603 | 21,219,528 | 13,975,947 | 15,376,428 |
| Formed impairment provision | (5,675,057) | (5,577,527) | (5,133,238) | (5,091,462) |
| Fair value of trade receivables | 14,038,546 | 15,642,001 | 8,842,709 | 10,284,966 |
| GROUP 31/12/2025 | |||||
| Amounts in € | Contractual Cash Flows | 1-3 months | 3-12 months | 1-5 years | Accounting Liabilities |
| Loans | 16,816,555 | 278,455 | 2,849,253 | 12,842,817 | 15,970,525 |
| Trade and other creditors | 26,677,361 | 18,642,600 | 7,288,624 | 746,137 | 26,677,361 |
| Subtotal: Cash liabilities | 43,493,916 | 18,921,055 | 10,137,877 | 13,588,954 | 42,647,886 |
| plus: | |||||
| Grants Received | 1,223,001 | - | - | 1,223,001 | 1,223,001 |
| Deferred Income | 2,904,615 | 1,386,865 | 1,508,750 | 9,000 | 2,904,615 |
| Provision for staff retirement indemnities and for unaudited fiscal years taxes | 791,106 | - | - | 791,106 | 791,106 |
| Subtotal: Non-Cash liabilities | 4,918,722 | 1,386,865 | 1,508,750 | 2,023,107 | 4,918,722 |
| Total liabilities | 48,412,638 | 20,307,920 | 11,646,627 | 15,612,061 | 47,566,608 |
| GROUP 31/12/2024 | |||||
| Amounts in € | Contractual Cash Flows | 1-3 months | 3-12 months | 1-5 years | Accounting Liabilities |
| Loans | 9,877,217 | 785,715 | 285,714 | 8,510,670 | 9,582,099 |
| Trade and other creditors | 18,304,340 | 14,057,783 | 3,710,738 | 535,819 | 18,304,340 |
| Subtotal: Cash liabilities | 28,181,557 | 14,843,498 | 3,996,452 | 9,046,489 | 27,886,439 |
| plus: | |||||
| Grants Received | 247,500 | - | - | 247,500 | 247,500 |
| Deferred Income | 2,546,015 | 1,194,625 | 1,351,265 | 125 | 2,546,015 |
| Provision for staff retirement indemnities and for unaudited fiscal years taxes | 645,493 | - | - | 645,493 | 645,493 |
| Subtotal: Non-Cash liabilities | 3,439,008 | 1,194,625 | 1,351,265 | 893,118 | 3,439,008 |
| Total liabilities | 31,620,565 | 16,038,123 | 5,347,717 | 9,939,607 | 31,325,447 |
| 1/1/2025 - 31/12/2025 | |||
| Amounts in € | Financial Solutions & Related Applications | Enterprise technology solutions | Total |
| Sales | 40,595,553 | 13,159,024 | 53,754,577 |
| Less: Intercompany | (6,246,757) | - | (6,246,757) |
| Sales to third parties | 34,348,796 | 13,159,024 | 47,507,820 |
| Gross profit | 15,948,268 | 3,802,137 | 19,750,405 |
| Other income | 555,467 | ||
| Operating costs (disposal, administration and research) | (10,536,732) | ||
| Other operating expenses | (226,275) | ||
| Operating result | 9,542,865 | ||
| Financial income / (cost) | (1,322,495) | ||
| Profit before tax | 8,220,370 | ||
| Income taxes | (1,868,295) | ||
| Results after taxes | 6,352,075 | ||
| Non-controlling interests | (313) | ||
| Net Results after Tax attributable to the Shareholders of the Parent Company | 6,352,388 |
| 31.12.2025 | ||||
| Amounts in € | Financial Solutions & Related Applications | Enterprise technology solutions | Unallocated | Total amounts |
| Intangible assets | 16,531,382 | - | - | 16,531,382 |
| Tangible assets | - | 1,576 | 4,490,806 | 4,492,382 |
| Other assets | 38,312,812 | 12,883,623 | 15,505,076 | 66,701,511 |
| Total liabilities | (16,821,654) | (8,357,692) | (22,387,262) | (47,566,608) |
| Net asset value | 38,022,540 | 4,527,507 | (2,391,380) | 40,158,667 |
| 1/1/2024 - 31/12/2024 | |||
| Amounts in € | Financial Solutions & Related Applications | Enterprise technology solutions | Total |
| Sales | 39,306,108 | 7,688,558 | 46,994,666 |
| Less: Intercompany | (6,900,721) | - | (6,900,721) |
| Sales to third parties | 32,405,387 | 7,688,558 | 40,093,945 |
| Gross profit | 15,560,117 | 2,163,853 | 17,723,970 |
| Other income | 1,235,044 | ||
| Operating costs (disposal, administration and research) | (9,623,022) | ||
| Other operating expenses | (1,470,530) | ||
| Operating result | 7,865,462 | ||
| Financial income / (cost) | (612,199) | ||
| Profit before tax | 7,253,263 | ||
| Income taxes | (1,664,563) | ||
| Results after taxes | 5,588,700 | ||
| Non-controlling interests | 515 | ||
| Net Results after Tax attributable to the Shareholders of the Parent Company | 5,588,185 |
| 31/12/2024 | ||||
| Amounts in € | Financial Solutions & Related Applications | Enterprise technology solutions | Unallocated | Total amounts |
| Intangible assets | 15,797,409 | - | - | 15,797,409 |
| Tangible assets | - | 3,654 | 4,738,178 | 4,741,832 |
| Other assets | 31,461,322 | 7,191,306 | 8,420,205 | 47,072,833 |
| Total liabilities | (10,598,526) | (5,920,855) | (14,806,066) | (31,325,447) |
| Net asset value | 36,660,205 | 1,274,105 | (1,647,683) | 36,286,627 |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Cost of goods sold | 3,003 | 858,690 | 3,003 | 858,690 |
| Remuneration and staff costs | 11,727,348 | 11,363,483 | 5,647,647 | 5,026,405 |
| Fees and expenses of third parties | 22,184,702 | 16,429,383 | 21,938,781 | 15,625,334 |
| Third party benefits | 606,978 | 607,823 | 287,100 | 307,023 |
| Taxes Fees | 152,190 | 237,168 | 109,997 | 127,947 |
| Other Expenses | 1,826,329 | 1,534,684 | 1,211,541 | 947,417 |
| Depreciation of fixed assets | 3,578,622 | 2,478,428 | 964,312 | 912,050 |
| Total | 40,079,172 | 33,509,659 | 30,162,381 | 23,804,866 |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Cost of Sales | 27,757,415 | 22,369,975 | 22,655,193 | 17,411,116 |
| Distribution expenses | 4,805,211 | 4,216,551 | 3,382,246 | 2,458,242 |
| Administrative expenses | 2,762,299 | 2,694,209 | 1,808,261 | 1,703,214 |
| Research Expenses | 2,969,222 | 2,712,262 | 1,515,580 | 1,454,307 |
| Total | 38,294,147 | 31,992,997 | 29,361,280 | 23,026,879 |
| Software Development Expenses | 1,785,025 | 1,516,662 | 801,101 | 777,987 |
| Total | 40,079,172 | 33,509,659 | 30,162,381 | 23,804,866 |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Impairment of Trade Receivables | 111,805 | 358,243 | 41,776 | 561,744 |
| Impairment of Inventories | 2,422 | - | - | - |
| Other expenses | 112,048 | 1,112,287 | 3,856 | 371,449 |
| Total | 226,275 | 1,470,530 | 45,632 | 933,193 |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Other income | 177,986 | 207,738 | 166,149 | 42,600 |
| Exchange Valuation Differences | 18,450 | 134,695 | - | - |
| Grant Revenue | 347,323 | 193,368 | 5,119 | 56,342 |
| Income from Unused Provisions | 11,708 | - | - | - |
| Income from liability settlements – compensations | - | 699,243 | 662,558 | |
| Total | 555,467 | 1,235,044 | 171,268 | 761,500 |
| GROUP | COMPANY | |||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| number of personnel | 216 | 194 | 132 | 110 |
| Total Cost | 11,727,348 | 11,363,483 | 5,647,647 | 5,026,405 |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Income from participations and securities | 264,011 | 325,782 | 133,715 | 120,555 |
| Profit/(loss) from sale of participations | 16,471 | 304,416 | 21,015 | 96,296 |
| Profit/(loss) from foreign exchange differences | (266,764) | (280,515) | (66,756) | (6,157) |
| Profit/(loss) from fair value measurement of participations and securities | (102,175) | (20,331) | (80,030) | (23,403) |
| Interest and bank expenses | (1,071,443) | (967,954) | (1,017,321) | (879,936) |
| Other financial expenses | (163,289) | 50,398 | 236,990 | 207,100 |
| Other credit interest | 31,184 | 4,449 | 31,184 | 4,244 |
| IFRS 16 lease interest | (30,490) | (28,444) | (8,239) | (7,587) |
| Total | (1,322,495) | (612,199) | (749,442) | (488,888) |
| Amounts in € | GROUP | COMPANY | ||
| 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | |
| Profits before tax | 8,220,370 | 7,253,262 | 6,138,201 | 3,721,419 |
| Tax Rate | 22% | 22% | 22% | 22% |
| Income tax calculated at the nominal applicable tax rate in Greece | 1,808,481 | 1,595,718 | 1,350,404 | 818,712 |
| Tax on losses the recovery of which is not certain | (996) | (11,867) | - | |
| Tax effect of non -taxable income | 32,240 | 2,989 | (542,568) | (408,100) |
| Tax effect of different tax rates applicable to other countries where the Group operates | (486,444) | (132,813) | - | - |
| Tax effect of non-tax deductible expenses | 389,676 | 355,480 | 388,437 | 355,273 |
| Prior year tax differences | (71,089) | 7,050 | (72,013) | 6,646 |
| Other taxes | 196,427 | (151,994) | - | - |
| Income taxes | 1,868,295 | 1,664,563 | 1,124,260 | 772,531 |
| Income tax appearing in the statement of results | 1,868,295 | 1,664,563 | 1,124,260 | 772,531 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Deferred tax assets | 731,414 | 859,131 | 672,214 | 643,370 |
| Deferred tax liabilities | (541,933) | (648,546) | (326,105) | (318,251) |
| Deferred tax (Net balance) | 189,481 | 210,585 | 346,109 | 325,119 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Beginning balance | 210,585 | 283,487 | 325,119 | 169,683 |
| Income tax on year's Profits credit / (debit) | (7,052) | (76,305) | 21,170 | 150,912 |
| Income tax on year's Other Comprehensive Income credit / (debit) | 231 | 4,838 | (180) | 4,524 |
| Exchange differencies | (14,283) | (1,435) | - | - |
| Ending balance | 189,481 | 210,585 | 346,109 | 325,119 |
| Fiscal Year 1/1/2025 - 31/12/2025 (Amounts in €) | Opening balance | Amount recognized in profit and loss | Amount recognized in OCI | FX Rate | Closing balance |
| Deferred tax on fixed assets | 18,526 | (19,716) | - | 5 | (1,185) |
| Deferred tax on intangible assets | (328,917) | 165,341 | - | (18,886) | (182,462) |
| Deferred tax leasing | 10,722 | (2,193) | - | 105 | 8,634 |
| Deferred tax on other provisions | 27,469 | 533 | - | - | 28,002 |
| Deferred tax grants | (25,747) | (38,658) | - | - | (64,405) |
| Deferred tax ion PPE Revaluation | (293,881) | - | - | - | (293,881) |
| Deferred tax on staff benefits | 138,443 | 25,769 | 231 | 167 | 164,610 |
| Tax loss receivable | 174,789 | (149,607) | - | 4,935 | 30,117 |
| Deferred tax on debts | 489,181 | 11,376 | - | (506) | 500,051 |
| Revenues / expensesaccrued | - | 103 | - | (103) | - |
| Total: | 210,585 | (7,052) | 231 | (14,283) | 189,481 |
| Deferred tax assets/(liabilities): | - | - | - | - | 189,481 |
| Fiscal Year 1/1/2025 - 31/12/2025 (Amounts in €) | Opening balance | Amount recognized in profit and loss | Amount recognized in OCI | Closing balance |
| Deferred tax on fixed assets | 6,275 | (14,129) | - | (7,854) |
| Deferred tax on intangible assets | 139,974 | 21,611 | - | 161,585 |
| Deferred tax leasing | 906 | 362 | - | 1,268 |
| Deferred tax on other provisions | 38,152 | - | - | 38,152 |
| Deferred tax grants | (24,370) | - | - | (24,370) |
| Deferred tax ion PPE Revaluation | (293,881) | - | - | (293,881) |
| Deferred tax on staff benefits | 31,696 | 4,136 | (180) | 35,652 |
| Deferred tax on debts | 426,367 | 9,190 | - | 435,557 |
| Total: | 325,119 | 21,170 | (180) | 346,109 |
| Deferred tax assets/(liabilities): | - | - | - | 346,109 |
| GROUP | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 |
| Net profit for the year attributable to the Shareholders of the parent company | 6,352,388 | 5,588,185 |
| Weighted average number of shares circulation | 24,647,668 | 24,491,562 |
| Basic Earnings per Share (EPS) | 0.2577 | 0.2282 |
| GROUP | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 |
| Net profit for the year attributable to the Shareholders of the parent company | 6,352,388 | 5,588,185 |
| Weighted average number of shares circulation | 24,647,668 | 24,491,562 |
| Adjustment for Stock Options | 56,040 | 178,486 |
| Weighted Average Number of Shares for the Calculation of Diluted Earnings per Share | 24,703,708 | 24,670,048 |
| Diluted earnings per share | 0.2571 | 0.2265 |
| GROUP | ||||||
| Amounts in € | Land | Buildings | Machinery | Vehicles | Furniture and fixtures | Total |
| Acquisition value 01/01/2024 | 2,050,000 | 4,922,222 | 1,062 | 38,016 | 3,554,031 | 10,565,331 |
| Additions | - | - | - | - | 51,310 | 51,310 |
| Disposal | - | - | (1,062) | - | (1,359) | (2,421) |
| Exchange differencies | - | (440) | - | - | (4,352) | (4,792) |
| Balance at 31/12/2024 | 2,050,000 | 4,921,782 | - | 38,016 | 3,599,630 | 10,609,428 |
| Additions | - | - | - | - | 49,372 | 49,372 |
| Disposal | - | - | - | - | (3,074) | (3,074) |
| Exchange differencies | - | 795 | - | - | 8,314 | 9,109 |
| Balance at 31/12/2025 | 2,050,000 | 4,922,577 | - | 38,016 | 3,654,241 | 10,664,835 |
| Accumulated depreciation 01/01/2024 | - | (2,444,815) | (1,062) | (38,016) | (3,106,740) | (5,590,633) |
| Depreciations of the period | - | (150,088) | - | - | (131,561) | (281,648) |
| Disposal | - | - | 1,062 | - | - | 1,062 |
| Exchange differencies | - | 1,297 | - | - | 2,327 | 3,625 |
| Balance at 31/12/2024 | - | (2,593,606) | - | (38,016) | (3,235,974) | (5,867,596) |
| Depreciations of the period | - | (148,634) | - | - | (151,861) | (300,495) |
| Disposal | - | - | - | - | 552 | 552 |
| Exchange differencies | - | 1,371 | - | - | (6,285) | (4,914) |
| Balance at 31/12/2025 | - | (2,740,869) | - | (38,016) | (3,393,568) | (6,172,453) |
| Net book value 31/12/2024 | 2,050,000 | 2,328,176 | - | - | 363,656 | 4,741,832 |
| Net book value 31/12/2025 | 2,050,000 | 2,181,708 | - | - | 260,674 | 4,492,382 |
| Amounts in € | Land | Buildings | Vehicles | Furniture and fixtures | Total |
| Acquisition value | |||||
| 01/01/2024 | 2,050,000 | 4,889,497 | 36,842 | 1,212,699 | 8,189,038 |
| Additions | - | - | - | 34,142 | 34,142 |
| Balance at 31/12/2024 | 2,050,000 | 4,889,497 | 36,842 | 1,246,841 | 8,223,180 |
| Additions | - | - | - | 44,557 | 44,557 |
| Balance at 31/12/2025 | 2,050,000 | 4,889,497 | 36,842 | 1,291,398 | 8,267,737 |
| Accumulated depreciation | |||||
| 01/01/2024 | - | (2,418,765) | (36,842) | (843,251) | (3,298,858) |
| Depreciations of the period | - | (146,683) | - | (97,514) | (244,197) |
| Balance at 31/12/2024 | - | (2,565,448) | (36,842) | (940,765) | (3,543,055) |
| Depreciations of the period | - | (146,681) | - | (129,438) | (276,119) |
| Balance at 31/12/2025 | - | (2,712,129) | (36,842) | (1,070,203) | (3,819,174) |
| Net book value 31/12/2024 | 2,050,000 | 2,324,049 | - | 306,075 | 4,680,124 |
| Net book value 31/12/2025 | 2,050,000 | 2,177,367 | - | 221,195 | 4,448,563 |
| Amounts in € | Balance at 31/12/2024 | Exchange Differencies | Balance at 31/12/2025 |
| CENTEVO AB | 1,344,564 | 79,209 | 1,423,773 |
| LOGIN S.A. | 687,350 | - | 687,350 |
| Total | 2,031,914 | 79,209 | 2,111,123 |
| GROUP | |||||
| Amounts in € | Development Costs | Purchased Software | Other Intangible Assets | Development Cost Incomplete | Total |
| Acquisition cost 01/01/2024 | 11,472,582 | 263,786 | 1,113,130 | 7,549,742 | 20,399,239 |
| Additions | 1,464,946 | 26,727 | 529,428 | 1,526,378 | 3,547,479 |
| Disposal | - | (1,117) | - | - | (1,117) |
| Transfers | 8,676,120 | - | - | (8,676,120) | - |
| Exchange differencies | (72,341) | - | (21,751) | - | (94,091) |
| Balance at 31/12/2024 | 21,541,306 | 289,396 | 1,620,807 | 400,000 | 23,851,509 |
| Additions | 865,790 | - | 974,743 | 1,615,975 | 3,456,508 |
| Exchange differencies | 153,343 | - | 39,170 | - | 192,513 |
| Balance at 31/12/2025 | 22,560,438 | 289,396 | 2,634,720 | 2,015,975 | 27,500,530 |
| Accumulated depreciation 01/01/2024 | (7,408,338) | (125,500) | (745,390) | - | (8,279,228) |
| Amortization of the period | (1,706,516) | (14,223) | (125,234) | - | (1,845,973) |
| Exchange differencies | 28,980 | - | 10,205 | - | 39,185 |
| Balance at 31/12/2024 | (9,085,874) | (139,723) | (860,419) | - | (10,086,016) |
| Amortization of the period | (2,719,889) | (18,040) | (147,554) | - | (2,885,483) |
| Exchange differencies | (80,219) | - | (28,552) | - | (108,771) |
| Balance at 31/12/2025 | (11,885,982) | (157,763) | (1,036,525) | - | (13,080,270) |
| Net book value 31/12/2024 | 12,455,432 | 149,673 | 760,388 | 400,000 | 13,765,493 |
| Net book value 31/12/2025 | 10,674,456 | 131,633 | 1,598,195 | 2,015,975 | 14,420,259 |
| Amounts in € | Development Costs | Purchased Software | Development Cost Incomplete | Total |
| Acquisition cost 01/01/2024 | 3,067,618 | 183,078 | - | 3,250,696 |
| Additions | 1,297,392 | 26,727 | - | 1,324,119 |
| Balance at 31/12/2024 | 4,365,010 | 209,805 | - | 4,574,815 |
| Additions | 43,590 | - | 1,491,054 | 1,534,644 |
| Balance at 31/12/2025 | 4,408,600 | 209,805 | 1,491,054 | 6,109,459 |
| Accumulated depreciation 01/01/2024 | (1,119,768) | (52,302) | - | (1,172,070) |
| Amortization of the period | (609,347) | (14,223) | - | (623,570) |
| Balance at 31/12/2024 | (1,729,115) | (66,525) | - | (1,795,640) |
| Amortization of the period | (618,541) | (18,043) | - | (636,584) |
| Balance at 31/12/2025 | (2,347,656) | (84,568) | - | (2,432,224) |
| Net book value 31/12/2024 | 2,635,895 | 143,280 | - | 2,779,175 |
| Net book value 31/12/2025 | 2,060,944 | 125,237 | 1,491,054 | 3,677,234 |
| Amounts in € | Balance at 31/12/2024 | Increase / (Deacrease within the year) | Balance at 31/12/2025 |
| GLOBAL SOFT S.A. | 586,830 | - | 586,830 |
| PROFILE SYSTEMS & SOFTWARE (CYPRUS) LTD | 3,800,195 | - | 3,800,195 |
| PROFILE DIGITAL SERVICES S.A. | 580,000 | - | 580,000 |
| PROFILE TECHNOLOGIES SINGLE-MEMBER S.A. | 2,144,035 | 1,036,642 | 3,180,677 |
| Total | 7,111,060 | 1,036,642 | 8,147,702 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Inventories | 229,047 | 129,713 | 221,931 | 122,597 |
| impairment of inventories | (2,422) | - | - | - |
| Total | 226,625 | 129,713 | 221,931 | 122,597 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Customers | 19,478,673 | 20,971,047 | 12,361,521 | 13,664,762 |
| Related Customers | - | - | 1,430,988 | 1,514,676 |
| Bills receivable | 7,105 | 7,104 | 3,696 | 3,696 |
| Post-dated cheques | 227,825 | 241,377 | 179,742 | 193,294 |
| Total | 19,713,603 | 21,219,528 | 13,975,947 | 15,376,428 |
| Minus: Bad debts provisions | (5,675,057) | (5,577,527) | (5,133,238) | (5,091,462) |
| Total | 14,038,546 | 15,642,001 | 8,842,709 | 10,284,966 |
| Less: Disputed receivables transferred to other receivables | (1,735,671) | (1,776,997) | (1,735,671) | (1,776,997) |
| Total | 12,302,875 | 13,865,004 | 7,107,038 | 8,507,969 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | Trade and other receivables | Impairment | Trade and other receivables | Impairment |
| Not due | 9,490,020 | (29,939) | 6,955,546 | (8,542) |
| Past due more than 120 days | 1,554,898 | (28,070) | 243,476 | (1,691) |
| Past due more than 240 days | 199,612 | (9,981) | 19,779 | (989) |
| Past due more than 360 days | 5,913,311 | (4,786,976) | 4,201,385 | (4,301,926) |
| Disputed receivables | 2,555,761 | (820,090) | 2,555,761 | (820,090) |
| Total | 19,713,602 | (5,675,057) | 13,975,947 | (5,133,238) |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2024 | Trade and other receivables | Impairment | Trade and other receivables | Impairment |
| Not due | 11,457,020 | (21,848) | 8,084,029 | (2,924) |
| Past due more than 120 days | 1,669,353 | (32,459) | 350,479 | (6,674) |
| Past due more than 240 days | 166,343 | (8,317) | 3,329 | (166) |
| Past due more than 360 days | 5,371,051 | (4,736,139) | 4,382,830 | (4,302,934) |
| Disputed receivables | 2,555,761 | (778,764) | 2,555,761 | (778,764) |
| Total | 21,219,528 | (5,577,527) | 15,376,428 | (5,091,462) |
| Amounts in € | GROUP | COMPANY |
| Balance at 31/12/2023 | 5,218,049 | 4,529,718 |
| Provision per IFRS 9 | 358,243 | 561,744 |
| Exchange differencies | 1,235 | - |
| Balance at 31/12/2024 | 5,577,527 | 5,091,462 |
| Provision per IFRS 9 | 111,805 | 41,776 |
| Reversal of IFRS 9 Provision | (11,708) | - |
| FX Rate | (2,567) | - |
| Balance at 31/12/2025 | 5,675,057 | 5,133,238 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Advances to suppliers | 3,392,110 | 1,267,194 | 3,384,886 | 1,259,909 |
| Greek State | 3,045,515 | 1,144,890 | 1,270,102 | 355,613 |
| Affiliated Companies | - | - | 1,267,701 | 1,129,844 |
| Prepaid costs | 456,807 | 356,577 | 298,925 | 246,319 |
| Disputed receivables | 2,555,761 | 2,555,761 | 2,555,761 | 2,555,761 |
| Income for use receivable | 12,277,472 | 5,812,261 | 11,976,157 | 5,381,573 |
| Related parties short term loans | - | - | 800,000 | - |
| Other debtors | 529,144 | 254,586 | 1,427 | 32,967 |
| Total | 22,256,809 | 11,391,269 | 21,554,959 | 10,961,986 |
| Minus: Bad debts provisions for disputed receivables, IFRS 9 | (820,090) | (778,764) | (820,090) | (778,764) |
| Total | 21,436,719 | 10,612,505 | 20,734,869 | 10,183,222 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Opening balance | 4,501,570 | 4,887,098 | 2,899,310 | 2,790,405 |
| Additions | 3,231,554 | 3,074,900 | 1,395,427 | 1,040,193 |
| Sales | (2,182,607) | (3,507,900) | (349,908) | (968,663) |
| Capitalized accrued interest | 70,079 | 67,803 | 64,673 | 60,778 |
| Collection of Capitalized Accrued Interest | (66,995) | - | (60,778) | - |
| Total short term investments | 5,553,601 | 4,521,901 | 3,948,724 | 2,922,713 |
| Revaluation at Fair Value | (102,175) | (20,331) | (80,030) | (23,403) |
| Ending balance | 5,451,426 | 4,501,570 | 3,868,694 | 2,899,310 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Available in Cash | 12,489 | 8,557 | 6,570 | 2,494 |
| Bank deposits | 25,733,053 | 16,726,554 | 14,514,847 | 6,611,506 |
| Total | 25,745,542 | 16,735,111 | 14,521,417 | 6,614,000 |
| Amounts in € | Shares | Share capital | Share premium |
| Balance at January 1st, 2024 | 24,586,446 | 5,654,883 | 2,830,467 |
| Increase from issue of stock options | 159,488 | 36,682 | 98,883 |
| Balance at December 31st, 2024 | 24,745,934 | 5,691,565 | 2,929,350 |
| Increase from issue of stock options | 78,000 | 17,940 | 48,360 |
| Balance at December 31st, 2025 | 24,823,934 | 5,709,505 | 2,977,710 |
| Amounts in € | GROUP | COMPANY | ||
| Shares | Value | Shares | Value | |
| Balance at January 1st, 2024 | 80,650 | 313,622 | 80,650 | 312,525 |
| Purchase of treasury shares 2024 | 116,876 | 586,512 | 116,876 | 586,512 |
| Balance at December 31st, 2024 | 197,526 | 900,134 | 197,526 | 899,037 |
| Purchase of treasury shares 2025 | 412,048 | 2,674,198 | 412,048 | 2,674,198 |
| Sales of treasury shares 2025 | (350,000) | (1,707,122) | (350,000) | (1,707,122) |
| Balance at December 31st, 2025 | 259,574 | 1,867,210 | 259,574 | 1,866,113 |
| GROUP | |||
| Amounts in € | 01/01/2025 | Movement | 31/12/2025 |
| Other Reserves | 9,642,860 | 1,800,000 | 11,442,860 |
| Statutory reserve | 1,308,075 | 251,582 | 1,559,657 |
| Tax free reserves | 2,638,579 | - | 2,638,579 |
| ICT4GROWTH special reserve | 852,851 | - | 852,851 |
| Stock Options Reserve | 1,267,014 | 5,504 | 1,272,518 |
| Total | 15,709,379 | 2,057,086 | 17,766,465 |
| COMPANY | |||
| Amounts in € | 01/01/2025 | Movement | 31/12/2025 |
| Other Reserves | 9,642,860 | 1,800,000 | 11,442,860 |
| Statutory reserve | 1,238,956 | 250,697 | 1,489,653 |
| Tax free reserves | 2,639,597 | - | 2,639,597 |
| ICT4GROWTH special reserve | 796,080 | - | 796,080 |
| Stock Options Reserve | 1,267,014 | 5,504 | 1,272,518 |
| Total | 15,584,507 | 2,056,200 | 17,640,708 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Long-term debt | 6,676,214 | 3,550,000 | 6,676,214 | 3,550,000 |
| Total Long Term debt | 6,676,214 | 3,550,000 | 6,676,214 | 3,550,000 |
| Bank loans | 5,695,058 | 5,782,099 | 4,455,767 | 4,542,163 |
| Long-term loans payable in the next 12 | 3,599,253 | 250,000 | 3,599,253 | 250,000 |
| Total Short Term debt | 9,294,311 | 6,032,099 | 8,055,020 | 4,792,163 |
| Total debt | 15,970,525 | 9,582,099 | 14,731,234 | 8,342,163 |
| Amounts in € | GROUP | COMPANY |
| Opening Balance at 01/01/2024 | 722,868 | 119,256 |
| Employement cost | (12,473) | 40,757 |
| Financial Cost | 4,175 | 4,103 |
| Paid indemnities for the period | (138,680) | (40,601) |
| Actuarial gains / losses for the period | 21,991 | 20,563 |
| Transfers | 5,963 | - |
| Closing Balance at 31/12/2024 | 603,844 | 144,078 |
| Employement cost | 188,849 | 66,308 |
| Financial Cost | 5,310 | 5,206 |
| Paid indemnities for the period | (80,895) | (52,711) |
| Actuarial gains / losses for the period | 1,053 | (819) |
| Exchnage Rate Differencies | (3,660) | - |
| Closing Balance at 31/12/2025 | 714,501 | 162,062 |
| Basic Assumptions: | 31/12/2025 | 31/12/2024 |
| Discount rate | 3.21% | 2.93% |
| Inflation | 2.00% | 2.00% |
| Future salary increases | 2.00% | 2.00% |
| Number of rights | |
| Opening Balance at 01/01/2024 | 237,940 |
| Exercised | (159,488) |
| Closing Balance at 31/12/2024 | 78,452 |
| Exercised | (78,000) |
| Waived Right | (452) |
| Closing Balance at 31/12/2025 | - |
| Granted in 2022 | Granted in 2020 | |
| Exercise price | 0.85 € | 0.85 € |
| Grant date | 25.10.2022 | 16.01.2020 |
| Share price at concession date | 2.94 € | 1.985 € |
| Stock Volatility | 35% | 35% |
| Risk Free Rate | 3.00% | 0.46% |
| Amounts in € | GROUP | COMPANY |
| Opening Balance at 01/01/2024 | 268,964 | 28,689 |
| Recognized Grant 2024 | 186,772 | 32,772 |
| Depreciated Grant 2024 | (193,368) | (56,342) |
| Closing Balance at 31/12/2024 | 262,368 | 5,119 |
| Recognized Grant 2025 | 1,643,546 | - |
| Depreciated Grant 2025 | (347,323) | (5,119) |
| Closing Balance at 31/12/2025 | 1,558,592 | (0) |
| Minus: Short-term section of government grants | (335,591) | - |
| Long-term Portion of Grants | 1,223,001 | - |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Suppliers | 5,837,630 | 2,004,879 | 4,838,293 | 1,719,595 |
| Related Companies | - | - | 1,788,814 | 146,503 |
| Checks payable | 58,695 | 58,694 | 58,694 | 58,694 |
| Total | 5,896,325 | 2,063,573 | 6,685,801 | 1,924,792 |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Customer advances | 3,724,489 | 4,069,468 | 3,687,059 | 4,028,419 |
| Other Accrued expenses | 10,681,448 | 5,858,580 | 10,141,445 | 5,871,522 |
| Related creditors | - | - | 744,358 | 468,832 |
| Deferred Income | 2,904,615 | 3,007,118 | 676,493 | 604,688 |
| Other liabilities | 1,819,524 | 1,221,763 | 1,679,246 | 853,699 |
| Total | 19,130,076 | 14,156,929 | 16,928,601 | 11,827,160 |
| Intercompany transactions | Sales | Purchases | ||
| Amounts in € | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 | 1/1/2025 - 31/12/2025 | 1/1/2024 - 31/12/2024 |
| GLOBAL SOFT S.A | 129,873 | 126,723 | 136,580 | 118,000 |
| PROFILE SYSTEMS & SOFTWARE (CYPRUS) LTD | 828,019 | 1,029,361 | 140,410 | - |
| PROFILE SOFTWARE (UK) Ltd | 1,177,522 | 1,683,344 | - | - |
| PROFILE DIGITAL SERVICES S.A. | 11,040 | 11,040 | - | - |
| PROFILE TECHNOLOGIES SINGLE MEMBER S.A | 241,736 | 212,667 | 1,324,968 | 664,364 |
| LOGIN S.A. | 422,128 | 376,180 | 22,743 | 57,213 |
| CENTEVO AB | 594,843 | 693,244 | - | - |
| Total | 3,405,161 | 4,132,559 | 1,624,701 | 839,577 |
| Intercompany balances | Receivables | Payables | ||
| Amounts in € | 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 |
| GLOBAL SOFT S.A | 22,766 | 18,049 | 315,680 | 146,320 |
| PROFILE SYSTEMS & SOFTWARE (CYPRUS) LTD | 983,927 | 253,544 | 140,410 | 42,792 |
| COMPUTER INTERNATIONAL FRANCHISE LLC | 172,519 | 172,519 | - | |
| PROFILE SOFTWARE (UK) Ltd | 633,572 | 1,071,560 | 183 | 183 |
| PROFILE DIGITAL SERVICES S.A. | - | - | 480,400 | 403,600 |
| PROFILE TECHNOLOGIES SINGLE MEMBER S.A | 527,895 | 336,151 | 1,580,911 | 2,440 |
| LOGIN S.A. | 111,969 | 99,453 | 15,588 | 20,000 |
| CENTEVO AB | 246,041 | 693,244 | - | |
| Total | 2,698,689 | 2,644,520 | 2,533,172 | 615,335 |
| GROUP | |||
| Amounts in € | Buildings | Vehicles | Total |
| Right of use assets 01/01/2024 | 754,720 | 125,352 | 880,072 |
| Add-ons for the period | 24,880 | 23,612 | 48,492 |
| Revaluation of lease liability | (14,713) | 494 | (14,219) |
| Exchange differencies | (578) | - | (578) |
| Depreciations for the period | (306,524) | (44,283) | (350,807) |
| Right of use assets 31/12/2024 | 457,785 | 105,175 | 562,960 |
| Add-ons for the period | 434,395 | 123,851 | 558,246 |
| Revaluation of lease liability | 26,228 | 2,187 | 28,415 |
| Exchange differencies | 26,209 | - | 26,209 |
| Depreciations for the period | (334,527) | (58,116) | (392,643) |
| Right of use assets 31/12/2025 | 610,090 | 173,097 | 783,187 |
| Amounts in € | Buildings | Vehicles | Total |
| Recognized Lease Liabilities 01/01/2024 | 807,426 | 129,183 | 936,609 |
| Add-ons for the period | 24,880 | 23,612 | 48,492 |
| Revaluation of lease liability | (934) | (1,108) | (2,042) |
| Interests for the period | 20,857 | 7,587 | 28,444 |
| Payments for the period | (339,842) | (49,982) | (389,824) |
| Exchange differencies | (15,519) | - | (15,519) |
| Balance 31/12/2024 | 496,868 | 109,292 | 606,160 |
| Long-Term lease liabilities | 227,082 | 72,468 | 299,550 |
| Short-Term lease liabilities | 269,786 | 36,824 | 306,610 |
| Balance 31/12/2024 | 496,868 | 109,292 | 606,160 |
| Add-ons for the period | 434,395 | 123,851 | 558,246 |
| Revaluation of lease liability | 26,228 | 2,187 | 28,415 |
| Interests for the period | 20,293 | 10,196 | 30,490 |
| Payments for the period | (345,320) | (66,001) | (411,321) |
| Exchange differencies | 3,748 | 743 | 4,491 |
| Balance at 31/12/2025 | 636,213 | 180,268 | 816,481 |
| Long-Term lease liabilities | 68,252 | 137,374 | 205,626 |
| Short-Term lease liabilities | 567,961 | 42,894 | 610,855 |
| Balance at 31/12/2025 | 636,213 | 180,268 | 816,481 |
| Amounts in € | Vehicles | Total |
| Right of use assets 01/01/2024 | 125,352 | 125,352 |
| Add-ons for the period | 23,612 | 23,612 |
| Revaluation of lease liability | 494 | 494 |
| Depreciations for the period | (44,283) | (44,283) |
| Right of use assets 31/12/2024 | 105,175 | 105,175 |
| Add-ons for the period | 91,843 | 91,843 |
| Revaluation of lease liability | 2,187 | 2,187 |
| Depreciations for the period | (51,607) | (51,607) |
| Right of use assets 31/12/2025 | 147,598 | 147,598 |
| Amounts in € | Vehicles | Total |
| Recognized Lease Liabilities 01/01/2024 | 129,183 | 129,183 |
| Add-ons for the period | 23,612 | 23,612 |
| Revaluation of lease liability | (1,112) | (1,112) |
| Interests for the period | 7,587 | 7,587 |
| Payments for the period | (49,978) | (49,978) |
| Balance 31/12/2024 | 109,292 | 109,292 |
| Long-Term lease liabilities | 72,468 | 72,468 |
| Short-Term lease liabilities | 36,824 | 36,824 |
| Balance 31/12/2024 | 109,292 | 109,292 |
| Add-ons for the period | 91,843 | 91,843 |
| Revaluation of lease liability | 2,187 | 2,187 |
| Interests for the period | 8,239 | 8,239 |
| Payments for the period | (58,200) | (58,200) |
| Balance at 31/12/2025 | 153,361 | 153,361 |
| Long-Term lease liabilities | 116,701 | 116,701 |
| Short-Term lease liabilities | 36,660 | 36,660 |
| Balance at 31/12/2025 | 153,361 | 153,361 |
| Assets and liabilities measured at fair value | Note | Measurement date | level 1 | level 2 | level 3 |
| • Short-term investments at fair value through profit or loss | 18 | 31/12/2025 | √ | - | - |
| Amounts in € | GROUP | COMPANY | ||
| 31/12/2025 | 31/12/2024 | 31/12/2025 | 31/12/2024 | |
| Bid bonds | 457,031 | 142,778 | 457,031 | 142,778 |
| Guarantees to ensure good execution of contracts with customers | 17,266,977 | 16,731,026 | 17,266,977 | 16,731,026 |
| Total | 17,724,008 | 16,873,804 | 17,724,008 | 16,873,804 |
| NAME OF COMPANY | UNAUDITED FISCAL YEARS |
| PROFILE SA* | 2017-2025 |
| COMPUTER INTERNATIONAL FRANCHISE Ltd | 2007-2025 |
| GLOBAL SOFT S.A.* | 2017-2025 |
| PROFILE SYSTEMS & SOFTWARE (CYPRUS) LTD | 2017-2025 |
| PROFILE SYSTEMS (UK) LTD | 2018-2025 |
| PROFILE DIGITAL SERVICES S.A.* | 2017-2025 |
| LOGIN S.A. | 2019-2025 |
| PROFILE TECHNOLOGIES SINGLE MEMBER S.A.** | 2020-2025 |
| CENTEVO AB | 2009-2025 |