2138002P98CV22GBM6462025-04-012026-03-312138002P98CV22GBM6462024-04-012025-03-312138002P98CV22GBM6462026-03-312138002P98CV22GBM6462025-03-312138002P98CV22GBM6462024-03-31ifrs-full:IssuedCapitalMember2138002P98CV22GBM6462024-03-31ifrs-full:RetainedEarningsMember2138002P98CV22GBM6462026-03-31ifrs-full:IssuedCapitalMember2138002P98CV22GBM6462026-03-31ifrs-full:RetainedEarningsMember2138002P98CV22GBM6462024-03-312138002P98CV22GBM6462025-03-31ifrs-full:IssuedCapitalMember2138002P98CV22GBM6462025-03-31ifrs-full:RetainedEarningsMember2138002P98CV22GBM6462025-04-012026-03-31ifrs-full:RetainedEarningsMember2138002P98CV22GBM6462024-04-012025-03-31ifrs-full:RetainedEarningsMemberiso4217:GBP
Registered number: NI045625
Moyle Interconnector (Financing) plc
Annual report
for the year ended 31 March 2026
Moyle Interconnector (Financing) plc
Annual report for the year ended 31 March 2026
Contents  Pages
Directors and advisers  1
Strategic report  2 - 19
Directors’ report  20- 22
Independent auditors’ report to the members of Moyle Interconnector (Financing) plc  23 - 30
Consolidated statement of profit and loss and other comprehensive income  31
Consolidated and Parent Company balance sheet  32
Consolidated and Parent Company statement of changes in equity  33
Consolidated and Parent Company cash flow statements  34
Notes to the financial statements  35- 61
Moyle Interconnector (Financing) plc 
1
Directors and advisers
Directors
Patrick Larkin               Executive Director
Gerard McIlroy Executive Director 
Company secretary   
Emma Jayne Armstrong
Registered office
First Floor
The Arena Building
85 Ormeau Road
Belfast
BT7 1SH 
Principal place of business
First Floor
The Arena Building
85 Ormeau Road
Belfast
BT7 1SH
Solicitors
Arthur Cox Northern Ireland
Victoria House
15-17 Gloucester Street
Belfast
BT1 4LS
Bankers
Barclays Bank plc
Donegall House
Donegall Square North
Belfast
BT1 5GB 
Independent auditors
Grant Thornton (NI) LLP
Chartered Accountants and Statutory Auditors
12-15 Donegall Square West
Belfast
BT1 6JH 
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
2
The Directors manage Moyle Interconnector ’s
operations at the Mutual Energy (“MEL”) group
level. The principal activity of the Mutual Energy
group is to own, operate and maintain critically
important gas and electricity assets on behalf of
Northern Ireland consumers.
Operational Performance
RELIANCE ON OUR ASSETS
During 2025-26 the Moyle Group continued to
prioritise the reliability and safety of our assets,
whilst progressing strategic goals that support the
long-term interests of NI energy consumers.
We aim to operate and maintain our assets to
globally recognised ISO standards, which can only
be achieved through the dedication of our internal
teams and the excellent operational support from
our key contractor, Siemens Energy.
During the year, the Moyle Interconnector
supplied 33% of Northern Ireland’s electricity
consumption (2.4TWh) and maintained a high
level of availability
1
at 99.4%.
OPERATING ASSETS SAFELY AND RELIABLY
In order to ensure that the Moyle Interconnector
continues to be reliable and can be operated
1
 Key performance calculations included on page 8.
safely, the interconnector had a scheduled outage
for one week during summer 2025.
This timing coincided with a planned outage that
Scottish Power required to carry out maintenance
to equipment on the Great Britain side of the
connection. This provided us with the opportunity
to carry out extensive refurbishment work on our
transformer fleet and the back-up electrical
supply equipment in Auchencrosh and
Ballycronan More sites. The outage plan was
implemented eectively and delivered within the
scheduled timeframe.  
HEALTH & SAFETY IS A PRIORITY
The health and safety of our employees,
contractors and wider stakeholder groups
remains a critical priority. There were no lost time
health and safety incidents
1
recorded for the
Moyle Group during this year. The Group did,
however, encounter a serious near miss when a
fire suppressant system unexpectedly triggered.
Corrective action has been taken to prevent this
occurring again and a review of other systems is
ongoing to ensure there are no similar issues
which we are not aware of.
ENERGY TRANSITION DEVELOPMENTS
The Moyle Group recognises the importance of
engagement with key stakeholders in order to
progress decarbonisation. In the past year, we
have continued engagement with stakeholders,
including the government, regulators and other
key industry stakeholders on the critical factors
that need to be addressed to successfully deliver
energy transition in Northern Ireland.
We are preparing to participate in the competition
for low carbon inertia services that is being
conducted by SONI. We believe that the Moyle
Interconnector site has particular advantages
which will leave us well placed to bid in this
competition and benefit consumers.
98.9
79.9 *
99.5
98.5
99.4
0
20
40
60
80
100
120
2022 2023 2024 2025 2026
Moyle Interconnector Availability %
*
2023 availability was lower due to the scheduled outages required to
replace the Moyle Interconnector control system.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
3
Financial Performance
OVERVIEW
The Moyle Group has continued to perform well
during 2025-26, with a profit before tax of £56.9m
(2025: £97.5m). The current year profit was lower
than 2024-25’s exceptional performance, which
had been strengthened by remarkably high
revenues from power transfers and the reversal of
the 2023-24 allowance for doubtful debt of
£20.2m following successful arbitration.
REVENUE 
Net revenue has declined year-on-year to £76.5m
(2025: £92.6m) as revenues generated from power
transfers have reduced from last year’s peak
performance.
£50.7m (2025: £69.9m) revenue from power
transfers was generated in the year, with the
decline against the prior year attributable to
market conditions, including the return of the
Ballylumford power station to normal operations
in mid-April 2025 following its December 2024
outage.
Aligned with the capacity contracts secured,
capacity market income continued in an upward
trend in 2025-26 with £19.9m (2025: £16.0m)
achieved.
Whilst further reductions in system services taris
were anticipated for the current year, these
reduced taris were deferred until April 2026.
£11.2m (2025: £10.4m) was recorded for system
services income in the current year.
The electricity tari rebate, which represents
amounts returned to energy consumers in the
year, increased to £5.2m (2025: £3.6m).
EXPENDITURE
Operating Expenditure
Operating expenses, which includes business
expenses and amortisation and depreciation
costs, in 2025-26 totalled £24.7m (2025: £21.6m
excluding the reversal of allowance for doubtful
debt ).
Electricity business expenses have increased by
£3.1m to £18.1m (2025: £15.0m), which includes
the donation to the Bryson Charitable Group in
the year which increased by £0.8m from the prior
year. Excluding these donations, business
expenses increased by £2.3m, mainly due to
increased cyber, IT and maintenance costs in the
year.
Cyber costs have risen in the year due to the
heightened compliance in this area and our
continued eorts to strengthen the cyber security
around our operational technologies.
Maintenance costs were also higher in 2025-26
due to the cost of repairing the roof at the
Ballycronan More site.
Total amortisation and depreciation costs (net of
government grants) of £6.7m (2025: £6.6m) were
expended, with costs aligned to the prior year.
-10 -5 0 5 10 15 20 25 30
2025
2026
Electricity*
Split of costs by expense type
Business Expenses
Amoritisation and Depreciation
Net Finance Costs
*N
et
finance costs are a credit balance as finance income exceeded
finance costs.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
4
Financial Performance (continued) 
Other Operating Income
Other operating income of £0.5m (2025: £0.6m,
for the recovery of Moyle’s legal costs following
the arbitration case ) relates, in the current year, to
the recovery of imbalance charges incurred by
Moyle Interconnector Limited when NESO
constrained Moyle’s capacity during the first
quarter of the financial year. This amount was
fully reimbursed during the year.  
Finance Income and Costs
With the Moyle Interconnector 100% debt funded,
finance costs represent a significant proportion of
the total cost base.
Moyle Group’s bonds, which are listed on the
London Stock Exchange, are index-linked, which
means that the debt outstanding is recalculated
semi-annually to reflect the impact of changes in
the reference indexation rate (RPI), with the
resulting increase in debt outstanding recognised
as a finance cost in the profit or loss. Whilst any
inflation costs will ultimately be paid to the
lenders over the life of the debt, the impact of
inflation on finance costs and cash paid within
each period are not aligned.
For 2025-26, finance expenses totalled £4.7m
(2025: £4.4m), with finance income of £9.2m
(2025: £10.1m) generated.
The current year finance income is lower as higher
interest income was receivable from the
arbitration case in the prior year.
Electricity finance income continued to exceed
the finance costs during the current year due to
the interest earned on the high cash balances
held.
BALANCE SHEET 
The Moyle Group has strengthened its net asset
position in the year, with £274.8m net assets held
at 31
st
March 2026 (2025: £232.1m). 
Capital Expenditure 
A total of £1.7m (2025: £0.9m) was invested in
capital additions, excluding right-of-use assets, in
the year. The additions included radiators and tap-
changers for the interconnector and the
capitalisation of the solar panels installed at the
Ballycronan More site.
Cash Balance
At the year end, the Moyle Group maintained a
strong cash position of £215.8m (2025: £184.3m).  
The Moyle Group have an obligation to hold
suicient levels of cash under our debt financing
arrangements. The Board are committed to
returning £80m of Moyle’s cash to consumers over
a five year period, from 2025 through to 2030.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
5
Financial Performance (continued) 
Debt Financing and Cost of Capital  
As the infrastructure assets are 100% debt
financed, the Mutual Energy group assess the
overall cost impact of these investments on
Northern Ireland energy consumers.
The savings from Mutual Energy group’s low cost
of capital is a key measure of group’s
performance. This is calculated by comparing the
Mutual Energy group’s financing costs to costs
which would have been incurred if the debt was
financed at the rates charged by a comparative NI
energy utility provider.  
Mutual Energy group’s average real cost of capital
for 2025-26 was 1.07%
2
compared to 4.53% for a
typical Northern Ireland utility provider. This lower
cost of capital has generated cumulative savings
of £258m since 2003, which is a significant saving
attained on behalf of energy consumers and
reflects the benefits of operating as a mutual
company.
Moyle Interconnector Group’s cost of capital is
2.9376%, and has been incorporated into the
Mutual Energy group average cost of capital
shown.
Annual Debt Service Cover Ratio (ADSCR)
2
Another key performance measure for the Moyle
Group is the debt service cover ratio which
assesses the ability of the Group to pay the
principal and interest payments under the debt
financing. The Moyle Group has again exceeded
the minimum debt service cover ratio of 1.15
required in the current year. 
2
 Key performance calculations included on page 8. 
-
50
100
150
200
250
300
0%
1%
2%
3%
4%
5%
6%
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
£m cumulative customer saving
cost of capital
year
Mutual Energy group Cost of capital savings vs comparator
(Mar 26 prices)
Cumulative saving (current prices) Mutual Energy group Typical NI utility
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
6
Strategic Objectives
The Moyle Group continues to make progress in delivering its four strategic priorities. The eorts across
the operational team during this year demonstrate the commitment to these objectives with the table
below illustrating the progress made against each individually.  
3
 Key performance calculations included on page 8. 
Objectives
Strategic
Definition
Importance
Performance
Measures
Performance against strategy
1.
Operate assets
safely and cost
eectively
Operate assets
safely and cost
eectively,
outsourcing
where
appropriate.
Safety of our
sta,
contractors and
wider
community is
paramount.
1. Asset availability.
2. Number of lost time
incidents.
3. Maintain ISO 55001
standard for asset
management.
4. Contractor KPIs
monitored as part of
eective contract
management
processes.
  99.4% Moyle interconnector
availability
3
during 2025-26.
  No lost time incidents during the
current year.
  ISO 55001 (Asset Management
System) embedded in Moyle Group
policies and procedures.
  All critical contractor KPIs met.
2.
Generate and
return savings to
Northern Ireland
consumers
Deliver savings to
current and
future Northern
Ireland
consumers over
the life of the
assets.
Aordable
energy costs
are a priority for
consumers.
1. Cash returns to
energy consumers.
2. Cumulative savings
generated based on
Mutual Energy group’s
average real cost of
capital rate compared
to an NI energy utility
comparator.
3. Suicient levels of
cash generated. 
  Total of £10m returned to
consumers via tari or targeted
payments during 2025-26.
  Cumulative savings of £258m
since 2003 based on 1.07%
Mutual Energy group average real
cost of capital
3
vs 4.53% for a
typical Northern Ireland utility
provider.
  Strong cash inflows of £31.5m
generated from Moyle
Interconnector.
3.
Accelerate
decarbonisation
Take an active
role in
collaboration
with key
stakeholders in
the acceleration
of
decarbonisation
through
interventions and
investments
which benefit
Northern Ireland
energy
consumers.
Increased focus
on
sustainability,
by energy
consumers and
by society as a
whole.
1.
Collaboration with
key stakeholders on
energy transition
incentives.
2.Annual CO
2
savings
as a result of
consumers switching
to lower or renewable
energy sources.
3. Targets set for
reducing carbon
emissions, with actual
results monitored
against these.
  Meetings held with government
and regulators and presentations
at energy conferences and
seminars to share knowledge and
promote understanding.
  CO
2
savings for the current year of
c292,000 tonnes
3
.
  Further decline in Mutual Energy
group’s 2025-26 emissions against
2020 base year, with good progress
made towards the group’s 30%
reduction target.
  Mutual Energy group maintained
gold status in Northern Ireland’s
Business in the Community’s
annual environmental
benchmarking survey 2025.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
7
Strategic Objectives (continued)
Objectives
Strategic
Definition 
Importance
Performance Measures
Performance against
strategy 
4.
Manage risk on
Northern Ireland’s
consumers’ behalf 
Manage market
change and
regulatory
development to
minimise risks to
the Northern
Ireland consumer.
Protect
consumers
from market
changes and
adverse
regulatory
decisions.
1. Participation in key
government initiatives or
discussions.
2. Compliance with our
regulatory licence.
  Regular engagement with
government departments at
key events/meetings.
  Memorandum of
Understanding (MOU) agreed
with SONI to ensure
consistency and whole
system planning which will
protect the long-term
interests of consumers.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
8
Key Performance Indicators (KPI) Calculations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash generated from operations
Cash generated in each of the businesses
post tax.
Availability
𝑪𝒂𝒑𝒂𝒄𝒊𝒕𝒚 𝑨𝒗𝒂𝒊𝒍𝒂𝒃𝒍𝒆 × 𝑯𝒐𝒖𝒓𝒔 𝑨𝒗𝒂𝒊𝒍𝒂𝒃𝒍𝒆
𝑻𝒐𝒕𝒂𝒍 𝑷𝒍𝒂𝒏𝒕 𝑪𝒂𝒑𝒂𝒄𝒊𝒕𝒚 × 𝑯𝒐𝒖𝒓𝒔 𝒊𝒏 𝒀𝒆𝒂𝒓
NB unavailability excludes upstream
outages
Total plant capacity relates to capacity
under existing connection agreements.
Cost of capital v an NI comparator
The Mutual Energy Group incurs financing costs in
respect of debt entered into for the purpose of the
business. The Group’s average real cost of capital is
compared to the costs which would have been
incurred if financed at the rates charged by a Northern
Ireland energy utility comparator over this period.
The KPI is the savings made as a result of the lower
cost of capital than the comparator company. The
savings are calculated as the cost which would have
been incurred by a comparator financing the Group’s
debt compared to the costs actually incurred.  
Lost time incidents
Lost time incidents are calculated as the
number of lost time incidents per 100,000
hours worked by staff and contractors.
Annual Debt Service Cover Ratio
The Annual Debt Service Cover Ratios are calculated in
accordance with the terms of the bonds for the
operational company. The basis of calculation is
Available Cash / Debt Service in the next 12 months.
In each case Available Cash = the difference between
income and expenses in the period + cash in designated
bank accounts, where cash in the designated bank
accounts is limited to 1x Debt service.
CO
2
savings
Greening the existing networks – developing options for lower or
zero emission fuels to transport through the networks
Electricity interconnector
To calculate the CO
2
savings associated with the Moyle
Interconnector, the calculation determines the carbon intensity of
each system by weighting the carbon emissions per MW of the
marginal unit by the proportion of non-renewable generation on the
system in each hour time period. It then multiplies this difference in
the carbon emissions per MW by the actual flow on Moyle. This
gives the total carbon savings of Moyle each hour. We then sum
these hourly figures across the year to give total CO
2
savings
resulting from Moyle.
CO
2
saved in Group operations 
CO
2
usage is calculated using UK Government greenhouse gas
reporting conversion factors published by the Department for
Energy Security and Net Zero, in line with the 2019 HM Government
Environmental Reporting Guidelines).
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
9
Responsible Business Reporting
The Moyle Group integrate responsible business practices across the organisation, through supporting
and developing our employees, embedding sustainability across our decision-making processes and
addressing the key issues of wider stakeholder groups in a balanced manner. This section of the report
details how these practices are instilled in our strategic objectives through to the day-to-day activities.
ACCELERATING DECARBONISATION
The Moyle Group recognise the importance of
accelerating decarbonisation, with this being
reflected in the Group’s key strategic priorities
detailed on page 6. Although we actively try to
reduce our own operational emissions, as an
electricity operator greater carbon savings can
be achieved through advancing the Mutual
Energy group’s three-tier strategic environmental
plan which includes:
Enabling access to lower carbon fuels
Our electricity interconnector generates CO
2
emissions savings as it provides a core tool in
managing the electrical system to
accommodate intermittent generation such as
wind and solar. In times of high wind in Ireland
the wholesale electricity price tends to fall and
the interconnectors tend to export to GB. When
intermittent generation produces low levels of
output, the wholesale price generally rises and
4
Key performance calculations included on page 8.
5
 We used an outside party, WattTime, to provide the data on the marginal emissions of the plant on the electrical systems in GB and in Ireland,
from which we can determine, on an hour-by-hour basis, the CO
2
content and the eect the interconnector has.
the interconnectors tend to import power from
GB, often essential to keeping the system
operating.  
For 2025-26:
  c292,000
4
 tonnes of CO
2
emissions were
avoided due to the Moyle Interconnector
enabling Transmission System Operators
(TSOs) to access cleaner energy sources
5
;
  5%
of Northern Ireland’s electricity
generated from wind exported by the Moyle
Interconnector (0.1TWh) displacing higher
carbon alternatives in Great Britain
4
;
  Completion of a 490-panel solar
photovoltaic (PV) array at our Ballycronan
More site (peak generation capacity
190kW); and
  A connection and planning request has
been submitted for a solar array at our
Auchencrosh site.
Further information on the strategic response
plan, climate change initiatives and
governance as well as carbon emissions
reporting is included within the Mutual Energy
annual report.
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
2022 2023 2024 2025 2026
tonnes
CO
2
savings
Moyle
1. ENABLING
ACCESS TO
LOWER
CARBON
FUELS
2. GREENING
THE
EXISTING
NETWORKS
3.
INFLUENCING
POLICY AND
PARTICIPATING
IN PROJECTS
LOWER CO
2
EMISSIONS
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
10
Responsible Business Reporting (continued) 
UNDERSTANDING OUR STAKEHOLDERS
The Moyle Group is committed to maintaining open and meaningful engagements with our key
stakeholder groups. These engagements are valuable in allowing us to gain an understanding of
stakeholders’ priorities and the impact our business has on each group. We ensure that the matters
which are important to each individual group are dealt with in a fair and balanced manner, with the
Mutual Energy group Business Principles and Code of Ethics policies underpinning these engagements.  
STAKEHOLDERS 
OPERATORS  EMPLOYEES 
PARTNERS,
CONTRACTORS &
SUPPLIERS
FINANCIERS
REGULATORS/
GOVERNMENT
CONSUMERS
Importance to
us
The Moyle
interconnector
supplies to
electricity
operators.
Attract and retain
high performing
staff. Staff should
feel fairly rewarded
for their efforts and
engaged to make
valuable
contribution to our
business activities.
Collaborative and
trusted working
relationships,
particularly as we
rely on contractors
for maintenance of
our assets.
Rely on their
funding to
support
significant
capital
investments
and for
approval of
material
changes.
Policy
development and
regulatory issues
impact how we
operate.
Consumers are
at the heart of
our strategic
objectives.
What matters
most to them
-
Stable and
reliable
infrastructure
-Appropriate
monitoring of
asset
performance
-
Health and safety
-Training and
development
-Balanced
remuneration
package
-Inclusion and
engagement
-
Health and safety
-Creditworthiness
-Regular
engagement and
collaborative
working style
-
Financial
stability and
operational
success
-Moyle Group’s
ability to pay
back debt as it
falls due
-
Cost efficient
operations
-Our response to
sustainability
issues and how our
assets could be
used to help
achieve the
government’s
climate targets
-Compliance with
licence terms
-
Affordable
energy costs
-Protected from
changes in
government or
market policy
-Response to
climate change
matters
How are we
responding
-ISO55001
Accreditation
-Joint
consultations
with operators
-
Development
framework
-Feedback surveys
-Weekly group
update
-Quarterly
business updates
-Remuneration
linked to group
performance
-
Robust contract
management
-Site inspections
-Emergency
response testing
-Regular
engagement
through formalised
meetings
-
Formalised
reporting
-Compliant
with covenants
and financial
reporting
requirements
-Engagement
in annual
ratings review
process
-
Budget control
processes in place
to ensure that
operations are cost
effective
-Regular meetings
-Participation in
government
consultations
-
Consistent
returns to
consumers year
on year
-Donations to
charitable group
to support fuel
poverty
-Initiatives
undertaken
through the
Business in the
Community
programme
Read more
Operational
performance
Page 2
Strategic
Objectives
Pages 6-7
Operational
performance
Page 2
Our Employees
Pages 11-13
Operational
performance
Page 2
Financial
performance
Pages 3-5
Strategic
Objectives
Pages 6-7
Operational
performance
Page 2
Financial
performance
Pages 3-5
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
11
Responsible Business Reporting (continued)
UNDERSTANDING OUR STAKEHOLDERS (CONTINUED)
The Directors have acted in good faith to promote the success of the Moyle Group and Company for the
benefit of its members as a whole. In doing so, as a minimum, they have given regard to the matters set
out in Section 172(1)(a) to (f) of the Companies Act 2006, with sections (b) to (d) covered in the table on
page 10 which outlines the interests of our employees, the need to foster business relationships with our
suppliers, our customers and others and furthermore, the impact that our business operations has on the
community and environment.
Sections (a) and (f), which consider the likely consequences of any decision in the long term as well as
the need to act fairly between the members of the Company, are at the core of our strategic objectives as
detailed on pages 6 and 7, with section (e) the desirability of the Company to maintain a reputation for
high standards of business conduct illustrated below through the Mutual Energy group values and
business etiquette.
OUR EMPLOYEES
Mutual Energy group’s supportive and collaborative cultural tone is set by the Board, which is illustrated
through the core values above. These values are embedded across the Mutual Energy group, having been
communicated to employees through the Business Principles and Code of Ethics policies, as well as
through regular team engagements. Mutual Energy recognise how important sta are to the business, and
there is a continued focus on ensuring that each individual feels valued as part of the Mutual Energy
group through a shared sense of purpose, inclusion and respect.
OUR
VALUES
Integrity
Trust
Openness
Partnership
Teamwork
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
12
Responsible Business Reporting (continued)
OUR EMPLOYEES (CONTINUED)
To attract, develop and retain high performing employees, the Mutual Energy group have developed
initiatives and KPIs that are important to our sta as shown in the table below.
•Share in success with employee remuneration linked to company
performance across the Mutual Energy group.
•6-monthly strategy and performance events are held to ensure staff
are informed and share in Mutual Energy group's vision and purpose.
•Personal performance evaluation system in place which sets targets
and rewards staff for personal and team efforts.
Recognition & Reward
Our staff should feel fairly rewarded
for their efforts.
•Development Framework is used to identify training needs,
formalise progression plans and to support cross team transitions.
•Structured training aligned to role requirements.
•'GRID' graduate network has been established to support early-
career development and peer learning.
•Senior Leadership Development programme in place which is
focused on building effective people leadership.
•KPI for Mutual Energy group: 8.3 training days per employee in
2025-26 (2024-25: 6.4 days).
Learning & Development
We want to support and develop our
staff in their careers.
•Committed to recruiting and promoting individuals on the basis of
merit and ability, regardless of age, gender, race, religion, sexual
orientation or disability.
•Equality, Diversity and Inclusion are embedded in Mutual Energy
group policy and practices.
•Membership with Women in Business (NI) which provides
professional and personal development opportunities, peer support
and networking for our female colleagues.
Diversity & Inclusion
An inclusive workplace where all staff
feel respected.
•Private medical insurance is provided to employees and their
immediate family.
•Biennial health assessments, and other health and wellbeing
support is available to employees.
•KPI: Mutual Energy group's annual absenteeism rate of 3.9 days per
employee (2024-25: 2.2 days) for 2024-25 is below the 2025 UK
average of 4.4 days.
Health & Wellbeing
We want to protect the physical and
mental wellbeing of our staff.
•Electric vehicle scheme available for all Mutual Energy employees,
with free charging points installed at the office.
•Nature-Based Pathways project: Designed to support employees'
health and wellbeing whilst contributing to environmental
enhancement and building an awareness of biodiversity in a
practical sense.
Sustainability Schemes
We recognise that reducing our
carbon footprint is a team effort.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
13
Responsible Business Reporting (continued) 
OUR EMPLOYEES (CONTINUED)
Total sta headcount (including Directors), split by gender, at the end of each year is shown in the table
below. Female headcount across the Mutual Energy group increased by 40% year-on-year.
Employment Legislation
The Mutual Energy group complies with the Employments Rights Act, Modern Slavery Act and all other
applicable UK law as an absolute minimum and recognises the importance of treating our employees
fairly.
Mutual Energy group
Moyle Interconnector
(
Financing
)
plc
2026
2025
2026
2025
Male
Female
Total
Male
Female
Total
Male
Female
Total
Male
Female
Total
Board  5  3  8  5  2  7  2  -  2  2  -  2
Senior
Management  8  1  9  8  1  9  1  -  1  2  -  2
All employees
& Board  38  21  59  34  15  49  8  3  11  10  2  12
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
14
Principal Risks and Uncertainties
RISK MANAGEMENT PROCESS
Risk management process is overseen by Mutual
Energy on behalf of the whole Mutual Energy
group, with Moyle sta involved in the process.
The risk management process is embedded
throughout the Mutual Energy group, with both a
bottom-up and top-down system in place. The
Board, its committees, management and
employees are committed to the identification
and management of risks associated with the
delivery of our strategic objectives.
The risk management process comprises four
steps as shown below:
 
 
Managers of each business unit are responsible
for the identification and monitoring of risks
within their own functional area. A risk register is
maintained by each business unit, and these are
subject to formal quarterly reviews by the wider
management team.
The risk assessment process considers the
likelihood and impact of each risk in turn, with
an overall score applied, and is then compared
to the Mutual Energy group’s risk appetite as
determined by Board. The review of the registers
ensures that appropriate scoring and adequate
controls are in place for each risk recognised.
An eective governance model for reviewing the
consolidated risk register is in place within the
Mutual Energy group, with the Asset Oversight
Committee responsible for assessing the
operational risks identified, and the Audit and
Risk Committee overseeing the full register on a
biannual basis.
The Committees also evaluate the findings from
the internal compliance monitoring reviews
which ensures that the Mutual Energy group
policies and procedures, which form part of the
mitigating controls against the risks identified,
are updated accordingly.
Control within Mutual Energy is maintained
through:
  a management structure with clearly
defined responsibilities, authority levels
and lines of reporting;
  the appointment of suitably qualified
sta in specialised business areas;
  a comprehensive financial planning and
accounting framework; and
  a formal reporting structure.
These methods of control are subject to periodic
review as to their continued suitability. Mutual
Energy group’s system of internal control is
designed to manage rather than eliminate the
risk of failure to achieve business objectives and
can provide only reasonable, and not absolute,
assurance against material misstatement or
loss.
RISK ASSESSMENT 
Assessments of risk were carried out,
throughout the year ended 31 March 2026 and
up to the date of approval of the Annual Report
and Financial Statements, in line with this
process. The Board, during its annual review of
the eectiveness of the Mutual Energy group’s
internal control and risk management systems,
did not identify, nor was advised of, any failings
or weaknesses which it has determined to be
significant.
4.
Monitor
3.
Mitigate
2.Assess
1.
Identify
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026
15
Principal Risks and Uncertainties (continued)
PRINCIPAL RISKS  
The principal risks identified by the Moyle Group
are those which could impact our ability to
successfully deliver the strategic objectives. To
ensure consistency in how we monitor and
report on the risks identified, the risks are
categorised into six types:
1.  Operational risk
2.  Business environment and market risk
3.  Financial risk
4.  Political and regulatory risk
5.  Project delivery risk
6.  Corporate strategy and communication
risk
2025-26 Risk review outcomes
There were no new risks identified during the
year, but Moyle Group’s risks were subject to
regular review and were updated as required.
The Health and Safety risk trend has increased in
the year, with two risks, People and HR and Poor
financial management or an inappropriate
financing structure, having decreased. All other
risks trends remained stable. Further
information on the risks is presented in the
tables on pages16-19.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026 
16
Principal Risks and Uncertainties (continued)
Risk trend key  
Increased Decreased Stable 
Operational risk: The risk of loss resulting from inadequate or failed internal processes, people and systems, or from external
events.
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Cyber
Information and operational
technology systems necessary to
support business activities. Any
significant operational event could lead
to loss of access to systems or data,
adversely impacting business
operations.
  Resilient cloud-based infrastructure across all
environments with failover capability and robust
backup procedures.
  A suite of IT and Cyber Security policies are in place,
alongside appropriate security tools, to enhance cyber
security posture and to meet ongoing compliance
requirements.
  Testing of Network and Information Systems (NIS)
/Cyber Assessment Framework (CAF) compliance
through external audits.
  Continue to embed the principles of ISO 27001 across
Mutual Energy group policies and procedures.
  Security reviews, penetration testing and vulnerability
testing, with remediation, is carried out at regular
intervals.
  Specialist contracts, with industry experts, used to
augment knowledge and experience of internal staff.
People and
HR
The failure to effectively manage
talent, ensure appropriate training and
resourcing, retain and motivate
competent staff and plan for
leadership succession could impede
the realisation of strategic objectives.
  The business operates a performance-based culture 
with competitive pay and conditions benchmarked
against the market.
  Close engagement with staff and utilisation of a
development framework to identify areas for training
and to assist with succession planning.
  Human Resource policies are in place, the operation of
which mitigate risks in this area.
This risk decreased due to increased staffing in the
Mutual Energy group which has increased
resilience, as well as the appointment of a
dedicated HR manager during the year. 
  
Business
continuity
One
-
o events or public health
emergencies, epidemics or
pandemics, have the potential to
significantly impact the Moyle Group's
operations through a reduction in sta
availability and business interruption.
  A business continuity plan is in place, with key tasks
identified and more than one individual trained in each.
  Plan was thoroughly tested by the Covid pandemic and
is proven to work well.
Reliance
upon third
parties
Reliance on 3rd Parties to supply
business critical services can result in
counterparty risk.
  Contract management plans are in place which identify
key deliverables and ensure regular reporting.
  Due diligence is performed, where required, to ensure
financial stability.
  Termination rights and exit planning are in place, where
appropriate.
Third party
interference
Ineffective processes, procedures or
management enable third parties to
cause catastrophic failure leading to
the unavailability of Moyle, costly and
lengthy repairs and reputational
damage.
  Experienced qualified maintenance subcontractors are
used and managed through the contractual process
with frequent performance monitoring.
  Contractors are required to work under a set of
processes and procedures which enable management
of the associated network risks.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026 
17
Principal Risks and Uncertainties (continued)
Operational risk (continued)
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Health &
safety
Failure to maintain robust and effective
health and safety practices, or failure
to identify and manage wellbeing in the
workforce may lead to injury to staff,
contractor or public or have an adverse
impact on the organisation’s
operations.
  A health & safety policy, management system, and
plans are in place which are reviewed annually.
  Risk assessments, method statements, audits,
inspections and training are regularly performed.
This risk increased during the year following a
serious near miss when a fire suppressant system
unexpectedly triggered – all companies within the
Mutual Energy group are reviewing their systems to
ensure no similar risks are present.
Business environment and market risk: The risk to the organisation of potentially failing to meet its objectives following
significant changes or negative events within the external environment in which it operates.  
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Market
Market changes for electricity in
Northern Ireland could result in
reduced usage of assets, insuicient
revenue recovery, default on debt,
damage to reputation of mutual model
or fines.
Longer term the market changes
could be driven by climate change
and net zero targets. 
  Licence provisions implementing a collection agency
agreement in the electricity business is designed to
protect against such changes.
  An influencing strategy is in place to positively impact
market developments.
 
Financial risk: The risk of failing to safeguard the organisation’s assets, financial impropriety or financial misreporting. Inadequate
financing, liquidity problems, non-compliance with covenants, market changes or failure of counterparties could lead to failure of
financial structure. It includes fraud risk which is seen as the risk of internal or external fraud leading to financial loss, service disruption
and reputational damage. 
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Poor financial
management
or an
inappropriate
financing
structure
Poor financial management could
result in breach of financing
covenants, compliance failure,
financial loss or failure of financial
structure.
  Authority limits, budgeting and financial processes and
governance structure provide effective controls.
  A strict ring back process is in place to verify payee
changes.
  Financing costs are fully recovered through income
allowances, reducing exposure to inflation risk.
  Processes are in place to monitor covenant compliance.
  Treasury policy requirements, reflecting financing
document requirements, mitigate risks associated with
Moyle Group’s financial assets and liabilities.
  The Moyle Group has low liquidity risk due to strong
cash flows, fully funded reserve accounts and £10m of
liquidity facilities in place.  
This risk decreased following resolution of a dispute
in respect of reimbursement of income upon
capacity constraint, with these now being
reimbursed when they arise.
  
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026 
18
Principal Risks and Uncertainties (continued)
Political  and  regulatory  risk:  Risks  driven  by  regulatory  or  political  attitudes  to  the  industry  generally  or  the  Moyle
Interconnector Group in particular.
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Adverse economic
or compliance
regulatory change
As the Group
includes
a
regulated business it is exposed
to regulatory risk as well as being
subject to a number of laws.
Changes in economic
regulation, compliance
regulation or government policy
can be costly and failure to
comply with current and future
laws/regulations could
negatively aect the Moyle
Group’s business and our
financial position. 
  A proactive approach is taken to consultations on any 
issue which could affect Moyle Group’s business
interests, with legal advice sought where appropriate.
  Moyle Group’s relationships with NIAUR and DfE are
managed at senior level through frequent meetings and
correspondence in line with the Mutual Energy group’s
communication strategy.
  A full suite of processes are in place to ensure
compliance. Our asset management systems, health
and safety management and environmental systems are
essential in ensuring legislative compliance.
  Cyber compliance is prevalent given the ongoing Cyber
Assessment Framework (CAF) workplan which stems
from the NIS directive. We are actively engaged with the
Competent Authority and actions are ongoing to meet
the requirements of the CAF workplan.
Project delivery risk: The risk of an event or occurrence that may negatively impact on the delivery of a project.  
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Failure of project
management
Poor contracting or management,
insuicient resources or extreme
weather could cause project
delays resulting in financial
losses, reputational damage,
damage to assets or loss of
availability.
  Controls are project specific, but centre round project
execution plans and project governance
arrangements for each project.
  Contractors are closely monitored, with stakeholder
engagement plans and insurance in place.
Moyle Interconnector (Financing) plc
Strategic report for the year ended 31 March 2026 
19
Principal Risks and Uncertainties (continued)
Corporate  strategy  and  communication  risk:  The  risk  associated  with  failure  to  achieve  the  strategic  and  business
objectives.  
Risk
Risk description and potential
impact
Mitigations and actions taken
Risk
trend 
Inadequate
corporate
strategy
Inadequate corporate strategy
and communication with external
stakeholders could result in
reputational damage, regulatory
action, loss of support from
members or lost growth
opportunities or failure to deliver
strategic objectives.
  The Board retains responsibility for strategy as a reserved 
matter and manages communications directly in line with its
communication plan, using outsourcing as appropriate.
  A member of staff has been appointed to have oversight of
the day-to-day operation of Mutual Energy group
communications and management of the external
consultant.
Failure to
prepare for
energy
transition or
climate
change
Failure to prepare for energy
transition or respond to climate-
related events, and/or having an
inadequate operating model that
is not flexible to adapt to these
changes, which could result in
significant financial, operational
and reputational impacts.
  The Mutual Energy group’s decarbonisation strategic
objective ensures the Board’s cycle of strategy evaluation
and business planning gives explicit regard to energy
transition.
  The Mutual Energy group’s investment in energy transition
staff seeks to involve the business as much as possible in
future developments and manage the risk in this area.
  An Environmental Aspects Register is maintained and
reviewed to assess specific risks in this area.
Forward-looking statements
The Strategic report contains forward-looking statements. Due to the inherent uncertainties, including both
economic and business risk factors underlying such forward-looking information, the actual results of
operations, financial position and liquidity may differ materially from those expressed or implied by these
forward-looking statements.
By order of the Board
Emma Jayne Armstrong
Company Secretary   
29 June 2026
Moyle Interconnector (Financing) plc       
20
Directors’ report for the year ended 31 March 2026
The Directors present their annual report and the audited financial statements of the Group and Parent Company for
the year ended 31 March 2026.
General information on the Company can be found on page 1 and within note 1 to the financial statements.
Results
The Group’s profit for the financial year is £42,690,000 (2025: £73,124,000).
A review of our operational and financial performance, research and development activity, current position and future
developments is included in our Strategic report and this is included in this report by cross-reference.
Directors
The Directors, who served the Group during the year, and up to the date of signing the financial statements, were:
Patrick Larkin
Gerard McIlroy
Going concern
The Group is cash generative and is forecast to remain cash positive. The forecast cash generated is adequate to meet
the Group’s liabilities as they fall due for a period of at least 12 months from the date of approval of the financial
statements, including the scheduled bond payments, and to comply with financing covenants, including the required
Annual Debt Service Cover Ratio. Reserve accounts are fully funded and £10m of liquidity facilities are in place.
Accordingly, the Directors consider it appropriate to adopt the going concern basis in the preparation of the financial
statements. 
Financial risk management
Please refer to note 24 to these financial statements for a description of the financial risks that the Group faces and
how it addresses those risks.
Post balance sheet events
There were no subsequent events that need to be brought to the attention of the users of the financial statements.
Corporate Governance
The Company is subject to and complies with UK law comprising the Companies Act 2006 and the Disclosure and
Transparency Rules, and the Listing Rules of the UK Listing Authority. The Company does not apply additional
requirements to those required by the above. Each of the service providers engaged by the Company is subject to their
own corporate governance requirements.
The Directors are responsible for establishing and maintaining adequate internal control and risk management
systems of the Company in relation to the financial reporting process. Such systems are designed to manage rather
than eliminate the risk of failure to achieve the Company’s financial reporting objectives and can only provide
reasonable and not absolute assurance against material misstatement or loss. The Board has established processes
regarding internal control and risk management systems to ensure its effective oversight of the financial reporting
process.
For further details, refer to the notes to the financial statements, particularly note 24 on financial risk management.
Moyle Interconnector (Financing) plc       
21
Directors’ report for the year ended 31 March 2026 (continued) 
Political contributions
Neither the Company nor its subsidiary have any political donations or incurred any political expenditure in the year
(2025: £nil).
Streamlined Energy & Carbon Report
Mutual Energy Limited, the ultimate parent undertaking, reports energy and carbon information on behalf of the entire
Mutual Energy group, including the Group and Company. This information can be found in Mutual Energy’s Strategic
Report within their Annual Report. 
Other information
An indication of likely future developments of the business have been included in the Strategic Report on pages 2 to 19.
Stakeholder engagement has been included within the Group’s Strategic Report in accordance with s414C(11) of the
Companies Act 2006, as the Directors believe these to be of strategic importance to the Group. 
Directors’ indemnities
The Group has made a qualifying third party indemnity provision for the benefits of its Directors during the year and it
remained in force at the date of this report.
Statement of Directors' responsibilities in respect of the annual report and the financial
statements
The Directors are responsible for preparing the annual report and the Group and Parent Company financial statements
in accordance with applicable law and regulations.
Company law requires the Directors to prepare Group and Parent Company financial statements for each financial
year. Under that law they are required to prepare the Group financial statements in accordance with UK adopted
international accounting standards and applicable law, and have elected to prepare the Company financial
statements on the same basis.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Group and Parent Company and of their profit or loss for that period. In
preparing the Group and Company financial statements, the Directors are required to:
  select suitable accounting policies and then apply them consistently;
  make judgements and estimates that are reasonable, relevant and reliable;
  state whether applicable Accounting Standards have been followed, subject to any material departures disclosed
and explained in the financial statements;
  assess the Group and Company’s ability to continue as a going concern, disclosing, as applicable, matters related
to going concern; and
  use the going concern basis of accounting unless they either intend to liquidate the Group or Company or to cease
operations, or have no realistic alternative but to do so.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and
enable them to ensure that its financial statements comply with the Companies Act 2006. They are responsible for
such internal controls as they determine are necessary to enable the preparation of financial statements that are free
from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are
reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities. 
Moyle Interconnector (Financing) plc       
22
Directors’ report for the year ended 31 March 2026 (continued) 
Statement of Directors' responsibilities in respect of the annual report and the financial
statements (continued)
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on
the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial
statements and other information included in the Directors report may differ from legislation in other jurisdictions.
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic report, Directors’
report, and Corporate Governance Statement that complies with that law and those regulations. 
Responsibility statement of the Directors in respect of the annual financial report 
Each of the Directors, whose names and functions are listed on page 1 of this annual report, confirm that, to the best
of each person’s knowledge and belief:
  the financial statements, prepared in accordance with the applicable set of accounting standards, give a true
and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings
included in the consolidation taken as a whole; and
  the strategic report includes a fair review of the development and performance of the business and the
position of the issuer and the undertakings included in the consolidation taken as a whole, together with a
description of the principal risks and uncertainties that they face.
Auditor
In accordance with section 489 of the Companies Act 2006, a resolution for the re-appointment of Grant Thornton (NI)
LLP as auditor of the Company is to be proposed at the forthcoming Annual General Meeting.
Statement of disclosure of information to auditor
So far as each of the Directors in office at the date of approval of these financial statements is aware:
  there is no relevant audit information of which the Group and Company’s auditor is unaware; and 
  they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any
relevant audit information and to establish that the Group and Company’s auditor is aware of that information.
By order of the Board
Emma Jayne Armstrong                29 June 2026
Company Secretary
First Floor
The Arena Building
85 Ormeau Road
Belfast
BT7 1SH         
Independent auditor’s report to the members of Moyle Interconnector Financing plc
23
Report on the audit of the financial statements
Opinion
We have audited the financial statements of Moyle Interconnector Financing plc (“the Company”) and its subsidiary (“the Group’’),
which  comprise  the  Consolidated  statement  of  profit  and  loss  and  other  comprehensive  income,  the  Consolidated  and  Parent
Company balance sheet, the Consolidated and Parent Company statement of changes in equity and the Consolidated and Parent
Company cash flow statements for the year ended 31 March 2026, and the related notes to the financial statements, including material
accounting policies.
The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and accounting
standards including UK-adopted international accounting standards (UK-adopted IAS).
In our opinion, Moyle Interconnector Financing plc’s financial statements:
  give a true and fair view in accordance with UK-adopted IAS of the assets, liabilities and financial position of the Group
and the Company as at 31 March 2026 and of the Group financial performance and the Group and Parent Company cash
flows for the year then ended; and
  have been properly prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We  conducted  our  audit  in  accordance  with  International  Standards  on  Auditing  (UK)  (‘ISAs  (UK)’)  and  applicable  law.  Our
responsibilities  under  those  standards  are  further  described  in  the  ‘Responsibilities  of  the  auditor  for  the  audit  of  the  financial
statements’ section of our report. We are independent of the Group and Company in accordance with the ethical requirements that
are relevant to our audit of the financial statements in the United Kingdom, including the FRC’s Ethical Standard and the ethical
pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances for the
entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of going concern basis of accounting in the preparation
of the financial statements is appropriate. Our evaluation of the validity of the Directors’ assessment of the Group and Company’s
ability to continue to adopt the going concern basis of accounting included:
  We assessed and challenged the key assumptions used by management in prospective financial information, namely budgets
and forecasts which covered at least 12 months from date of approval of the financial statements. In particular we carried
out an analysis on the key assumptions within the model to determine the level of working capital head room available for
the Group and the Company under normal trading conditions;
  We compared budgeted financial results to actual financial results for the current year to critically assess management’s
point of estimate;
  We inspected the financing agreement from the lender of the level of committed financing, and the associated covenant
requirements where applicable; and
  We inspected the financing agreement to assess the restriction on the use of funds and compared these with the restrictions
to management’s model. 
Independent auditor’s report to the members of Moyle Interconnector Financing plc
24
Conclusions relating to going concern (continued)
Based  on  the  work  we  have  performed,  we  have  not  identified  any  material  uncertainties  relating  to  events  or  conditions  that,
individually or collectively, may cast significant doubt on the Group and Company’s ability to continue as a going concern for a
period of at least twelve months from the date when the financial statements are authorised for issue.
We have nothing material to add or draw attention to in relation to the Directors’ statement in the financial statements about whether
the Directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of
this report.
Key audit matters
Key  audit  matters  are  those  matters  that,  in our  professional  judgement,  were  of  most  significance  in  our audit  of  the  financial
statements of the current financial period and include the most significant assessed risks of material misstatement (whether or not
due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in
the audit, and the directing of efforts of the  engagement team.  These matters were  addressed in the context of our  audit of  the
financial statements as a whole, and in forming our opinion thereon, and therefore we do not provide a separate opinion on these
matters.
Overall audit strategy
We designed our audit by determining materiality and assessing the risks of material misstatement in the financial  statements. In
particular, we looked at where the Directors made subjective judgements, for example, in respect of significant accounting estimates
that  involved  making  assumptions  and  considering  future  events  that  are  inherently  uncertain.  We  also  addressed  the  risk  of
management override of internal controls, including evaluating whether there was any evidence of potential bias that could result in
a risk of material misstatement due to fraud.
Based on our considerations as set out below, our areas of focus included:
  Valuation of intangible assets (Group); and
  Valuation of investment in subsidiary (Parent Company).
How we tailored the audit scope
The Group has one operating segment being the operation of the Moyle Interconnector which links the electricity transmission
systems of Northern Ireland and Scotland. We tailored the scope of our audit taking into account the areas where the risk of
misstatement was considered material to the Group and Company, taking into account the nature of the Group and Company’s
business and the industry in which it operates. We performed an audit of the complete financial information of the Group’s
component. Components represent business units across the Group considered for audit scoping purposes.
In establishing the overall approach to our audit, we assessed the risk of material misstatement at a Group and Company level,
taking into account the nature, likelihood and potential magnitude of any misstatement. As part of our risk assessment, we
considered the control environment in place at Moyle Interconnector Financing plc.
Independent auditor’s report to the members of Moyle Interconnector Financing plc
25
Materiality and audit approach
The scope of our audit is influenced by our application of materiality. We set certain quantitative thresholds for materiality. These,
together with qualitative considerations, such as our understanding of the entity and its environment, the history of misstatements,
the complexity of the Group and Company and the reliability of the control environment, helped us to determine the scope of our
audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and
on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the Group financial statements as a whole to be £1,888k
(2025: £846k) for the year ended 31 March 2026, determined as being 0.5% of total assets (2025: 0.25%). We have applied this
benchmark because the main objective of the Group is to operate the Moyle Interconnector and associated assets, and to repay
loans used to purchase the assets which serve the principal activity of the business.
We have set Performance materiality for the Group at 75% of materiality, being £1,416k (2025: £635k), having considered the risk
of misstatements in prior years, business risks and fraud risks associated with the entity and it’s the control environment. This is to
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in the financial
statements exceeds materiality for the financial statements as a whole.
We agreed with the Audit and Risk Committee that we would report to them misstatements identified during our audit above 5%
of overall Group materiality.
Based on our professional judgement, we determined materiality for the Parent Company financial statements as a whole to be
£371k (2025: £199k) for the year ended 31 March 2026, determined as being 0.5% of total assets (2025: 0.25%). We have applied
this benchmark because the main objective of the company is to repay loans used to purchase the assets which serve the principal
activity of the business.
We have set Performance materiality for the Parent Company at £278k (2025: £149k), being 75% of materiality, having considered
the risk of misstatements in prior years, business risks and fraud risks associated with the entity and it’s the control environment.
This is to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements in
the financial statements exceeds materiality for the financial statements as a whole.
We agreed with the Audit and Risk committee that we would report to them misstatements identified during our audit above 5% of
overall Parent Company materiality.
Independent auditor’s report to the members of Moyle Interconnector Financing plc
26
Significant matters identified
The risks of material misstatement that had the greatest effect on our audit, including the allocation of our resources and effort, are
set out below as significant matters together with an explanation of how we tailored our audit to address these specific areas in
order to provide an opinion on the financial statements as a whole. This is not a complete list of all risks identified by our audit.
Valuation of intangible asset (Group) £18m (2025: £20m)
Description of significant matter
Our audit approach
There is a risk that the intangibles held by the Group are
not carried at their realisable value on the balance sheet,
in line  with  the  requirements  of  UK-adopted  IAS.  The
Group has intangible assets of £18m which were created
in  the  consolidation  of  the  Parent  and  the  Subsidiary
undertaking. The carrying value of these intangible assets
are material to the user of the financial statements.
Significant  auditor’s  attention  was  deemed  appropriate
because of the materiality of the intangible  assets.  The
recoverability of the carrying value the Group’s intangible
assets  are  supported  by  the  overall  performance  of  the
business,  including  consideration  of  prospective
information.
Impairment is considered annually at the reporting date
by the Directors.
As a result, we considered this to be a key audit matter.
Information on the intangible asset can be found in note
9 to the financial statements.
Our procedures included, but not limited to:
  Obtaining an understanding and evaluation of the
design and implementation of key controls relevant
to the valuation processes;
  Obtaining an understanding of the license, and
direction with the Group’s regulator. The license
allows the Group to operate the electricity network;
  Obtaining financial projections of the Group and 
critically assessing the key assumptions made by the
Directors in respect of predicting the expected
revenue receipts and costs incurred for the remaining
life of the license;
  Assessing the level of headroom available between
the projected discounted surplus at the end of the life
of the license and the carrying value of the license;
  Reviewing and challenging the assumptions regarding
the remaining useful economic life of the licence, and
assessed the accuracy of the closing balance and
amortisation charged in the year; and
  Reviewing the accounting treatment and associated
disclosures in the financial statements for conformity
with the requirements of UK-adopted IAS.
We completed our planned audit procedures, with no
exceptions noted. 
Independent auditor’s report to the members of Moyle Interconnector Financing plc
27
Significant matters identified (continued)
Valuation of investment in subsidiary undertaking (Parent Company) £21m (2025: £21m)
Description of significant matter
Our audit approach
The  Parent  Company  has  an  investment  in  a  subsidiary
undertaking of £21m.  There  is no observable  market price 
quoted for this investment. There is a risk that the investment
held by the Parent Company is not carried at realisable value
on the  balance sheet, in line with the requirements of UK-
adopted IAS.
Significant  auditor’s  attention  was  deemed  appropriate
because  of  the  materiality  of  the  investment.  The
recoverability  of  carrying  value  the  Parent  Company’s
investment  is  supported  by the  overall  performance  of  the
business, including consideration of prospective information.
Impairment  is  considered  annually at the  reporting date  by
the Directors.
As a result, we considered this to be a key audit matter.
Information on the investment can be  found in note 10 to
the financial statements. 
Our procedures included, but not limited to:
  Obtaining an understanding and evaluation of the design
and implementation of key controls relevant to the
valuation processes;
  Obtaining an understanding of the underlying
investment in the subsidiary and how this links to the
overall performance of the Group;
  Obtaining financial projections for the subsidiary and
Group and critically assessing the key assumptions made
by the Directors in respect of predicting the expected
revenue receipts and costs; incurred for the remaining
life of the assets;
  Assessing the level of headroom available between the
projected discounted surplus at the end of the life of the
subsidiary’s assets and the carrying value of the
investment in subsidiary; and
  Reviewing the accounting treatment and associated 
disclosures in the financial statements for conformity
with the requirements of UK-adopted IAS.
We completed our planned audit procedures, with no
exceptions noted.
Independent auditor’s report to the members of Moyle Interconnector Financing plc
28
Other information
Other information comprises information included in the annual report, other than the financial statements and our auditor’s report
thereon, including the Directors’ Report and the Strategic Report.
The  Directors  are  responsible  for  the  other  information.  Our  opinion  on  the  financial  statements  does  not  cover  the  other
information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion
thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or
otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required
to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required
to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  the  information  given  in  the  Strategic  Report  and  the  Directors’  Report  for  the  financial  year  for  which  the  financial
statements are prepared is consistent with the financial statements; and
  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.  
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have
not identified any material misstatements in the Strategic Report and the Directors’ Report. We have nothing to report in respect of
the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 
  adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches
not visited by us; or
  the financial statements are not in agreement with the accounting records and returns; or
  certain disclosures of Directors’ remuneration specified by law are not made; or
  we have not received all the information and explanations we require for our audit.  
Responsibilities of management and those charged with governance for the financial statements  
As explained more fully in the Directors' responsibilities statement, management is responsible for the preparation of the financial
statements which give a true and fair view in accordance with UK-adopted IAS, and for such internal control as Directors determine
necessary to enable the preparation of financial statements are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Group and Company’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
management either intends to liquidate the Group or company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group and Company’s financial reporting process.
Responsibilities of the auditor for the audit of the financial statements
The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole  are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes their opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of an auditor’s responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Independent auditor’s report to the members of Moyle Interconnector Financing plc
29
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including  fraud, are instances of non-compliance with laws and regulations.  We  design procedures in line with  our
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent
limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even
though the audit is properly planned and performed in accordance with the ISAs (UK). The extent to which our procedures are
capable of detecting irregularities, including fraud is detailed below.
Based  on  our  understanding  of  the  Group and industry,  we  identified  that the  principal  risks  of  non-compliance with  laws  and
regulations related to compliance with Stock Exchange Listing Rules, Prudential Regulatory Authority, and FCA Handbook, Data
Privacy law,  Employment Law,  Environmental  Regulations,  Pensions  Legislation,  Health  & Safety and the  Utilities  Regulator in
Northern Ireland, and we considered the extent to which non-compliance might have a material effect on the financial statements.
We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the
Companies  Act  2006  and  UK  tax  legislation.  The  Audit  engagement  partner  considered  the  experience  and  expertise  of  the
engagement team to ensure that the team had appropriate competence and capabilities to identify or recognise non-compliance with
the  laws  and  regulation.    We  evaluated  management’s  incentives  and  opportunities  for  fraudulent  manipulation  of  the  financial
statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate
journal  entries  to  manipulate  financial  performance  and  management  bias  through  judgements  and  assumptions  in  significant
accounting estimates, in particular in relation to significant one-off or unusual transactions. We apply professional scepticism through
the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures
in the financial statements.
In response to these principal risks, our audit procedures included but were not limited to:
  enquiries of management, the Board, and the Audit and Risk committee on the policies and procedures in place regarding
compliance with laws and regulations, including consideration of known or suspected  instances of non-compliance and
whether they have knowledge of any actual, suspected or alleged fraud;
  inspection  of  the  Group’s  regulatory  and  legal  correspondence  and  review  of  minutes  of  Board  and  Audit  and  Risk
committee meetings during the year to corroborate inquiries made;
  gaining an understanding of the entity’s current activities, the scope of authorisation and the effectiveness of its control
environment to mitigate risks related to fraud;
  discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud,
and  remaining  alert  to  any  indications  of  non-compliance  or  opportunities  for  fraudulent  manipulation  of  financial
statements throughout the audit;
  identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
  designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
  challenging  assumptions  and  judgements  made  by  management  in  their  significant  accounting  estimates,  including
estimating the useful economic life of assets, estimating the assumptions used in the calculation of the decommissioning
provision and judgements made in the continuing application of IFRS 16: leases, contractual arrangements under EU market
coupling, and timing of receipts; and
  review of the financial statement disclosures to underlying supporting documentation and inquiries of management.
The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance
and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery,
intentional omissions, misrepresentations or override of internal controls. 
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them
in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we
have formed.
Independent auditor’s report to the members of Moyle Interconnector Financing plc
30
Report on other legal and regulatory requirements
We were appointed by the Board of Directors on 20 November 2025 to audit the financial statements for the year ended 31 March
2026. This is the fourth year in which Grant Thornton (NI) LLP have carried out the external audit of the Group and the Company.
We have not provided non-audit services prohibited by the FRC’s Ethical Standard and have remained independent of the entity in
conducting the audit.
The audit opinion is consistent with the additional report to the Audit and Risk committee.
Ms. Louise Kelly (Senior Statutory Auditor)
For and on behalf of
Grant Thornton (NI) LLP
Chartered Accountants & Statutory Auditors
Belfast
29 June 2026 
Moyle Interconnector (Financing) plc 
31
Consolidated statement of profit and loss and other comprehensive income for
the year ended 31 March 2026
    2026  2025
  Note
£’000  £’000
Revenue  2  81,771  96,226
Revenue rebate  2  (5,238)  (3,638) 
Revenue – continuing operations  2  76,533  92,588
Operating expenses  3  (24,729)  (21,586)
Reversal of allowance for doubtful debt  3  -  20,241
Other operating income    472  600
Operating profit    52,276  91,843
Finance income  5  9,248  10,077
Finance expenses  5  (4,668)  (4,386) 
Finance income - net  5  4,580  5,691
Profit before tax    56,856  97,534
Taxation  6  (14,166)  (24,410)
Profit and total comprehensive income for the year attributable to
the owners of the parent
16  42,690  73,124
All results arise from continuing operations.
The notes on pages 35 to 61 are an integral part of these consolidated financial statements.
Moyle Interconnector (Financing) plc 
32
Consolidated and Parent Company balance sheet as at 31 March 2026
The notes on pages 35 to 61 are an integral part of these consolidated financial statements.
The Group financial statements on pages 31 to 61 were authorised for issue by the Board of Directors on 29 June 2026 and
were signed on its behalf by:
Patrick Larkin                                                                                Gerard McIlroy
Director                                                                                                  Director 
Moyle Interconnector (Financing) plc  Registered number: NI045625 
    Group  Company
    2026
2025
2026  2025
  Note  £’000
£’000
£’000  £’000
Assets   
Non-current assets   
Property, plant and equipment  8  87,887
92,776
-  -
Intangible assets  9  18,274
19,935
-  -
Investment in subsidiary undertaking  10  -
-
20,950  20,950
Other investments  11  212
212
-  -
Trade and other receivables  12  12,555
12,267
34,274  39,112
    118,928
125,190
55,224  60,062
Current assets   
Trade and other receivables  13  19,534
19,927
18,963  19,532
Tax receivable    9,570
8,986
-  -
Cash and cash equivalents  14  215,810
184,297
30  151
    244,914
213,210
18,993  19,683
Total assets    363,842
338,400
74,217  79,745
   
Equity and liabilities   
Equity attributable to the owners of the
parent
Share capital  15  200
200
200  200
Retained earnings  16  274,553
231,863
25,095  25,131
Total equity    274,753
232,063
25,295  25,331
   
Liabilities   
Non-current liabilities   
Interest bearing loans and borrowings  17  42,704
48,559
40,889  46,629
Provisions  19  2,870
2,723
-  -
Deferred tax liabilities  20  14,872
15,353
-  -
Government grant  21  14,802
15,790
-  -
    75,248
82,425
40,889  46,629
Current liabilities   
Trade and other payables  22  4,740
15,073
33  45
Tax payable    -
-
1  1
Interest bearing loans and borrowings  17  8,114
7,852
7,999  7,739
Government grant  21  987
987
-  -
    13,841
23,912
8,033  7,785
Total liabilities    89,089
106,337
48,922  54,414
Total equity and liabilities    363,842
338,400
74,217  79,745
Moyle Interconnector (Financing) plc 
33
Consolidated and Parent Company statement of changes in equity for the year
ended 31 March 2026
Group    Share capital
Retained
earnings
Total equity
    £’000
£’000
£’000
At 1 April 2024    200
160,389
160,589
Dividend paid   -
(1,650)
(1,650)
  Profit and total comprehensive income for the year     -
73,124
73,124
At 31 March 2025    200
231,863
232,063
Profit and total comprehensive income for the year    -
42,690
42,690
At 31 March 2026    200
274,553
274,753
   
Company    Share capital
Retained
earnings
Total equity
    £’000
£’000
£’000
At 1 April 2024    200
(133)
67
Dividend paid      -
(1,650)
(1,650)
Profit and total comprehensive income for the year    -
26,914
26,914
At 31 March 2025    200
25,131
25,331
Loss and total comprehensive expense for the year    -
(36)
(36)
At 31 March 2026    200
25,095
25,295
The notes on pages 35 to 61 are an integral part of these consolidated financial statements.
Moyle Interconnector (Financing) plc 
34
Consolidated and Parent Company cash flow statements for the year ended 31
March 2026
    Group  Company 
    2026  2025
2026
2025
  Note  £’000  £’000
£’000
£’000
Cash flows from operating activities     
Profit before tax    56,856  97,534
-
26,851
Adjustments for:     
Finance (income)/expenses - net  5  (4,580)  (5,691)
4,275
4,017
Depreciation of property, plant and equipment  8  5,977  5,887
-
-
Disposal of property, plant and equipment    621  -
-
-
Amortisation and release of government grant  21  (988)  (987)
-
-
Amortisation of intangible assets 9 1,661 1,661
-
-
 Movement in trade and other receivables     796   3,409
4,631
4,972
Reversal of allowance for doubtful debt    -  (20,241)
-
-
Movement in trade and other payables    1,630  (2,126)
(9,026)
(7,311)
Dividends received    -  -
-
(26,851)
Income tax (paid)/received    (26,727)  (15,168)
4
(35)
Net cash from/(used in) operating activities    35,246  64,278
(116)
1,643
  Cash flows from investing activities        
Interest received    8,113  7,902
2
16
Amounts received from related parties    -  -
9,749
9,900
Purchases of property, plant and equipment    (1,750)  (2,017)
-
-
Net cash from investing activities    6,363  5,885
9,751
9,916
  Cash flows from financing activities        
Interest and indexation paid (including borrowing
fees)
  (6,391)  (6,369)
(6,205)
(6,222)
Repayment of borrowings    (3,551)  (3,686)
(3,551)
(3,686)
Lease payments    (154)  (187)
-
-
Dividends paid    -  (1,650)
-
(1,650)
Net cash used in financing activities       (10,096)    (11,892)
(9,756)
(11,558)
Movement in cash and cash equivalents    31,513  58,271
(121)
1
Cash and cash equivalents at 1 April  14  184,297  126,026
151
150
Cash and cash equivalents at 31 March  14  215,810  184,297
30
151
The notes on pages 35 to 61 are an integral part of these consolidated financial statements.
Moyle Interconnector (Financing) plc 
35
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements
General information
The Group’s principal activity during the year was the financing and operation (through its subsidiary undertaking) of the
Moyle Interconnector which links the electricity transmission systems of Northern Ireland and Scotland. The Company is
a public company limited by shares, incorporated, registered and domiciled in Northern Ireland. The registered number of
the Company is NI045625 and the address of its registered office is First Floor, The Arena Building, 85 Ormeau Road,
Belfast, BT7 1SH.
The Group financial statements are presented in Sterling and all values are rounded to the nearest thousand pounds
(£’000) except when otherwise indicated. All of the Group and Company’s assets and liabilities are denominated in
Sterling with the exception of certain payables and receivables in relation to Euro sales contracts.
The Group financial statements consolidate those of the Company and its subsidiary (together referred to as the
“Group”). The Parent Company financial statements present information about the Company as a separate entity and not
about its Group.
The Group financial statements were authorised for issue by the Board of Directors on 29 June 2026 and were signed on
their behalf by Patrick Larkin and Gerard McIlroy. The principal accounting policies applied in the preparation of these
consolidated financial statements are set out below. These policies have been consistently applied to all the years
presented, unless otherwise stated.
Basis of preparation
The Group financial statements have been prepared and approved by the Directors in accordance with UK adopted
international accounting standards (“UK-adopted IAS”) as applied in accordance with the provisions of the Companies
Act 2006 and have elected to prepare the Company financial statements on the same basis. The financial statements
have been prepared on a going concern basis, under the historical cost convention except for certain financial
instruments as per the accounting policies below.
The preparation of financial statements in conformity with UK-adopted IAS requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are
significant to the consolidated financial statements are disclosed on pages 43 and 44. The Company has availed of the
exemption permitted by Section 408 of the Companies Act 2006, and so the Parent Company’s statement of profit and
loss and other comprehensive income has not been included in these financial statements. 
Going concern
The Group is cash generative and is forecast to remain cash positive. The forecast cash generated is adequate to meet the
Group’s liabilities as they fall due for at least 12 months from the date of approval of the financial statements including the
scheduled bond payments, and to comply with financing covenants, including the required Annual Debt Service Cover
Ratio. Reserve accounts are fully funded and £10m of liquidity facilities are in place. Accordingly, the Directors consider it
appropriate to adopt the going concern basis in the preparation of the financial statements. 
New standards, amendments or interpretations
Newly adopted standards
The Group has adopted the following IFRSs in these financial statements:  
  Lack of Exchangeability (Amendments to IAS 21) 
The adoption of these amendments to IFRSs did not result in material changes to the Group or Parent Company financial
statements. 
Moyle Interconnector (Financing) plc 
36
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued) 
New standards, amendments or interpretations (continued)
Adopted IFRS not yet effective 
The following Adopted IFRSs have been issued but have not been applied by the Group or Parent Company in these financial
statements.  Their  application  is  not  expected  to  have  a  material  effect  on  the  financial  statements  unless  otherwise
indicated and no disclosures have been made:
  IFRS 18 ‘Presentation and Disclosure in Financial Statements’
  Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and 7)
  Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 9 and IFRS 7)
  Annual Improvements to IFRS Accounting Standards—Volume 11
  IFRS 19 ‘Subsidiaries without Public Accountability: Disclosures’
  Amendments to IFRS 19 ‘Subsidiaries without Public Accountability: Disclosures’
IFRS 18 ‘Presentation and Disclosure in Financial Statements’ is expected to impact the categorisation and presentation of
information: interest income, dividends received, foreign exchange gains/losses will be recategorised in the statement of
profit or loss; and the cashflow will show a reconciliation from ‘Operating profit or loss’ instead of ‘Profit before tax’, as
currently presented. There will be no change to the overall profit. No management performance measures are included in
the financial statements which require additional disclosure under IFRS 18.
Basis of consolidation
The consolidated financial statements consolidate the financial statements of Moyle Interconnector (Financing) plc and its
subsidiary undertaking drawn up to 31 March 2026.  Subsidiaries are all entities (including structured entities) over which
the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from
its involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing
control, the Group takes into consideration potential voting rights. The acquisition date is the date on which control is
transferred to the acquirer. Subsidiaries are fully consolidated from the date on which control is transferred to the Group.
They are deconsolidated from the date that control ceases.
Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions,
are eliminated. Unrealised gains arising from transactions with equity-accounted investees are eliminated against the
investment to the extent of the Group’s interest in the investee. Unrealised losses are eliminated in the same way as
unrealised gains, but only to the extent that there is no evidence of impairment. 
Segment reporting
The Group has one business segment, the selling of capacity on the Moyle Interconnector for the transmission of
electricity between Scotland and Northern Ireland and one geographical segment, the United Kingdom. Accordingly,
segment reporting is not deemed to be applicable.
Foreign exchange
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at the foreign
exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at
the reporting date are retranslated to the functional currency at the foreign exchange rate ruling at that date. Foreign
exchange differences arising on translation are recognised in the income statement. Non-monetary assets and liabilities
that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the
transaction.
Moyle Interconnector (Financing) plc 
37
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Revenue
Revenue is made up of two parts: commercial revenue and tariff revenue. All revenue is generated within the United
Kingdom and is shown net of value-added tax, returns, rebates and discounts and after eliminating sales within the Group.
Revenues recognised in the period in which the services are provided to the System Operators or customers.
Commercial Revenue
Commercial revenue, totalling £81,754,000 (2025: £96,212,000), comprises the fair value of the consideration received or
receivable for making available the capability of the interconnector to the System Operators, SONI and National Grid ESO
via the overarching market arrangements. This capability is provided to the System Operators via either direct contracts
for services or industry wide contractual arrangements. The revenues are accounted for in line with the delivery of the
services provided under the overarching market arrangements.
Tariff Revenue
The interconnector is entitled to collect revenue via a tariff known as the Collection Agency Income Requirement (CAIRt).
CAIRt revenue is recognised in line with the income recovered by SONI on Moyle’s behalf via Northern Ireland electricity
tariffs, as provided for in Moyle’s Collection Agency Agreement. No CAIRt revenue was required throughout the current or
prior year.
Revenue Rebate
When there is an agreement in place to rebate revenue via a tariff reduction, tariff revenue rebates are recognised in line
with the rebates passed through to Northern Ireland electricity tariffs by SONI, on Moyle’s behalf. In the current year a
revenue rebate of £5,238,000 (2025: £3,638,000) was paid (see note 2 for further details).
Finance income and finance expenses
Finance income comprises interest income on funds invested, negative interest on leases and net foreign exchange gains.
Interest income is recognised as it accrues in profit or loss, using the effective interest method. Finance expenses include
interest expense on borrowings, unwinding of the discount on provisions, net foreign exchange losses and interest
expense on amounts owed by related parties. Interest expense is recognised as it accrued in profit or loss using the
effective interest method. Borrowing costs that are not directly attributable to the acquisition, construction or production
of a qualifying asset are recognised in profit or loss using the effective interest method.
Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.
Final equity dividends are recognised when approved at an annual general meeting.  
Intangible assets
Acquired licences are shown at historical cost. Licences have a finite useful life and are carried at cost less accumulated
amortisation. Amortisation is calculated using the straight-line method to allocate the cost of licences over their
estimated useful lives. The estimated remaining useful economic life of the licences is 11 years. The useful economic life
of the licence is linked to the regulatory direction which allows for the recovery of repayment of debts through Moyle’s
licence. 
Property, plant and equipment
Property, plant and equipment is stated at historical cost less accumulated depreciation and accumulated impairment
losses. The initial cost of an asset comprises purchase cost plus any costs directly attributable to bringing the asset into
operation and an estimate of any decommissioning costs. Subsequent costs are included in the asset’s carrying amount
or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with
the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part
is derecognised. An asset is derecognised upon disposal or when no future economic benefit is expected to arise from the
asset. All other repairs and maintenance are charged to the statement of profit and loss during the financial period in
which they are incurred. 
Moyle Interconnector (Financing) plc 
38
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Property, plant and equipment (continued)
The charge for depreciation is calculated so as to write off the depreciable amount of assets over their estimated useful
economic lives on a straight line basis.
The useful economic lives of each major class of depreciable asset are as follows:
  Interconnector assets   25 - 40 years* 
  Control equipment   15 - 20 years** 
  Plant & Machinery  15 years
  Right-of-use assets  5-22 years
*The weighted useful economic life of the interconnector assets is 35.3 years.  
** The weighted useful economic life of the control system assets is 15.1 years.
The assets’ residual values and useful economic lives are reviewed, and adjusted if appropriate, at each reporting date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater
than its estimated recoverable amount.
Assets under construction are stated at historical cost less any impairment in value. Historical cost includes expenditure
that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset's carrying value
amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits
associated with the item will flow to the entity and the cost of the item can be measured reliably. Assets under
construction are not depreciated until commissioned. 
Leases
The Group does not act as a lessor on any leases. The accounting policies presented below set out the policies for
recognising leases where the Group acts as a lessee.
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a
lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for
consideration.
At commencement or on modification of a contract that contains a lease component, the Group allocates the
consideration in the contract to each lease component on the basis of their relative stand-alone prices.
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is
initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made
at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and
remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives
received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the
earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of the
asset are determined on the same basis as those of property, plant and equipment. In addition, the right-of-use asset is
periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s
incremental borrowing rate. The Group uses its incremental borrowing rate as the discount rate.
Moyle Interconnector (Financing) plc 
39
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Leases (continued) 
Lease payments included in the measurement of the lease liability comprise the following:
-  fixed payments;
-  variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the
commencement date;
-  lease payments in an optional renewal period if the Group is reasonably certain to exercise an extension option;
and
-  penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a
change in future lease payments arising from a change in an index or rate, or if the Group changes its assessment of
whether it will exercise a purchase extension or termination option.
When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-
of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The Group presents right-of-use assets in ‘property, plant and equipment’ and lease liabilities in ‘interest bearing loans
and borrowings’ in the balance sheet (see notes 8 and 17 respectively).
Short-term leases and leases of low-value assets  
The Group has elected not to recognise right-of-use assets and lease liabilities for lease of low-value assets and short-
term leases. The Group recognises the lease payments associated with these leases as an expense on a straight-line
basis over the lease term.
Investments
Investments in subsidiaries are recognised initially at fair value and subsequently measured at cost less impairment.
Investments in other unquoted companies are recorded at cost, which is the consideration paid. These assets are
subsequently measured at fair value.
Impairment of non-financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such
indication exists the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the
higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an
individual asset or CGU. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered
impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value
of money and the risks specific to the asset. Impairment losses of continuing operations are recognised in the statement
of profit and loss in those expense categories consistent with the function of the impaired asset.
Reversal of impairment losses
Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has
decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to
determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount
does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised. 
Financial instruments  
(i)  Recognition and initial measurement
Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets
and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the
instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability
is initially measured at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly
attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured
at the transaction price.
Moyle Interconnector (Financing) plc 
40
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Financial instruments (continued)
(ii)  Classification and subsequent measurement  
Financial assets
(a)  Classification 
On initial recognition, a financial asset is classified as measured at: amortised cost; or fair value through other
comprehensive income (FVOCI) – equity investment. Financial assets are not reclassified subsequent to their initial
recognition unless the Group changes its business model for managing financial assets, in which case all affected
financial assets are reclassified on the first day of the first reporting period following the change in the business model.
A financial asset is measured at amortised cost if it meets both of the following conditions:
-  it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-  its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest
on the principal amount outstanding.
On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present
subsequent changes in the investment’s fair value in other comprehensive income (OCI). This election is made on an
investment-by-investment basis.
Investments in subsidiaries are carried at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less.
Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as
a component of cash and cash equivalents for the purpose only of the cash flow statement.
(b)  Subsequent measurement and gains and losses
Financial assets at amortised cost - these assets are subsequently measured at amortised cost using the effective
interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses
and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.
Equity investments at FVOCI - these assets are subsequently measured at fair value. Dividends are recognised as income
in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and
losses are recognised in OCI and are never reclassified to profit or loss.
Financial liabilities and equity
Financial instruments issued by the Group are treated as equity only to the extent that they meet either of the following
two conditions:
(a)  they include no contractual obligations upon the Group to deliver cash or other financial assets or to exchange
financial assets or financial liabilities with another party under conditions that are potentially unfavourable to the
Group; or
(b)  where the instrument will or may be settled in the Company’s own equity instruments, it is either a non-derivative
that includes no obligation to deliver a variable number of the Company’s own equity instruments or is a derivative
that will be settled by the Company’s exchanging a fixed amount of cash or other financial assets for a fixed number
of its own equity instruments.
To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the
instrument so classified takes the legal form of the Company’s own shares, the amounts presented in these financial
statements for called up share capital and share premium account exclude amounts in relation to those shares.
Financial liabilities are classified as measured at amortised cost. Financial liabilities are subsequently measured at
amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are
recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.
Moyle Interconnector (Financing) plc 
41
Notes to the financial statements for the year ended 31 March 2026 
1  Material accounting policies and critical accounting estimates/judgements (continued)
Financial instruments (continued)
(iii)  Impairment
The Group recognises loss allowances for expected credit losses (ECLs) on financial assets and contract assets
measured at amortised cost.
The Group measures loss allowances at an amount equal to lifetime ECL, except for bank balances for which credit risk
(i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since
initial recognition which are measured as 12-month ECL.
Loss allowances for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when
estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue
cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical
experience and informed credit assessment and including forward-looking information.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the
reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The  maximum  period  considered  when  estimating  ECLs  is  the  maximum  contractual  period  over  which  the  Group  is 
exposed to credit risk.
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash
shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows
that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
Credit-impaired financial assets
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit-impaired. A
financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash
flows of the financial asset have occurred.
Write-offs
The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic
prospect of recovery.
Derecognition - financial assets
The Group derecognises a financial asset when:
  the contractual rights to the cash flows from the financial asset expire; or
  it transfers the rights to receive the contractual cash flows in a transaction in which either:
  substantially all of the risks and rewards of ownership of the financial asset are transferred; or
  the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain
control of the financial asset.
Derecognition - financial liabilities
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expired. The
Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are
substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration
paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
Moyle Interconnector (Financing) plc 
42
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Financial liabilities at amortised cost (financial instruments)
(a) Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at
amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in
the statement of profit and loss over the period of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the
liability for at least 12 months after the reporting date.
(b) Trade and other payables 
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business
from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they
are presented as non-current liabilities. Trade and other payables are recognised initially at fair value and subsequently
measured at amortised cost using the effective interest method.
Decommissioning provision
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of
a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to
settle the obligation.
Decommissioning costs are provided at the present value of the expenditures expected to settle the obligation, using
estimated cash flows based on current prices. The unwinding of the decommissioning provision is included within
finance expenses in the statement of profit and loss. The estimated future costs of the decommissioning obligations are
regularly reviewed and adjusted as appropriate, through property, plant and equipment, for new circumstances or
changes in law or technology. The decommissioning costs have been capitalised within property, plant and equipment
and depreciated in line with Group policy.
Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the profit and loss account
except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is
recognised directly in equity or other comprehensive income. Current tax is the expected tax payable or receivable on the
taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any
adjustment to tax payable in respect of previous years. Deferred tax is provided on temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.
The following temporary differences are not provided for the:
  initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business
combination; and
  differences  relating  to  investments  in  subsidiaries  to  the  extent  that  they  will  probably  not  reverse  in  the
foreseeable future.
The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount
of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. Deferred income tax
assets are recognised to the extent that it is probable that future taxable profit will be available against which the
temporary differences can be utilised.
Government grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be
received and the Group will comply with all attached conditions. Government grants relating to property, plant and
equipment are included in current and non-current liabilities as deferred government grants and are credited to the profit
or loss on a straight-line basis over the expected useful economic lives of the related assets.  
Moyle Interconnector (Financing) plc 
43
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Employee benefits   
The Group and Company have no directly employed staff of their own. Amounts included in staff costs relate to costs
directly charged from Mutual Energy in respect of employees performing asset management activities for the Group
Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by
definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing
a material adjustment to the carrying value of assets and liabilities within the next financial year are discussed below:
Estimates
(a) Estimate of useful economic life of assets
The Group assesses the useful economic life of assets on an annual basis.
The remaining useful economic life of the interconnector was assessed at 17 years (2025: 18) at the beginning of the year.
If the remaining useful economic life had been assessed as one year more depreciation would have decreased by
£221,000 (2025: £210,000) and if the remaining useful economic life had been assessed as one year less depreciation
would have increased by £248,000 (2025: £235,000). The net book value of the Moyle Interconnector assets is disclosed in
note 8.
The remaining useful economic life of the licences was determined as approximately 12 (2025: 13) years at the beginning
of the year. If the remaining useful economic life had been assessed at 13 (2025: 14) years amortisation would have
decreased by £128,000 (2025: £119,000) and if the remaining useful economic life had been assessed at 11 (2025: 12)
years amortisation would have increased by £151,000 (2025: £138,000).
(b) Estimate of assumptions used in the calculation of the decommissioning provision
The decommissioning provision (disclosed in note 19) has been estimated at current prices and has therefore been
increased to decommissioning date by an inflation rate of 3.47% (2025: 3.24%) based on expected time of expenditure of
16 years (2025: 17 years). The decommissioning provision has been discounted using a rate of 5.37% (2025: 5.13%). The
effect of changing the discount rate, inflation rate and timing of expenditure on the decommissioning provision is
disclosed in the table below 
  Increase/(decrease) in provision 
  2026  2025
  £’000  £’000
Increase in inflation rate by 1%
477
485
Decrease in inflation rate by 1%
(413)
(415)
Increase in discount rate by 1%
(403)
(405)
Decrease in discount rate by 1%
473
480
Increase in useful economic life of the asset by one year
(52)
(49)
Decrease in useful economic life of the asset by one year
53
50
Moyle Interconnector (Financing) plc 
44
Notes to the financial statements for the year ended 31 March 2026
1  Material accounting policies and critical accounting estimates/judgements (continued)
Critical accounting estimates and judgements (continued)
Judgements  
(c) Judgements made in the application of IFRS 16 Leases
The remaining useful lives of the right of use assets in respect of the Group’s Crown Estate lease was determined to be in
line with the useful life of the Moyle Interconnector, which aligns with the non-cancellable period of the lease used to
determine the lease liability.
(d) Contractual arrangements under EU market coupling
Revenue, which will vary dependent on market circumstances, is recorded in line with the services provided to the system
operators in each financial year. The movement of power across the interconnector is effectively predefined by the market
rules and will move from the lower priced market to the higher priced market in accordance with a schedule provided by
the System Operator in Northern Ireland (SONI), unless this is inconsistent with a system support contract in which case
the power will move for a short period in line with separate contractual arrangements with National Grid ESO or SONI.
The Group does not sell directly to market participants, rather its base entitlement is to the value of the power flown
across the interconnector, which is the difference in market price between the two markets multiplied by the amount of
power moved after adjusting for losses. The Group is obliged to make available to Eirgrid and SONI, operating as a body
known as SEMOpx, the full capacity, subject to restrictions imposed by the System Operators, of the Interconnector for
this purpose. SEMOpx make the capacity available in intraday auctions bilaterally coupled with the GB market. The
scheduling of the physical movement of power across the interconnector in the majority of conditions is subject to the
requirements of the System Operators (albeit in accordance with pre-defined rules). The schedule is amended in line with
defined responses in certain conditions based upon independent contracts with National Grid ESO and SONI. The
activities of the interconnector are therefore subject to the requirements of Eirgrid, SONI and National Grid ESO for the
majority of time, however the Company is still exposed to the risks of financial loss from outages and to variations in
revenue driven by the power price differential between GB and Ireland. Revenue recognition is therefore aligned with the
services provided to the system operators in each period.
(e) Timing of receipts
Included within Group trade and other receivables is an amount of £20,212,000 (£11,068,000 non-current and £9,144,000
current) (2025: £20,212,000 (£11,095,000 non-current and £9,117,000 current)), in relation to capacity constraints
imposed against Moyle Interconnector which were the subject of a legal dispute. Arbitration proceedings have since
confirmed Moyle’s entitlement to this revenue and it has been agreed that the remaining debt and associated interest will
be recovered in 12 monthly instalments over the period November 2026 to October 2027. The quantum of each monthly
payment is not known in advance as these are dependent on amounts recovered through the tariff, however, judgement
has been used to estimate the portion obtained in each month based on historic profiles of income recovery through
electricity tariffs.
Moyle Interconnector (Financing) plc 
45
Notes to the financial statements for the year ended 31 March 2026
2  Revenue from contracts with customers
Moyle Interconnector Limited sells interconnector services including the rights to transmit electricity between Scotland
and Northern Ireland along with ancillary services to support the electricity networks in Northern Ireland and Great Britain.
All revenue is generated within the United Kingdom. Revenue is shown net of value-added tax and rebates and after
eliminating income within the group. Revenue is recognised in accordance with the terms of the licence issued by the
regulatory authority, namely in line with the applicable costs incurred by the Group over the same period.
The Group’s accrued income meets the definition of a contract asset. The Group’s accrued income is disclosed in note 13.
Disaggregation of revenue
  2026  2025
Group  £’000  £’000
Commercial revenue:   
Revenue from power transfers  50,187  69,543
Revenue from power transfers which were constrained  530  338
System services  11,168  10,364
Capacity market  19,869  15,967
Total commercial revenue  81,754  96,212
Other  17  14
Revenue  81,771  96,226
Tariff revenue rebate  (5,238)  (3,638)
Net revenue  76,533  92,588
As noted on page 44, in critical accounting judgments and estimates section (d), the scheduling of the physical flow of
power on the Moyle Interconnector is subject to the requirements of the system operators. The market arrangements are
enduring and have no end date. The resulting revenue from power transfers is variable income depending upon the
difference in market spreads.
The Group’s system services and capacity market revenue split by customer (for those exceeding 10% of total revenues) is
as follows:
  2026
2025
£’000
£’000
Customer A  23,424
21,060
Customer B  7,613
5,272
The tariff revenue rebate relates to a rebate of revenue previously recovered through the tariff mechanism in order to
reduce costs for energy consumers.
Commercial revenue includes £50.7m (2025: £70.3m) which was receivable in Euro.
Moyle Interconnector (Financing) plc 
46
Notes to the financial statements for the year ended 31 March 2026 
3  Operating expenses
Group  2026
2025
  £’000
£’000
Staff costs (note 4)  694
683
Depreciation and amortisation (excluding right-of-use assets)  7,506
7,426
Depreciation of right-of-use assets  132
122
Disposal of property, plant & equipment  621
-
Amortisation of deferred government grants (note 21)  (988)
(987)
Auditors’ remuneration:
Audit of these financial statements  19
19
Audit of financial statements of subsidiary  27
26
Other services  15
15
Reversal of allowance for doubtful debt  -
(20,241)
Maintenance and insurance  5,675
4,893
Other expenses  11,028
9,389
Total operating expenses  24,729
1,345
Other expenses include a fuel poverty donation of £4.8m (2025: £4.0m) and costs incurred for rates and group overheads,
together with administrative expenses.
4  Staff numbers and costs
  2026
2025
Group  £’000
£’000
Wages and salaries  521
524
Social security costs    75
64
Pension costs  98
95
  694
683
The average monthly number of employees during the year (including Directors holding contracts of service with the
Group) was 11 (2025: 11). All staff perform asset management activities. Amounts included above relate to costs
recharged in respect of employees of the wider Mutual Energy group which are directly attributable to the Moyle
Interconnector Financing Group and does not include Directors’ emoluments which are disclosed separately below. The
Parent Company and its subsidiary undertaking have no directly employed staff of their own.
The Group’s Directors were not remunerated for their services to the Company but instead received emoluments for their
services to the Mutual Energy group of companies. The portion of these costs recharged to the Moyle Interconnector
Financing Group are set out below:
  2026
2025
  £’000
£’000
Directors’ emoluments
Aggregate emoluments   281
322
The portion of remuneration and amounts receivable under long term incentive schemes of the highest paid Director
attributable to the Group was £179,000 (2025: £179,000), of which £9,000 (2025: £9,000) related to company
contributions to a defined contribution pension scheme.
Moyle Interconnector (Financing) plc 
47
Notes to the financial statements for the year ended 31 March 2026 
5  Finance income and expense
  2026
2025
Group  £’000
£’000
Finance expenses:
Borrowings (including borrowing fees)  4,276
4,034
Bank charges  85
86
Lease interest expense  41
41
Foreign exchange loss  126
97
Unwinding of discount on decommissioning provision (note 19)  140
128
Finance expenses  4,668
4,386
Finance income:
Short-term bank deposits  (8,193)
(7,906)
Other interest income  (1,055)
(2,171)
Finance income  (9,248)
(10,077)
Finance income – net  (4,580)
(5,691)
Other interest income includes interest earned on tax and unpaid trade and other receivables. 
6  Taxation
Recognised in profit and loss  2026
2025
Group  £’000
£’000
Current income tax:
Current tax on profits for the year  14,327
12,282
Group relief claimed  322
12,282
Adjustments in respect of prior years  (2)
15
Total current income tax  14,647
24,579
Deferred income tax:
Origination and reversal of temporary differences  (481)
(169)
Total deferred income tax (note 20)  (481)
(169)
Tax charge  14,166
24,410
Moyle Interconnector (Financing) plc 
48
Notes to the financial statements for the year ended 31 March 2026
6  Taxation (continued)
The tax charge in the statement of profit and loss for the year is lower than the standard rate of corporation tax in the UK of
25% (2025: 25% higher than). The differences are reconciled below:
Reconciliation of effective tax rate  2026
2025
  £’000
£’000
Profit before tax  56,856
97,534
Tax calculated at the UK standard rate of corporation tax of 25% (2025: 25%)  14,214
24,384
Effects of:
Tax exempt revenue  (46)
-
Expenses not deductible for tax  -
11
Adjustments in respect of prior years  -
15
Tax charge  14,168
24,410
Future tax changes
The corporation tax rate is 25% for companies generating taxable profits of more than £250,000. Deferred tax has been
calculated at the rate at which the balances are expected to be settled, based on tax rates that have been substantively
enacted at the balance sheet date (see note 20).
7  Loss attributable to members of the Parent Company
As permitted by Section 408 of the Companies Act 2006, the Parent Company’s statement of profit and loss has not been
included in these financial statements. The loss dealt with in the financial statements of the Parent Company is £36,000 
(2025: profit of £26,914,000).
Moyle Interconnector (Financing) plc 
49
Notes to the financial statements for the year ended 31 March 2026
8  Property, plant and equipment
Interconnector
assets
Control
equipment
Plant &
Machinery
Assets under
construction
Right
-
of
-
use
assets
Total
Group  £’000  £’000
£’000  £’000
£’000
£’000
Cost   
At 1 April 2024  175,884  26,089
192  424
2,693
205,282
Movement in decommissioning
provision
(365)  -
-  -
-
(365)
Additions  -  274
-  586
174
1,034
Transfer into use  -  424
-  (424)
-
-
At 31 March 2025  175,519  26,787
192  586
2,867
205,951
Movement in decommissioning
provision
7  -
-  -
-
7
Additions  1,365  108
229  -
-
1,702
Disposals  (1,939)  -
-  -
-
(1,939)
Transfer into Use  -  466
120  (586)
-
-
At 31 March 2026  174,952  27,361
541  -
2,867
205,721
   
Accumulated depreciation   
At 1 April 2024  104,030  2,604
31  -
623
107,288
Depreciation charge for the year  3,991  1,761
13  -
122
5,887
31 March 2025  108,021  4,365
44  -
745
113,175
Depreciation charge for the year  4,007  1,809
29  -
132
5,977
Disposals  (1,318)  -
-  -
-
(1,318)
At 31 March 2026  110,710  6,174
73  -
877
117,834
   
Net book value   
At 31 March 2026  64,242  21,187
468  -
1,990
87,887
At 31 March 2025  67,498  22,422
148  586
2,122
92,776
At 1 April 2024  71,854  23,485
161  424
2,070
97,994
Depreciation expense of £5,977,000 (2025: £5,887,000) has been charged fully to operating expenses.
The borrowings of the Company are secured on the property, plant and equipment of the Group.
As noted on page 44, the activities of the interconnector asset set out above are subject to the requirements of the system
operators under the overarching market arrangements.
In 2025 assets under construction related to new solar panels and upgrade of uninterruptible power supplies, these have
now been brought into use. At 31 March 2026 the Company had capital commitments of £1,478,000 (2025: £804,000).
The Parent Company has no Property, Plant and Equipment (inclusive of no right-of-use assets) in either year presented.
Moyle Interconnector (Financing) plc 
50
Notes to the financial statements for the year ended 31 March 2026
9  Intangible assets
  Licences
Group  £’000
Cost 
At 1 April 2024, 31 March 2025 and at 31 March 2026  56,477
Accumulated amortisation
At 1 April 2024  34,881
Amortisation for the year  1,661
At 31 March 2025  36,542
Amortisation for the year  1,661
At 31 March 2026  38,203
Net book value
At 31 March 2026  18,274
At 31 March 2025  19,935
At 1 April 2024  21,596
Licences include intangible assets acquired through business combinations. Licences have been granted for a minimum
of 35 years. The Parent Company has no intangible assets.
The Group has concluded that these assets have a remaining useful economic life of 11 years at 31 March 2026 (12 years
at 31 March 2025). Amortisation expense of £1,661,000 (2025: £1,661,000) has been fully charged to operating expenses.
10  Investment in subsidiary undertaking
Company  £’000
Cost and carrying amount
At 1 April 2024, 31 March 2025 and at 31 March 2026  20,950
Investments in subsidiaries are recognised initially at fair value and subsequently measured at cost less impairment.
The Company’s subsidiary undertaking which is incorporated in Northern Ireland and whose registered address is First
Floor, The Arena Building, 85 Ormeau Road, Belfast, BT7 1SH, is:
Name of company
Holding
Proportion
held
Nature of
Business
Moyle Interconnector Limited
Ordinary shares
100%
Operation of Moyle Interconnector
Moyle Interconnector (Financing) plc 
51
Notes to the financial statements for the year ended 31 March 2026 
11  Other investments
  Other investments
Group  £’000
Cost and carrying amount   
At 1 April 2024, 31 March 2025 and at 31 March 2026  212
Other Investments represent an amount the subsidiary invested in a 5% share in Joint Allocation Office (JAO) S.A., at a
cost of £212,000. The investments are held at fair value which equates to the cost paid.
12  Trade and other receivables (non-current)
  Group  Company
  2026
2025  2026  2025
  £’000
£’000  £’000  £’000
Loans due from subsidiary undertaking  -
-  40,999  45,626
Trade receivables due from fellow subsidiary undertaking  13
16  -  -
Trade receivables due from subsidiary undertaking  -
-  12,161  12,936
Trade receivables  11,068
11,095  -  -
Other receivables  1,487
1,172  -  -
  12,568
12,283  53,160  58,562
Loans due from subsidiary undertaking (current assets)
(note 13)
-
-  (6,725)  (6,514)
Trade receivables due from fellow subsidiary undertaking
(current assets) (note 13)
(13)
(16)  -  -
Trade receivables due from subsidiary undertaking
(current assets) (note 13)
-
-  (12,161)  (12,936)
  12,555
12,267  34,274  39,112
All  of  the  Company’s non-current loans  are  denominated  in  Sterling.  None of  the Company’s  loans  are  past  due.  The 
Company has no history of default in respect of its loans. The maximum exposure to credit risk at the reporting date is the
carrying value of each class of receivable mentioned above. The fair value of the Company’s loans is £43,949,000 (2025:
£48,859,000). This fair value has been calculated by discounting the future contracted interest cash flows using a discount
rate of 1.41% (2025: 1.67%) that reflects the maturity profile of the Company’s loans. If the discount rate had been 2.00%
the fair value would have been £43,105,000. In calculating fair value, RPI interest is excluded from the loan’s future cash
flows and excluded from the related discount rate. The current effective interest rate, inclusive of interest and Retail Price
Index indexation, for the loan is 3.29%.
13  Trade and other receivables (current)
  Group  Company
  2026
2025  2026
2025
  £’000
£’000  £’000
£’000
Trade receivables  9,144
9,463  -
-
Trade receivables due from related parties (note 23)  13
16  12,161
12,936
Loans due from subsidiary undertakings (note 23)  -
-  6,725
6,514
Prepayments  2,156
2,757  72
79
Accrued income  5,463
5,370  -
-
Other receivables  2,711
2,321  -
1
VAT receivable  47
-  5
2
  19,534
19,927  18,963
19,532
Moyle Interconnector (Financing) plc 
52
Notes to the financial statements for the year ended 31 March 2026 
13  Trade and other receivables (current) (continued)
All of the Group’s and Company’s trade and other receivables are denominated in Sterling with the exception of certain
balances receivable in Euro as a result of Euro sales contracts as follows: i) trade receivables includes €nil due (£nil
Sterling equivalent) (2025: includes €396,000 due (£331,000 Sterling equivalent)); and ii) accrued income includes
€518,000 due (£451,000 Sterling equivalent) (2025: includes €1,559,000 due (£1,304,000 Sterling equivalent)); and iii)
other receivables includes €6,000 (£5,000 Sterling equivalent) (2025: €8,000 (£7,000 Sterling equivalent).
Included within Group trade receivables is £20,212,000 (£11,068,000 non-current and £9,144,000 current) (2025:
£20,212,000 (£11,095,000 non-current and £9,117,000 current)) which is due in relation to capacity constraints imposed
against Moyle Interconnector Limited during the period from September 2021 to March 2024. A one year deferral was
agreed during the year and this balance is expected to be recovered by October 2027.
Apart from those balances identified in the paragraph above, none of the remaining Group’s or Company’s trade and other
receivables are impaired or past due and no impairment losses on trade and other receivables were recognised in profit
and loss in the year (2025: £nil). No provisions were deemed to be required at the reporting date as the Group and
Company has no history of default in respect of its trade and other receivables and no current expectation of such.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned
above. The fair value of the Group’s and Company’s trade and other receivables is not materially different to their carrying
values.
Loans due from subsidiary undertakings are unsecured and carry interest at a rate of 3.52% (2025: 3.52%) and are
receivable within 12 months. Trade receivables due from fellow subsidiaries are unsecured, interest free and are
repayable on demand.
14  Cash and cash equivalents
  Group  Company
  2026
2025
2026
2025
  £’000
£’000
£’000
£’000
Cash and cash equivalents  215,810
184,297
30
151
Cash and cash equivalents earn interest at a range from Bank of England base rate less 2.87% to Bank of England base
rate. During the year some cash and cash equivalents were placed on deposits with maturities greater than 90 days but
less than 364 days. These financial assets earned interest at a range from Bank of England base rate less 0.29% to Bank of
England base rate plus 0.50%. None of the cash and cash equivalents are restricted.
Moyle Interconnector (Financing) plc 
53
Notes to the financial statements for the year ended 31 March 2026
15  Share capital
  2026
2025
Group and Company  £’000
£’000
Allotted, called up and fully paid
150,000 ordinary A shares of £1 each  150
150
50,000 ordinary B shares of £1 each  50
50
  200
200
The holders of ordinary A shares are entitled to receive dividends, as declared from time to time by the Company and are
entitled to one vote per share at meetings of the Company. The holders of ordinary B shares are not entitled to receive
dividends but are entitled to one vote per share at meetings of the Company.
16  Retained earnings
Group
£’000
At 1 April 202
4
160,389
Total comprehensive income for the year  73,124
Dividends paid
(1,650)
At 31 March 202
5
231,863
Total comprehensive income for the year
42,
6
90
At 31 March 202
6
274,
55
3
   
Company  £’000
At 1 April 2024  (133)
Total comprehensive income for the year  26,914
Dividends paid  (1,650)
At 31 March 2025  25,131
Total comprehensive expense for the year  (36)
At 31 March 2026  25,095
Moyle Interconnector (Financing) plc 
54
Notes to the financial statements for the year ended 31 March 2026
17  Interest bearing loans and borrowings
  Group  Company 
  2026  2025  2026  2025
  £’000  £’000  £’000  £’000
Non-current
2.9376% Index linked guaranteed secured bond  40,889
46,629
40,889
46,629
Lease Liabilities  1,815
1,930
-
-
Total Non-current  42,704
48,559
40,889
46,629
Current
2.9376% Index linked guaranteed secured bond  7,999
7,739
7,999
7,739
Lease liabilities  115
113
-
-
Total Current  8,114
7,852
7,999
7,739
Total borrowings  50,818
56,411
48,888
54,368
Changes in liabilities from financing activities 
  Group    Company 
Loans and
borrowings
Lease
liabilities
Total   
Loans and
borrowings
  £’000  £’000  £’000    £’000
Balance at 1 April 2024  60,242  2,015
62,257
60,242
Changes from financing cash flows   
Repayment of borrowings  (3,686)  -
(3,686)
(3,686)
Lease payments  -  (187)
(187)
-
Interest and indexation paid  (6,222)  -
(6,222)
(6,222)
Total changes from financing cash
flows 
(9,908)  (187)
(10,095)
(9,908)
Other changes   
Lease addition  -  174
174
-
Lease interest expense  -  41
41
-
Interest and indexation expense  4,034  -
4,034
4,034
Total non cash changes  4,034  215
4,249
4,034
Balance at 31 March 2025  54,368  2,043
56,411
54,368
Changes from financing cash flows   
Repayment of borrowings  (3,551)  -
(3,551)
(3,551)
Lease payments  -  (154)
(154)
-
Interest and indexation paid  (6,205)  -
(6,205)
(6,205)
Total changes from financing cash
flows 
(9,756)  (154)
(9,910)
(9,756)
Other changes   
Lease interest expense  -  41
41
-
Interest and indexation expense  4,276  -
4,276
4,276
Total non cash changes  4,276  41
4,317
4,276
Balance at 31 March 2026  48,888  1,930
50,818
48,888
Moyle Interconnector (Financing) plc 
55
Notes to the financial statements for the year ended 31 March 2026
17  Interest bearing loans and borrowings (continued)
The 2.9376% guaranteed secured bond 2033 was issued to finance the acquisition of Moyle Interconnector Limited and to
repay indebtedness owed to members of Viridian Group PLC and are indexed linked to the Retail Price Index. The bond is
listed on the London Stock Exchange and is secured by fixed and floating charges over all the assets of the Group, and
also by way of an unconditional and irrevocable financial guarantee given by Assured Guaranty (Europe) Limited as to
scheduled payments of principal and interest, excluding default interest. In return for this guarantee, every six months the
Group pays an index linked fee of 0.125% of the outstanding balance of the bond. The fair value of the bond is £51,651,000
(2025: £57,293,000). This fair value has been calculated by discounting the future contracted interest cash flows using a
discount rate of 1.41% (2025: 1.67%) that reflects the maturity profile of the Group’s and the Company’s borrowings.
Increasing/decreasing the discount rate by 0.5% would result in a fair value of £50,798,000/£52,526,000 respectively. In
calculating fair value, RPI interest is excluded from the bond’s future cash flows and excluded from the related discount
rate. The current effective interest rate, inclusive of interest and Retail Price Index indexation, for the bond is 2.87% (2025:
2.89%). The undiscounted maturity profile of the Group’s and the Company’s borrowings are shown in note 24.
Lease liabilities represent future payments in respect of Crown Estate leases (see note 18).
18  Leases
The Group holds a Crown Estate lease, entered into in 2001, which gives exclusive right to use and maintain the cables
which are on or under the seabed. The lease runs to 31 March 2100, with a right to cancel with 12 months’ notice from 31
March 2031. Lease payments are subject to review in 2027 and 2057. The lease provides for uplifts on rent payments every
5 years in line with changes in the Retail Prices Index. There are no extension options for any period after 31 March 2100.
The Group is restricted from entering into any sub-lease arrangements in relation to this lease.
The Group leases wayleaves which are short-term and has elected not to recognise right-of-use assets and lease
liabilities for these leases.
Information about leases for which the Group is a lessee is presented below.
Right-of-use assets
The right-of-use assets, as presented in property, plant and equipment (see note 8), relate to the Crown Estate lease
noted above.
Amounts recognised in the profit or loss
The following amounts have been recognised in profit or loss for which the Group is a lessee:
Group 
2026
2025
£’000
£’000
Depreciation expense in respect of right-of-use assets
132
122
Lease liabilities interest expense
41
41
Expenses relating to short-term leases
1
1
Amounts recognised in statement of cash flows
Group
2026
2025
£’000
£’000
Total cash outflow for leases
154
187
The Parent Company does not have any right-of-use assets or liabilities.
Moyle Interconnector (Financing) plc 
56
Notes to the financial statements for the year ended 31 March 2026
19  Provisions
Decommissioning provision 
Group  £’000
At 1 April 2024   2,960
Cost adjustments through property, plant and equipment  (365)
Unwinding of discount during the year  128
At 31 March 2025  2,723
Cost adjustments through property, plant and equipment  7
Unwinding of discount during the year  140
At 31 March 2026  2,870
Provision has been made for expenditure to be incurred in meeting the expected costs arising from the future
decommissioning of the Interconnector in 16 years, at the end of its useful economic life. This provision is expected to be
utilised within 16 years. The provision represents the present value of the current estimated costs of dismantling the
connections to the main electricity grids in Scotland and Northern Ireland. The provision has been discounted at a rate of
5.37% (2025: 5.13%).
20  Deferred tax liabilities
The gross movement on the deferred tax liability is as follows:
Group  £’000
At 1 April 2024  15,522
Recognised in profit and loss  (169)
At 31 March 2025  15,353
Recognised in profit and loss  (481)
At 31 March 2026  14,872 
Movement in deferred tax liabilities during the year is as follows:
Accelerated
capital
allowances
Valuation of
intangible
assets
Total
Group  £’000
£’000
£’000
At 1 April 2024  10,122
5,400
15,522
Profit and loss credit for the year  246
(415)
(169)
At 31 March 2025  10,368
4,985
15,353
Profit and loss credit for the year  (65)
(416)
(481)
At 31 March 2026  10,303
4,569
14,872
Moyle Interconnector (Financing) plc 
57
Notes to the financial statements for the year ended 31 March 2026
21  Government grant
Group  £’000
At 1 April 2024  17,764
Amortised during the year (note 3)  (987)
At 31 March 2025  16,777
Amortised during the year (note 3)  (988)
At 31 March 2026  15,789
Moyle Interconnector Limited, a subsidiary of the Group, was awarded a government grant in 1999 in respect of the costs
of construction of the project. All obligations in respect of this grant have now been met. The current portion of the
government grant is £987,000 (2025: £987,000). The non-current portion is £14,802,000 (2025: £15,790,000).
22  Trade and other payables
Group
Company
202
6
202
5
2026
2025
£’000
£’000
£’000
£’000
Trade payables
1,641
684
-
-
Trade payables due to related parties
(note
23
)
800
12,748
-
-
Accruals
1,929
1,442
33
45
VAT
-
29
-
-
Other payables
370
1
70
-
-
4,
740
15,073
33
45
All of the Group’s and Company’s trade and other payables are denominated in Sterling with the exception of certain
balances payable in Euro in relation to Euro purchase contracts as follows: i) Trade payables includes €3,000 owed
(£3,000 sterling equivalent) (2025: €18,000 owed (£15,000 nil sterling equivalent)) ii); and other payables includes
€231,000 owed (£200,000 sterling equivalent) (2025: includes € nil owed (£nil sterling equivalent)).
The fair value of trade and other payables is not materially different from their carrying value.
Trade payables due to related parties are unsecured, interest free and are repayable on demand.
Included in accruals are capital creditors of £69,000 (2025: £118,000).
Moyle Interconnector (Financing) plc 
58
Notes to the financial statements for the year ended 31 March 2026
23  Related party transactions 
The ultimate controlling party of the Group are the members of Mutual Energy Limited. 
During the year the Group entered into transactions, in the ordinary course of business, with related parties.
Transactions entered into, and balances outstanding at 31 March with related parties, are as follows:
    Value of transaction
    2026
2025
Group  Nature of transaction  £’000
£’000
Parent undertakings  Charges payable  (2,888)
(2,623)
Fellow subsidiary undertakings  Survey and security costs payable  (104)
(161)
Fellow subsidiary undertakings  Group relief claimed  (322)
(12,327)
   
Value of transaction
   
202
6
202
5
Company  Nature of transaction
£’000
£’000
Subsidiary undertaking  Interest receivable
4,324
4,101
Parent undertakings  Dividend payable
-
(1,650)
Subsidiary undertaking  Dividend receivable
-
26,851
Subsidiary undertaking  Receipts in respect of investing activities
9,749
9,900
Fellow subsidiary undertakings  Group relief claimed 
-
4
Subsidiary undertaking  Group relief claimed
-
64
Key management compensation
Key management personnel are considered to be the Directors, being those persons having authority and responsibility
for planning, directing and controlling the activities of the Group, both directly and indirectly. Key management
compensation is given in note 4. 
  Amount owed (to)/from related party
   2026
2025
Group  £’000
£’000
Fellow subsidiary undertakings – current assets  13
16
Parent undertakings – current liabilities  (456)
(397)
Fellow subsidiary undertakings – current liabilities  (344)
(12,351)
Amount owed (to)/from
related party
  2026
2025
Company  £’000
£’000
Subsidiary undertakings – non-current assets  34,274
39,112
Subsidiary undertakings – current assets  18,886
19,446
Fellow subsidiary undertakings – current assets  -
4
Moyle Interconnector (Financing) plc 
59
Notes to the financial statements for the year ended 31 March 2026
24  Financial instruments
The Group and Company’s financial instruments are classified as follows:
Assets and liabilities  Category of financial instrument
Other investments  Equity instruments at fair value through other comprehensive income 
Trade and other receivables  Financial assets at amortised cost
Cash and cash equivalents  Financial assets at amortised cost 
Interest bearing loans and borrowings  Financial liabilities at amortised cost
Trade and other payables  Financial liabilities at amortised cost
The Group’s and the Company’s contractual undiscounted cash flows (including principal and interest payments) of its
financial liabilities are as follows:
At 31 March 2026
  Within
  1 year
  1-2
  years
  2-3
  years
  3-4
  years
  4-5
  years
More
  than 5
  years
  Total
Group  £’000
£’000  £’000
£’000  £’000
£’000
£’000
2.9376% bond  9,435
8,798  8,758
7,601  6,905
12,694
54,191
Lease liabilities  115
118  118
112  115
1,352
1,930
Trade and other payables*  4,740
-  -
-  -
-
4,740
  14,290
8,916  8,876
7,713  7,020
14,046
60,861
At 31 March 2025
  Within
  1 year
  1-2
  years
  2-3
  years
  3-4
  years
  4-5
  years
More
  than 5
  years
  Total
Group  £’000
£’000  £’000
£’000  £’000
£’000
£’000
2.9376% bond  9,348
9,001  8,393
8,355  7,251
18,696
61,044
Lease liabilities  113
115  118
118  112
1,467
2,043
Trade and other payables*  15,044
-  -
-  -
-
15,044
  24,505
9,116  8,511
8,473  7,363
20,163
78,131
At 31 March 2026
  Within
  1 year
  1-2
  years
  2-3
  years
  3-4
  years
  4-5
  years
More
  than 5
  years
  Total
Company  £’000
£’000  £’000
£’000  £’000
£’000
£’000
2.9376% bond  9,435
8,798  8,758
7,601  6,905
12,694
54,191
Trade and other payables  33
-  -
-  -
-
33
  9,468
8,798  8,758
7,601  6,905
12,694
54,224
At 31 March 2025
  Within
  1 year
  1-2
  years
  2-3
  years
  3-4
  years
  4-5
  years
More
  than 5
  years
  Total
Company  £’000
£’000  £’000
£’000  £’000
£’000
£’000
2.9376% bond  9,348
9,001  8,393
8,355  7,251
18,696
61,044
Trade and other payables  45
-  -
-  -
-
45
  9,393
9,001  8,393
8,355  7,251
18,696
61,089
*The Group’s Trade and other payables exclude deferred income and taxation and social security.
Moyle Interconnector (Financing) plc 
60
Notes to the financial statements for the year ended 31 March 2026
24  Financial instruments (continued)
Financial risk management
Other price risks
The Group operates the interconnector which links the electricity transmission systems of Northern Ireland and Scotland
under a licence agreement with the Northern Ireland Authority for Utility Regulation. The Group earns its revenue from
providing capability to transfer power between two markets, selling services to grid operators and from payments for
making the asset available. In the event that the Group does not earn sufficient revenues to cover its operating expenses,
interest on borrowings and repayment of borrowings, the Group’s licence allows the Group to make a call on its
customers for any shortfall. Accordingly, the Group has limited financial risk.
(a) Interest rate risk
The Group’s interest rate risk arises from its long-term borrowings. These borrowings are index linked to the Retail Price
Index and expose the Company to interest rate risk. A change in the Retail Price Index by 1% would have
increased/decreased finance expenses, profit and equity during the year by £560,000 (2025: £615,000). A recurring annual
retail price index of 2% would increase the total repayments on the 2.9376% bond by £8,705,000 over the remaining
lifetime of the bond, which would be recovered from customers under the Group’s license. The Group does not need to
actively manage its exposure to interest rate risk as a result of its licence agreement mentioned in the preceding
paragraph. The Group issued its long-term borrowings to refinance its transmission assets at the lowest possible rates in
order to reduce the costs of transmission to the consumers of Northern Ireland.
(b) Credit risk
The Group has limited exposure to credit risk as its customers are high profile electricity suppliers, who provide
designated levels of security by way of parent company guarantees or letters of credit.
Included within Group trade and other receivables is an amount of £20,212,000 (£11,068,000 non-current and £9,144,000
current) (2025: £20,212,000 (£11,095,000 non-current and £9,117,000 current)), in relation to capacity constraints
imposed against Moyle Interconnector which were the subject of a legal dispute. Arbitration proceedings have since
confirmed Moyle’s entitlement to this revenue and a settlement plan has been agreed with the remaining debt and
associated interest expected to be recovered in full by October 2027.
Apart from those balances identified in the paragraph above, the Group’s trade and other receivables, including amounts
due from related parties, are not impaired or past due and management does not expect any losses from non-
performance by its customers.
(c) Liquidity risk
As a result of the option under the Group’s licence agreement to call on customers in the event of any liquidity shortfall
the Group has limited liquidity risk. The Group holds significant cash reserves which are only placed on deposit to the
extent that these funds are not expected to be required. Should additional funds be required, for example if additional
costs arise, counterparties default on payment, or revenue is lower than expected, these deposits can be returned. A
£10m liquidity facility with an A – rated bank is also in place to manage any short-term liquidity risk.
The Group’s financing agreements in relation to our bond contains covenants, including those relating to the periodic and
timely provision of financial information by the issuing entity, restrictions on disposals, indebtedness and financial
covenants, such as minimum annual debt service cover ratios and credit rating requirements. Failure to comply with
these covenants, or to obtain waivers of those requirements, could in some cases trigger a right, at the lender’s
discretion, to require repayment of our debt. The Group has complied with all its covenants during the year up to the date
of signing. There have been no breaches of covenants in the year and up to the date of signing the accounts.
Capital risk management
The Group has no obligation to increase member’s funds as the company’s ultimate parent undertaking is a company
limited by guarantee. The company’s management of its borrowings and credit risk is referred to in the preceding
paragraphs.
Moyle Interconnector (Financing) plc 
61
Notes to the financial statements for the year ended 31 March 2026
25  Ultimate parent undertaking
The immediate parent undertakings are Moyle Holdings No. 2 Limited, a company incorporated in Northern Ireland who
owns 150,000 A shares and Moyle Holdings Limited, a company incorporated in Northern Ireland who owns 50,000
ordinary B shares.
The ultimate parent undertaking and the largest group to prepare consolidated accounts in which the entity is included is
Mutual Energy Limited, a company incorporated in Northern Ireland. Group financial statements for this company are
prepared and are available to the public from First Floor, The Arena Building, 85 Ormeau Road, Belfast, BT7 1SH. 
26  Subsequent events
There are no events after the reporting date requiring adjustment or disclosure in the financial statements.