International Accounting Standards | Effective date* | |
IAS 1 | (Amendments) Presentation of Financial Statements regarding classification of | 1 January 2024 |
liabilities as Current or Non-current | ||
IAS 1 | (Amendments) Classification of liabilities as Current or Non-current – Deferral of | 1 January 2024 |
effective date | ||
IAS 7 | (Amendments) Statement of Cash Flows | 1 January 2024 |
IFRS 7 | (Amendments) Financial Instruments: Disclosures: Supplier Finance Arrangements | 1 January 2024 |
IAS 21 | (Amendments) Lack of Exchangeability | 1 January 2025 |
Year ended | Year ended | |||||
30 June 2024 | 30 June 2023 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
£ | £ | £ | £ | £ | £ | |
Income from investments: | ||||||
UK dividends | 122,596 | 118,536 | 241,132 | 52,082 | – | 52,082 |
Unfranked dividend income | ||||||
(including scrip dividends) | 13,548 | – | 13,548 | 244,942 | – | 244,942 |
UK fixed interest | 23,188 | – | 23,188 | – | – | – |
159,332 | 118,536 | 277,868 | 297,024 | – | 297,024 | |
Other income | ||||||
Bank deposit and other | ||||||
interest | 50,708 | – | 50,708 | 6,451 | – | 6,451 |
Total income | 210,040 | 118,536 | 328,576 | 303,475 | – | 303,475 |
Year ended | Year ended | |
30 June | 30 June | |
2024 | 2023 | |
£ | £ | |
Investment management fee | – | – |
Year ended | Year ended | |
30 June | 30 June | |
2024 | 2023 | |
£ | £ | |
Administration and secretarial services | 85,000 | 85,000 |
Auditor's remuneration for: | ||
– audit of the Group’s financial statements | 50,000 | 46,300 |
Directors’ remuneration (see Note 18) | 61,667 | 86,667 |
Investment Manager's contribution to expenses (see Note 3) | (189,476) | – |
Other expenses | 181,041 | 178,595 |
Total expenses | 188,232 | 396,562 |
Year ended 30 June 2024 | Year ended 30 June 2023 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
£ | £ | £ | £ | £ | £ | |
Current Taxation | – | – | – | – | – | – |
Overseas taxation suffered | 3,629 | – | 3,629 | 45,020 | – | 45,020 |
3,629 | – | 3,629 | 45,020 | – | 45,020 | |
Year ended 30 June 2024 | Year ended 30 June 2023 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
£ | £ | £ | £ | £ | £ | |
Return on ordinary activities | 21,808 | 994,467 | 1,016,275 | (93,087) | 877,303 | 784,216 |
Tax at UK Corporation tax | ||||||
rate of 25.0% (2023: 20.5%) | 5,452 | 248,617 | 254,069 | (19,083) | 179,847 | 160,764 |
Effects of: | ||||||
UK dividends that are not | ||||||
taxable | (30,649) | (29,634) | (60,283) | (10,677) | – | (10,677) |
Overseas dividends that are | ||||||
not taxable | – | – | – | (11,172) | – | (11,172) |
Non-taxable investment | ||||||
(gains) | – | (218,983) | (218,983) | – | (179,847) | (179,847) |
Overseas taxation suffered | 3,629 | – | 3,629 | 45,020 | – | 45,020 |
Unrelieved expenses | 25,197 | – | 25,197 | 40,932 | – | 40,932 |
Actual current tax charged | ||||||
to the revenue account | 3,629 | – | 3,629 | 45,020 | – | 45,020 |
Year ended | Year ended | |||||
30 June 2024 | 30 June 2023 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
Return/(loss) after taxation | ||||||
attributable to ordinary | ||||||
Shareholders (£) | 18,179 | 994,467 | 1,012,646 | (138,107) | 877,303 | 739,196 |
Weighted average number | ||||||
of ordinary shares in issue | ||||||
(excluding shares held in | ||||||
Treasury) | 2,045,691 | 4,772,049 | ||||
Return/(loss) per ordinary | ||||||
share basic and diluted | ||||||
(pence) | 0.89 | 48.61 | 49.50 | (2.89) | 18.38 | 15.49 |
Year ended | Year ended | |
30 June | 30 June | |
2024 | 2023 | |
£ | £ | |
Unclaimed dividends in respect of prior periods | ||
clawed back after 12 years | 1,927 | – |
Total | 1,927 | – |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Investments held at fair value through profit or loss | ||||
Opening book cost | 8,123,670 | 15,087,359 | 8,177,670 | 15,107,651 |
Opening net investment holding gains | 440,800 | 357,884 | 386,800 | 336,968 |
Opening valuation | 8,564,470 | 15,445,243 | 8,564,470 | 15,444,619 |
Movements in the year: | ||||
Purchases at cost | 9,504,441 | 3,439,089 | 9,504,441 | 3,439,089 |
Sales proceeds | (11,885,506) | (11,196,367) | (11,885,503) | (11,195,700) |
Realised gains on sales | 544,141 | 793,589 | 490,138 | 826,631 |
Unrealised gains in the year | 342,274 | 82,916 | 396,274 | 49,831 |
Closing valuation | 7,069,820 | 8,564,470 | 7,069,820 | 8,564,470 |
Being: | ||||
Book cost | 6,286,746 | 8,123,670 | 6,286,746 | 8,177,670 |
Net investment holding gains | 783,074 | 440,800 | 783,074 | 386,800 |
7,069,820 | 8,564,470 | 7,069,820 | 8,564,470 | |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Summary of capital gains | ||||
Realised gains on sales | 544,141 | 793,589 | 490,138 | 826,631 |
Unrealised gains in the year | 342,274 | 82,916 | 396,274 | 49,831 |
886,415 | 876,505 | 886,412 | 876,462 | |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Transaction costs | ||||
Costs on purchases | 32,920 | 5,734 | 32,920 | 5,734 |
Costs on sales | 39,595 | 21,680 | 39,595 | 21,592 |
72,515 | 27,414 | 72,515 | 27,326 | |
Group | Level 1 | Level 2 | Level 3 | Total |
At 30 June 2024 | £ | £ | £ | £ |
Financial assets at fair value through profit or loss: | ||||
Equities | 7,069,820 | – | – | 7,069,820 |
7,069,820 | – | – | 7,069,820 |
Group | Level 1 | Level 2 | Level 3 | Total |
At 30 June 2023 | £ | £ | £ | £ |
Financial assets at fair value through profit or loss: | ||||
Equities | 5,975,907 | – | – | 5,975,907 |
Exchange traded commodities | 2,588,563 | – | – | 2,588,563 |
8,564,470 | – | – | 8,564,470 |
Company | Company | |
30 June | 30 June | |
2024 | 2023 | |
£ | £ | |
At cost | 5,410,552 | 5,410,552 |
Provision for diminution in value | (4,603,056) | (5,084,275) |
Net value | 807,496 | 326,277 |
Country of | % share of | % share of | ||
Incorporation | capital held | voting rights | Nature of business | |
Abport Limited | England | 100% | 100% | Investment dealing company |
New Centurion Trust | England | 100% | 100% | Investment dealing company |
(in liquidation) |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Amounts due from subsidiaries | – | – | 53,849 | 55,690 |
Dividends receivable | 14,495 | 5,944 | 14,495 | 5,944 |
Taxation recoverable | – | 639 | – | 639 |
Trade receivables | 43,439 | – | 43,439 | – |
Other receivables | 206,992 | 18,485 | 206,992 | 18,486 |
264,926 | 25,068 | 318,775 | 80,759 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Preference dividends payable to the Company’s wholly | ||||
owned subsidiary | – | – | – | 1,721 |
Amounts due to subsidiaries | – | – | – | 101,533 |
Trade payables | 44,936 | – | 44,936 | – |
Other accruals | 165,362 | 601,160 | 158,280 | 588,377 |
210,298 | 601,160 | 203,216 | 691,631 |
Group and Company | Group and Company | |||
2024 | 2023 | |||
Number | £ | Number | £ | |
Issued allotted and fully paid: | ||||
Ordinary shares of 50p each | 5,584,878 | 2,792,439 | 4,772,049 | 2,386,025 |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Issued preference share of 50p each | – | – | 858,783 | 858,783 |
2024 | 2023 | |
£ | £ | |
Net Assets | 7,376,741 | 16,270,804 |
Ordinary shares in issue (excluding Treasury shares) | 1,837,205 | 4,772,049 |
NAV per ordinary share | 401.52p | 340.96p |
Group | Company | |||
2024 | 2023 | 2024 | 2023 | |
£ | £ | £ | £ | |
Financial assets neither past due or impaired | ||||
Trade and other receivables | 264,926 | 25,068 | 318,775 | 80,759 |
Cash and cash equivalents | 252,293 | 8,282,426 | 251,625 | 8,281,759 |
517,219 | 8,307,494 | 570,400 | 8,362,518 |