Year ended 31 December 2023 | Year ended 31 December 2022 | ||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
Notes | £000 | £000 | £000 | £000 | £000 | £000 | |
Losses on investments held at fair value through profit or loss | 8 | ( | ( | ( | ( | ||
Gains/(losses) on forward currency contracts | 13 | ( | ( | ||||
(Losses)/gains on foreign exchange | ( | ( | ( | ||||
Income | 2 | ||||||
Investment management fee | 3 | ( | ( | ( | ( | ( | ( |
Other expenses | 4 | ( | ( | ( | ( | ||
Loss before finance costs and taxation | ( | ( | ( | ( | |||
Finance costs | 5 | ( | ( | ( | ( | ||
Loss before taxation | ( | ( | ( | ( | |||
Taxation | 6 | ( | ( | ( | ( | ( | |
Loss for the year | ( | ( | ( | ( | |||
| Loss per Ordinary share | |||||||
(pence) - basic | 18 | ( | ( | ( | ( |
Group | Company | Group | Company | ||
2023 | 2023 | 2022 | 2022 | ||
Notes | £000 | £000 | £000 | £000 | |
| Non current assets | |||||
Investments held at fair value through profit or loss | 8 | 42,073 | 48,167 | ||
| Current assets | |||||
Debtors | 10 | 228 | 214 | ||
Cash at bank | 1,292 | 546 | |||
1,520 | 760 | ||||
Total assets | 43,593 | 48,927 | |||
| Current liabilities | |||||
Other creditors | 11 | ( | (231) | ( | (191) |
Forward foreign exchange contracts | 13 | – | ( | (401) | |
( | (231) | ( | (592) | ||
Total assets less current liabilities | 43,362 | 48,335 | |||
| Non–current liabilities: | |||||
| amounts falling due after more than one year | |||||
Zero Dividend Preference Shares | 12 | ( | – | ( | – |
Intercompany payable | 12 | (16,577) | (15,790) | ||
Net assets | 26,785 | 32,545 | |||
| Equity attributable to Ordinary Shareholders | |||||
Share capital | 14 | 183 | 183 | ||
Share premium | 15 | 8,961 | 8,961 | ||
Redemption reserve | 88 | 88 | |||
Capital reserve | 16 | 8,699 | 14,609 | ||
Special reserve | 7,472 | 7,472 | |||
Revenue reserve | 1,382 | 1,232 | |||
Total equity attributable to Ordinary Shareholders | 26,785 | 32,545 | |||
Net asset value per Ordinary Share (pence) | 19 | 146.86 | 178.44 |
Ordinary | Share | |||||||
share | premium | Redemption | Capital | Special | Revenue | |||
capital | reserve | reserve | reserve* | reserve** | reserve** | Total | ||
Notes | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| For the year ended | ||||||||
| 31 December 2023 | ||||||||
Balance at 31 December 2022 | ||||||||
(Loss)/profit for the year | ( | ( | ||||||
Ordinary dividends paid | 7 | ( | ( | |||||
Balance at 31 December 2023 | ||||||||
Ordinary | Share | |||||||
share | premium | Redemption | Capital | Special | Revenue | |||
capital | reserve | reserve | reserve* | reserve** | reserve** | Total | ||
Notes | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| For the year ended | ||||||||
| 31 December 2022 | ||||||||
Balance at 31 December 2021 | ||||||||
(Loss)/profit for the year | ( | ( | ||||||
Ordinary dividends paid | 7 | ( | ( | |||||
Balance at 31 December 2022 |
Group | Company | Group | Company | |
Year ended | Year ended | Year ended | Year ended | |
31 December | 31 December | 31 December | 31 December | |
2023 | 2023 | 2022 | 2022 | |
£000 | £000 | £000 | £000 | |
Loss before taxation | ( | (4,364) | ( | (4,501) |
Adjustments for Finance costs | 787 | 750 | ||
Losses on investments held at fair value through profit or loss | 5,469 | 4,466 | ||
(Gains)/losses on forward foreign exchange contracts | ( | (574) | 726 | |
Losses/(gains) on foreign exchange | 36 | ( | (285) | |
(Increase)/decrease in other receivables | ( | (5) | 12 | |
Increase/(decrease) in other payables | 40 | (21) | ||
Overseas taxation paid | ( | (75) | ( | (125) |
Net cash flow from operating activities | 1,314 | 1,022 | ||
| Investing activities | ||||
Purchases of investments | ( | (10,765) | ( | (19,417) |
Proceeds from sales of investments | 11, 390 | 19,578 | ||
Cash flows from forward foreign exchange contracts | 173 | ( | (208) | |
Net cash flow from/(used in) investing activities | 798 | ( | (47) | |
| Financing activities | ||||
Dividends paid | ( | (1,330) | ( | (1,276) |
Net cash flow used in financing activities | ( | (1,330) | ( | (1,276) |
Increase/(decrease) in cash and cash equivalents | 782 | ( | (301) | |
(Losses)/gains on foreign exchange | ( | (36) | 285 | |
Cash and cash equivalents, beginning of the year | 546 | 562 | ||
Cash and cash equivalents at end of the year | 1,292 | 546 |