| Year ended | Year ended | ||
| 31 December 2023 | 31 December 2022 | ||
| Notes | £’000s | £’000s | |
Interest income | 4 | ||
| Dividend income | 4 | ||
| Net change in investments at fair value through profit or loss | 4 | ( | |
Total investment income | |||
| Other operating income / (expense) | 5 | ( | |
Total income | |||
| Management costs | 17 | ( | ( |
Administrative costs | ( | ( | |
| Transaction costs | 6, 17 | ( | ( |
Directors’ fees | ( | ( | |
Total expenses | ( | ( | |
Profit before finance costs and tax | |||
| Finance costs | 8 | ( | ( |
Profit before tax | |||
| Tax (charge) / credit | 9 | ( | |
Profit for the year | |||
| Earnings per share | |||
| Basic and diluted (pence) | 10 |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at 1 January 2023 | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Issue of Ordinary Shares | 15 | ||||
| Issue costs applied to new shares | 15 | ||||
| Dividends in the year | 15 | ( | ( | ||
Balance at 31 December 2023 |
| Share capital and | Other distributable | Retained | |||
| share premium | reserve | earnings | Total | ||
| Notes | £’000s | £’000s | £’000s | £’000s | |
Balance at 1 January 2022 | |||||
| Profit for the year and total | |||||
comprehensive income | |||||
| Issue of Ordinary Shares | 15 | ||||
| Issue costs applied to new shares | 15 | ( | ( | ||
| Dividends in the year | 15 | ( | ( | ||
Balance at 31 December 2022 |
| 31 December 2023 | 31 December 2022 | ||
| Notes | £’000s | £’000s | |
| Non-current assets | |||
| Investments at fair value through profit or loss | 11 | ||
Total non-current assets | |||
| Current assets | |||
| Cash and cash equivalents | 11 | ||
| Trade and other receivables | 11, 13 | ||
| Derivative financial instruments | 11 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
| Trade and other payables | 11, 14 | ||
| Derivative financial instruments | 8, 11 | ||
Total current liabilities | |||
| Non-current liabilities | |||
| Bank loans | 8, 11 | ||
Total non-current liabilities | |||
Total liabilities | |||
Net assets | |||
| Equity | |||
| Share capital and share premium | 15 | ||
| Other distributable reserve | 15 | ||
| Retained earnings | 15 | ||
Equity attributable to equity holders of the parent | |||
| Net assets per share (pence per share) | 16 |
| Year ended | Year ended | ||
| 31 December 2023 | 31 December 2022 | ||
| Notes | £’000s | £’000s | |
| Operating activities | |||
| Profit before tax in the Consolidated Statement of Comprehensive Income | |||
| Adjusted for: | |||
| Loss / (gain) on investments at fair value through profit or loss | 4 | ( | |
| Finance costs | 8 | ||
| Fair value movement on derivative financial instruments | 5, 11 | ( | |
Decrease in receivables | |||
(Decrease) / increase in payables | ( | ||
Capitalisation of interest | ( | ||
| Income tax paid | ( | ( | |
| Net cash inflow from operations | |||
| Investing activities | |||
| Acquisition of investments at fair value through profit or loss | 12 | ( | ( |
Net repayments from investments at fair value through profit or loss | |||
Net cash inflow / (outflow) from investing activities | ( | ||
| Financing activities | |||
Proceeds from issue of shares net of issue costs | |||
| Dividends paid | 15 | ( | ( |
Finance costs paid 2 | ( | ( | |
| Loan drawdowns | |||
| Loan repayments | ( | ( | |
Net cash (outflow) / inflow from financing activities | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at beginning of year | |||
Effects of changes in foreign currency exchange rates on cash and cash equivalents | ( | ||
Cash and cash equivalents at end of year |
| Year ended 31 December 2023 | ||||||
| Europe | North | Australia & | ||||
| UK & CI | (excl. UK) | America | New Zealand | Total | ||
| £’000s | £’000s | £’000s | £’000s | £’000s | ||
| Segmental results | ||||||
Dividend and interest income | 148,829 | 11,615 | 11,3 39 | 17, 369 | 189,152 | |
Fair value gain / (loss) on investments | (87,156) | 11,620 | (18,013) | (29,531) | (123,080) | |
Total investment income / (loss) | 61,673 | 23,235 | (6,674) | (12,162) | 66,072 | |
| Reporting segment profit / (loss) | 19,160 | 25,048 | (5,603) | (10,744) | 27,861 | |
| Segmental financial position | ||||||
Investments at fair value | 2,043,743 | 342,700 | 147,292 | 2 | 85,168 | 2,818,903 |
Current assets | 173,282 | – | – | – | 173,282 | |
Total assets | 2,217,025 | 342,700 | 147, 292 | 2 85,16 | 8 | 2,992,185 |
Total liabilities | (76,047) | – | – | – | (76,047) | |
Net assets | 2,140,978 | 342,700 | 147,292 | 285,168 | 2,916,138 |
| Year ended 31 December 2022 | ||||||||
| Europe | North | Australia & | ||||||
| UK & CI | (excl. UK) | America | New Zealand | Total | ||||
| £’000s | £’000s | £’000s | £’000s | £’000s | ||||
| Segmental results | ||||||||
Dividend and interest income | 117,6 21 | 9,974 | 9,228 | 21,839 | 158,662 | |||
Fair value gain / (loss) on investments | 151,080 | 38,360 | 24,558 | (3,092) | 210,906 | |||
Total investment income | 268,701 | 48,334 | 33,786 | 18,747 | 369,568 | |||
| Reporting segment profit | 230,025 | 47, 26 3 | 3 | 2,18 | 5 | 17,424 | 326,897 | |
| Segmental financial position | ||||||||
Investments at fair value | 2,226,964 | 347,620 | 166,023 | 207,3 52 | 2,947,959 | |||
Current assets | 136,925 | – | – | – | 136,925 | |||
Total assets | 2,363,889 | 3 47, 6 20 | 166,023 | 207,3 52 | 3,084,884 | |||
Total liabilities | (45,045) | – | – | – | (45,045) | |||
Net assets | 2,318,844 | 3 | 47,620 | 166,023 | 207,3 52 | 3,039,839 |
| Year ended | Year ended | |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
| Interest income | ||
Interest on investments at fair value through profit or loss | 106,687 | 93,655 |
Interest on financial assets at amortised cost | 1,069 | 162 |
Total interest income | 107,756 | 93,817 |
Dividend income | 81,396 | 64,845 |
Net change in investments at fair value through profit or loss | (123,080) | 210,906 |
Total investment income | 66,072 | 369,568 |
| Year ended | Year ended | |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Fair value movement on foreign exchange contracts | 3,250 | (4,539) |
Other gains on foreign exchange movements | 1,151 | 545 |
Other income | 1,543 | 16 |
Total other operating income / (expense) | 5,944 | (3,978) |
| Year ended | Year ended | |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Investment advisory costs | 1,621 | 2,891 |
Total transaction costs | 1,621 | 2,891 |
| Year ended | Year ended | ||
| 31 December 2023 | 31 December 2022 | ||
| £’000s | £’000s | ||
| Fees payable to the Group’s auditor (PwC CI LLP) for the audit of the Group’s | |||
financial statements | 626 | 587 | |
| Fees payable to the Group’s auditor and their associates (PwC LLP, UK) | |||
| for other services to the Group | |||
– | The audit of the Group’s consolidated subsidiaries | 24 | 18 |
– | The audit of the Group’s unconsolidated subsidiaries | 215 | 209 |
Total audit fees | 865 | 814 | |
| Other fees | |||
– | Interim review | 83 | 77 |
– | Reporting Accountant fees | – | 106 |
Total non-audit fees | 83 | 183 |
| Year ended | ||
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
| Current tax: | ||
UK corporation tax – prior year | – | – |
Other overseas tax – current year | 104 | (69) |
Other overseas tax – prior year | – | – |
Tax charge / (credit) for the year | 104 | (69) |
| Year ended | Year ended | |
| 31 December 2023 | 31 December 2022 | |
| Reconciliation of effective tax rate: | £’000s | £’000s |
Profit before tax | 27,965 | 326,828 |
Exempt tax status in Guernsey | – | – |
Application of overseas tax rates | 104 | (69) |
Tax charge / (credit) for the year | 104 | (69) |
| Year ended | Year ended | |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Earnings for the purposes of basic and diluted earnings per share being net profit attributable to equity holders of the parent | 27,861 | 326,897 |
Number | Number | |
| Weighted average number of Ordinary Shares for the purposes of basic and diluted earnings | ||
per share | 1,911,243,132 | 1,841,400,896 |
Basic and diluted (pence) | 1.46 | 17.75 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Investments at fair value through profit and loss | 2,818,903 | 2,947,959 |
| Financial assets at amortised cost | ||
Trade and other receivables | 43,297 | 44,096 |
Cash and cash equivalents | 128,561 | 92,829 |
| Derivative financial instruments at fair value through profit or loss | ||
Foreign exchange contracts | 1,424 | – |
Total financial assets | 2,992,185 | 3,084,884 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
| Financial liabilities at amortised cost | ||
Trade and other payables | 11,047 | 13,919 |
Bank loans | 65,000 | 29,300 |
| Derivative financial instruments at fair value through profit or loss | ||
Foreign exchange contracts | – | 1,826 |
Total financial liabilities | 76,047 | 45,045 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
| Cash | ||
Euro | 6,925 | 8,416 |
Canadian Dollar | 796 | 1,014 |
Australian Dollar | 3,448 | 15,222 |
New Zealand Dollar | 5,362 | – |
US Dollar | 4,060 | 100 |
Danish Krone | 362 | – |
20,953 | 24,752 | |
| Current receivables | ||
Euro receivables | 1,298 | 17 |
US Dollar receivables | – | 724 |
1,298 | 741 | |
| Investments at fair value through profit or loss | ||
Euro | 330,762 | 335,682 |
Danish Krone | 11,938 | 11,938 |
Canadian Dollar | 40,355 | 43,240 |
Australian Dollar | 188,228 | 207,3 52 |
New Zealand Dollar | 96,940 | – |
US Dollar | 106,937 | 122,783 |
775,160 | 720,995 | |
Total | 797,411 | 746,488 |
| 31 December 2023 | 31 December 2022 | |||||||
| £’000s | £’000s | |||||||
Inflation rates | UK | RPI: 4.50% until Dec 2024, 3.00% until Dec 2025, | RPI: 8.00% until Dec 2023, | |||||
| 2.75% thereafter | 2.75% thereafter | |||||||
| CPIH: 3.25% until Dec 2024, 2.25% until Dec 2025, | CPIH: 7.00% until Dec 2023, | |||||||
| 2.00% thereafter | 2.00% thereafter | |||||||
Australia | 3.25% until Dec | 2024, | 3.00% until Dec | 2025, | 5.25% until Dec | 2023, | 3.00% until Dec 2024, | |
| 2.50% thereafter | 2.50% thereafter | |||||||
New Zealand | 2.75% until Dec | 2024, | 2.25% until Dec | 2025, | N/A | |||
| 2.25% thereafter | ||||||||
Europe | 3.00% until Dec | 2024, | 2.25% until Dec | 2025, | 5.00% until Dec | 2023, | 2.50% until Dec 2024, | |
| 2.00% thereafter | 2.00% thereafter | |||||||
Canada | 2.75% until Dec | 2024, | 2.25% until Dec | 2025, | 2.75% until Dec 2023, | |||
| 2.00% thereafter | 2.00% thereafter | |||||||
| US | N/A | N/A | ||||||
| Long-term | UK | 2.50% | 2.50% | |||||
| deposit rates | Australia | 2.75% | 2.75% | |||||
New Zealand | 2.50% | N/A | ||||||
Europe | 1.50% | 1.50% | ||||||
Canada | 2.50% | 2.50% | ||||||
| US | N/A | N/A | ||||||
| Foreign | GBP/AUD | 1.87 | 1.77 | |||||
| exchange rates | GBP/NZD | 2.01 | N/A | |||||
GBP/DKK | 8.60 | 8.40 | ||||||
GBP/EUR | 1.15 | 1.13 | ||||||
GBP/CAD | 1.69 | 1.64 | ||||||
GBP/USD | 1.27 | 1.21 | ||||||
| Tax rates | UK | 25.00% | 19.00% / | 25.00% | ||||
Australia | 30.00% | 30.00% | ||||||
New Zealand | 28.00% | N/A | ||||||
Europe | Various (12.50% – 32.28%) | Various (12.50%–32.28%) | ||||||
Canada | Various (23.00% – 26.50%) | Various (23.00%–26.50%) | ||||||
| US | N/A | N/A | ||||||
Valuation assumptions | 31 December 2023 | 31 December 2022 | Movement |
Weighted Average Government Bond Yield | 4.25% | 3.13% | 112 bps |
Weighted Average Investment Risk Premium | 4.12% | 4.38% | (26 bps) |
Weighted Average Discount Rate | 8.37% | 7. 51% | 86 bps |
| 31 December 2023 | 31 December 2022 | |
| Reconciliation of Level 3 fair value measurements of financial assets | £’000s | £’000s |
Balance at 1 January | 2,947,959 | 2,579,434 |
Additional investments during the year | 108,088 | 191,604 |
Net repayments during the year | (134,365) | (33,985) |
Capitalisation of interest | 20,301 | – |
Net change in investments at fair value through profit or loss | (123,080) | 210,906 |
Balance at 31 December | 2,818,903 | 2,947,959 |
| Weighted average | Change in fair value | Change in fair value | |||
| Significant assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment |
| 31 December 2023 | valuations | factor | £’000s | factor | £’000s |
Discount rate | 8.37% | + 1.00% | (241,561) | – 1.00% | 288,391 |
Inflation rate (overall) | 2.30% | + 1.00% | 235,302 | – 1.00% | (209,274) |
UK (CPI/RPI) | 2.00%/2.75% | + 1.00% | 185,918 | – 1.00% | (165,756) |
Europe | 2.00% | + 1.00% | 35,488 | – 1.00% | (30,778) |
North America | 2.00% | + 1.00% | 626 | – 1.00% | (574) |
New Zealand | 2.25% | + 1.00% | 5,437 | – 1.00% | (4,978) |
Australia | 2.50% | + 1.00% | 7,836 | – 1.00% | (7,186) |
FX rate | N/A | + 10.00% | (78,956) | – 10.00% | 78,962 |
Tax rate | 25.48% | + 1.00% | (13,498) | – 1.00% | 13,784 |
Deposit rate | 2.35% | + 1.00% | 23,306 | – 1.00% | (23,006) |
| Weighted average | Change in fair value | Change in fair value | ||||||
| Significant assumptions | rate in base case | Sensitivity | of investment | Sensitivity | of investment | |||
| 31 December 2022 | valuations | factor | £’000s | factor | £’000s | |||
Discount rate | 7.51% | +1.00% | (271,841) | –1.00% | 328,070 | |||
Inflation rate (overall) | 2.35% | +1.0 0% | 260,036 | –1.00% | ( 2 27,3 57 ) | |||
UK (CPI/RPI) | 2.00%/2.75% | +1.00% | 211,40 | 0 | –1.00% | (183,950) | ||
Europe | 2.00% | +1.00% | 39,054 | –1.00% | (33,901) | |||
North America | 2.00% | +1.00% | 821 | –1.00% | (764) | |||
Australia | 2.50% | +1.00% | 8,761 | –1.00% | (8,742) | |||
FX rate | N/A | +10.0 0% | 72,128 | –10.00% | (72,132) | |||
Tax rate | 25.39% | +1.00% | (14,101) | –1.00% | 12,358 | |||
Deposit rate | 1.02% | +1.0 0% | 24,235 | –1.00% | (24,10 | 0) | ||
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
March 2023 | The Group made a follow-on investment into a Building Schools for the | 741 | 100.0% |
| Future asset, UK | |||
June 2023 | The Group made an investment into a portfolio of New Zealand Social | 107,347 | 100.0% |
| Infrastructure assets | |||
Total capital spend on investments during the year | 108,088 |
| Consideration | % Ownership | ||
Date of investment | Description | £’000s | post investment |
April – June 2022 | The Group made further investments into the National Digital Infrastructure | 1,205 | 45.0% |
| Fund, UK | |||
June 2022 | The Group made follow-on investments into a portfolio of Building Schools | 1,455 | Various |
| for the Future assets, UK | |||
June – July 2022 | The Group made a follow-on investment into the Diabolo Rail Link project, | 4,753 | 100.0% |
| Belgium | |||
September 2022 | The Group made a follow-on investment into Tideway, UK | 41,943 | 17.9% |
December 2022 | The Group made a follow-on investment into FHSP, US | 36,507 | 100.0% |
December 2022 | The Group made an investment in the East Anglia 1 offshore transmission | 105,741 | 100.0% |
| project, UK | |||
Total capital spend on investments during the year | 191,604 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Accrued interest receivable | 41,813 | 40,327 |
Other debtors | 1,484 | 3,769 |
Total trade and other receivables | 43,297 | 44,096 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Accrued management fee | 9,820 | 9,798 |
Other creditors and accruals | 1,227 | 4,121 |
Total trade and other payables | 11,047 | 13,919 |
| 31 December 2023 | 31 December 2022 | ||
| shares | shares | ||
| Share capital | ’000s | ’000s | |
Authorised and in issue at 1 January | 1,911,243 | 1,70 | 6,104 |
Issued for cash | – | 203,762 | |
Issued as a scrip dividend alternative | – | 1,377 | |
Authorised and in issue at 31 December – fully paid | 1,911,243 | 1,911,243 |
| 31 December 2023 | 31 December 2022 | |
| Share capital | £’000s | £’000s |
Balance at 1 January | 2,231,276 | 1,908,849 |
Issued for cash (excluding issue costs) | – | 325,000 |
Issued as a scrip dividend alternative | – | 2,273 |
Total share capital issued in the year | – | 327,273 |
Costs on issue of Ordinary Shares | – | (4,846) |
Balance at 31 December | 2,231,276 | 2,231,276 |
| 31 December 2023 | 31 December 2022 | |
| Other distributable reserve | £’000s | £’000s |
Balance at 1 January | 182,481 | 182,481 |
Movement in the year | – | – |
Balance at 31 December | 182,481 | 182,481 |
| 31 December 2023 | 31 December 2022 | ||
| Retained earnings | £’000s | £’000s | |
Balance at 1 January | 626,082 | 4 | 37,470 |
Net profit for the year | 27,8 61 | 326,897 | |
| Dividends paid | (151,562) | (138,285) | |
Balance at 31 December | 502,381 | 626,082 |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Amounts recognised as distributions to equity holders for the year ended 31 December | 151,562 | 138,285 |
| Declared and proposed | ||
| Interim dividend for the period 1 January to 30 June 2023 was | 77, 596 | 73,965 |
| (2022: | ||
| Interim dividend for the period 1 July to 31 December 2023 was | 77,788 | 73,965 |
| (2022: |
| 31 December 2023 | 31 December 2022 | |
| £’000s | £’000s | |
Net assets attributable to equity holders of the parent | 2,916,138 | 3,039,839 |
Number | Number | |
| Number of shares | ||
Ordinary Shares outstanding at the end of the year | 1,911,243,132 | 1,911,243,132 |
Net assets per share (pence per share) | 152.6 | 159.1 |
Related party expense in the Income Statement | Amounts owing to related parties in the Balance Sheet | ||||
| For the year ended | For the year ended | ||||
| 31 December 2023 | 31 December 2022 | At 31 December 2023 | At 31 December 2023 | ||
| £’000s | £’000s | £’000s | £’000s | ||
| International Public Partnerships GP Limited | 32,251 | 29,421 | 9,820 | 9,798 | |
| Amber Fund Management Limited | 1,621 | 2,891 | – | 2,13 | 4 |
Total | 33,872 | 32,312 | 9,820 | 11,932 |
| Number of New Ordinary Shares | |||
| Year ended | Year ended | ||
| 31 December 2023 | 31 December 2022 | ||
Mike Gerrard | 36,342 | 84,266 | |
Julia Bond | 8,152 | 34,098 | |
Stephanie Coxon | – | 10,000 | |
Sally Ann David | – | – | |
Meriel Lenfestey | – | 15,16 | 3 |
John Le Poidevin | – | 167,24 | 5 |
Giles Frost | – | – | |
Claire Whittet (retired May 2022) | – | 37, 8 5 4 | |
Total purchased | 44,494 | 348,626 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
Abingdon Limited Partnership | UK | 100 |
Aggregator PLC | UK | 100 |
Access Justice Durham Limited | Canada | 100 |
AKS Betriebs GmbH & Co. KG | Germany | 98 |
Arden Partnership (Derby) Limited | UK | 50 |
Arden Partnership (Lincolnshire) Limited | UK | 50 |
Arden Partnership (Leicester) Limited | UK | 50 |
ASV Project LP | New Zealand | 100 |
BBPP Alberta Schools Limited | Canada | 100 |
Blackburn with Darwen Phase 1 Limited | UK | 100 |
Blackburn with Darwen Phase 2 Limited | UK | 100 |
BPSL No. 2 Limited Partnership | UK | 100 |
Building Schools for the Future Investments LLP | UK | 100 |
Calderdale Schools Partnership | UK | 100 |
CHP Unit Trust | Australia | 100 |
Derby City BSF Limited | UK | 90 |
Derbyshire Courts Limited Partnership | UK | 100 |
Derbyshire Schools | UK | 100 |
Derbyshire Schools Phase Two Partnership | UK | 100 |
Essex Schools Limited | UK | 100 |
Future Ealing Phase 1 Limited | UK | 100 |
Future Schools Partners LP | New Zealand | 100 |
4 Futures Phase 1 Limited | UK | 90 |
4 Futures Phase 2 Limited | UK | 90 |
Hertfordshire Schools Building Partnership Phase 1 Limited | UK | 100 |
H&W Courts Limited Partnership | UK | 100 |
INPP Infrastructure Germany GmbH & Co. KG | Germany | 100 |
Inspire Partnership Limited Partnership | UK | 100 |
IPP CCC Limited Partnership | Ireland | 100 |
Inspiredspaces Durham (Project Co 1) Limited | UK | 100 |
Kent PFI (Project Co 1) Limited | UK | 58 |
Inspiredspaces Nottingham (Project Co 1) Limited | UK | 90 |
Inspiredspaces Nottingham (Project Co 2) Limited | UK | 90 |
Inspiredspaces STaG (Project Co 1) Limited | UK | 90.1 |
Inspiredspaces StaG (Project Co 2) Limited | UK | 90.1 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
Inspiredspaces Wolverhampton (Project Co 1) Limited | UK | 100 |
Transform Islington (Phase 1) Limited | UK | 90 |
Transform Islington (Phase 2) Limited | UK | 90 |
IPP (Moray Schools) Holdings Limited | UK | 100 |
Maesteg School Partnership | UK | 100 |
Next Step Partners LP | New Zealand | 100 |
Northampton Schools Limited Partnership | UK | 100 |
Northern Diabolo N.V. | Belgium | 100 |
Oldham BSF Limited | UK | 99 |
OPP Hobro Tinglysningsret A/S | Denmark | 66.7 |
OPP Ørstedskolen A/S | Denmark | 66.7 |
OPP Vildbjerg Skole A/S | Denmark | 66.7 |
OPP Randers P-Hus A/A | Denmark | 66.7 |
PSBP Midlands Limited | UK | 92.5 |
Pinnacle Healthcare (OAHS) Trust | Australia | 100 |
Plot B Partnership | UK | 100 |
ShapEd NZ LP | New Zealand | 100 |
St Thomas More School Partnership | UK | 100 |
PPP Solutions (Long Bay) Partnership | Australia | 100 |
PPP Solutions (Showgrounds) Trust | Australia | 100 |
Strathclyde Limited Partnership | UK | 100 |
TH Schools Limited Partnership | UK | 100 |
TC Robin Rigg OFTO Limited | UK | 100 |
TC Barrow OFTO Limited | UK | 100 |
TC Gunfleet Sands OFTO Limited | UK | 100 |
TC Ormonde OFTO Limited | UK | 100 |
TC Lincs OFTO Limited | UK | 100 |
TC Westermost Rough OFTO Limited | UK | 100 |
TC Dudgeon OFTO PLC | UK | 100 |
TC Beatrice OFTO Limited | UK | 100 |
TC Rampion OFTO Limited | UK | 100 |
TC East Anglia OFTO Limited | UK | 100 |
| Place of incorporation | Proportion of | |
| (or registration) and | ownership | |
| Name | operation | interest % |
International Public Partnerships Limited Partnership | UK | 100 |
International Public Partnerships Lux 1 Sarl | Luxembourg | 100 |
International Public Partnerships Lux 2 Sarl | Luxembourg | 100 |
IPP Bond Limited | UK | 100 |
IPP Holdings 1 Limited | UK | 100 |
IPP Investments UK Limited | UK | 100 |
IPP Investments Limited Partnership | UK | 100 |
I | ||||
| Status at | Per cent. Risk Capital | |||
Investment Name | Country | 31 December 2023 | owned by the Group | Investment end |
| Other UK | ||||
Angel Trains | UK | Operational | 10.0 | December 2061 |
Tideway | UK | Construction | 17.9 | March 2150 |
Cadent | UK | Operational | 7. 25 | June 2069 |
National Digital Infrastructure Fund | UK | Operational | 45.0 | July 2027 |
| Australia | ||||
Royal Melbourne Showgrounds | Australia | Operational | 100.0 | August 2031 |
Long Bay Forensic & Prisons Hospital Project | Australia | Operational | 100.0 | July 2034 |
Reliance Rail | Australia | Operational | 33.0 | February 2044 |
Royal Children’s Hospital | Australia | Operational | 100.0 | December 2036 |
Orange Hospital | Australia | Operational | 100.0 | December 2035 |
NSW Schools | Australia | Operational | 25.0 | December 2035 |
Gold Coast Light Rail | Australia | Operational | 30.0 | May 2029 |
Victoria Schools Two | Australia | Operational | 100.0 | December 2042 |
Flinders University | Australia | Construction | 100.0 | March 2049 |
| New Zealand | ||||
NZ Schools 1 | New Zealand | Operational | 100.0 | December 2037 |
NZ Schools 2 | New Zealand | Operational | 100.0 | December 2042 |
NZ Schools 3 | New Zealand | Operational | 100.0 | December 2043 |
Auckland Prison | New Zealand | Operational | 100.0 | June 2043 |
ASV | New Zealand | Operational | 100.0 | June 2045 |
| North America | ||||
Alberta Schools | Canada | Operational | 100.0 | June 2040 |
Durham Courts | Canada | Operational | 100.0 | November 2039 |
FHSP | US | Operational | 100.0 2 | October 2052 |
| Europe (excl. UK) | ||||
Diabolo Rail Link | Belgium | Operational | 100.0 | June 2047 |
Dublin Courts | Ireland | Operational | 100.0 | February 2035 |
BeNEX | Germany | Operational | 100.0 | December 2049 |
| Federal German Ministry of Education and Research | ||||
Headquarters | Germany | Operational | 98.0 | July 2041 |
Pforzheim Schools | Germany | Operational | 98.0 | September 2039 |
Offenbach Police Centre | Germany | Construction | 45.0 | June 2050 |
Hobro Court | Denmark | Operational | 66.7 | December 2027 |
Randers Hospital Parking Facility | Denmark | Operational | 66.7 | April 2041 |
Ørsted School | Denmark | Operational | 66.7 | June 2038 |
Vildbjerg School | Denmark | Operational | 66.7 | December 2036 |