2025 | 2024 1 | ||
Notes | £m | £m | |
Revenue | |||
Cost of sales | ( | ( | |
Net operating revenue | 2 | ||
Share of profit of associates and joint ventures | 10(a) | ||
Gain on disposal of joint venture | 10(a) | ||
Net gain on financial instruments and other income | |||
Net operating income | |||
Operating expenses | 3 | ( | ( |
Operating profit | |||
Other net (loss)/gain on financial instruments and other income | ( | ||
Interest income | |||
Interest expense | ( | ( | |
Profit before tax | |||
Tax | 4(a) | ( | ( |
Profit after tax | |||
Attributable to: | |||
Equity holders of Schroders plc | |||
Non-controlling interest holders | |||
Profit after tax | |||
Earnings per share | |||
Basic | 5 | ||
Diluted | 5 |
2025 | 2024 | ||
Notes | £m | £m | |
Profit after tax | |||
Items that may be reclassified to the income statement: | |||
Net exchange differences on translation of foreign operations after hedging | ( | ( | |
Net (loss)/gain on financial assets at fair value through other comprehensive income | ( | ||
Net loss on financial assets at fair value through other comprehensive income held by associates | 10(a) | ( | |
( | ( | ||
Items that have been reclassified to the income statement | |||
Items that will not be reclassified to the income statement: | |||
Net actuarial loss on defined benefit pension schemes | 23 | ( | ( |
Tax on items taken directly to other comprehensive income | 4(b) | ||
( | ( | ||
Other comprehensive income for the year, net of tax | ( | ( | |
Total comprehensive income for the year | |||
Attributable to: | |||
Equity holders of Schroders plc | |||
Non-controlling interest holders | |||
Total comprehensive income for the year |
2025 | 2024 | ||
Notes | £m | £m | |
Assets | |||
Cash and cash equivalents | |||
Trade and other receivables | 7 | ||
Financial assets | 8 | ||
Associates and joint ventures | 10 | ||
Property, plant and equipment | 11, 12 | ||
Goodwill and intangible assets | 13 | ||
Deferred tax | 14 | ||
Retirement benefit scheme surplus | 23 | ||
Assets backing unit-linked liabilities | |||
Cash and cash equivalents | |||
Financial assets | |||
15 | |||
Total assets | |||
Liabilities | |||
Trade and other payables | 16 | ||
Financial liabilities | 8 | ||
Current tax | |||
Issued debt | 9 | ||
Lease liabilities | 12 | ||
Provisions | 17 | ||
Deferred tax | 14 | ||
Retirement benefit scheme deficits | |||
Unit-linked liabilities | 15 | ||
Total liabilities | |||
Net assets | |||
Equity attributable to equity holders of Schroders plc | |||
Non-controlling interest | |||
Total equity |
| Attributable to equity holders of Schroders plc | ||||||||||
| Net | Associates | |||||||||
| exchange | and joint | Non- | ||||||||
| Share | Share | Own | differences | ventures | Profit and | controlling | Total | |||
| capital | premium | shares | reserve | reserve | loss reserve | Total | interest | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2025 | ( | |||||||||
Profit for the year | ||||||||||
Other comprehensive income 1 | ( | ( | ( | ( | ( | |||||
Total comprehensive income | ||||||||||
for the year | ( | |||||||||
Own shares purchased | 21 | ( | ( | ( | ||||||
Share-based payments | 24 | |||||||||
Tax in respect of share schemes | 4(c) | |||||||||
Other movements 2 | ( | ( | ( | ( | ||||||
Dividends | 6 | ( | ( | ( | ( | |||||
Transactions with shareholders | ( | ( | ( | ( | ( | |||||
Transfers | ( | ( | ||||||||
At 31 December 2025 | ( |
| Attributable to equity holders of Schroders plc | ||||||||||
| Net | Associates | |||||||||
| exchange | and joint | Non- | ||||||||
| Share | Share | Own | differences | ventures | Profit and | controlling | Total | |||
| capital | premium | shares | reserve | reserve | loss reserve | Total | interest | equity | ||
Notes | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | ( | |||||||||
Profit for the year | ||||||||||
Other comprehensive income 1 | ( | ( | ( | ( | ||||||
Total comprehensive income | ||||||||||
for the year | ( | |||||||||
Own shares purchased | 21 | ( | ( | ( | ||||||
Share-based payments | 24 | |||||||||
Tax in respect of share schemes | 4(c) | |||||||||
Other movements 2 | ||||||||||
Dividends | 6 | ( | ( | ( | ( | |||||
Transactions with shareholders | ( | ( | ( | ( | ( | |||||
Transfers | ( | ( | ||||||||
At 31 December 2024 | ( |
2025 | 2024 | ||
Notes | £m | £m | |
Net cash from operating activities 1 | 22 | ||
Cash flows from investing activities | |||
Net acquisition of businesses, associates and joint ventures | ( | ( | |
Net acquisition of property, plant and equipment and software | ( | ( | |
Acquisition of financial assets | ( | ( | |
Disposal of financial assets | |||
Non-banking interest received | |||
Distributions received from associates and joint ventures | |||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Issuance of loan notes | |||
Purchase of subsidiary shares from non-controlling interest holders | ( | ( | |
Lease payments | 12 | ( | ( |
Acquisition of own shares | 21 | ( | ( |
Dividends paid | 6 | ( | ( |
Interest on issued debt | ( | ( | |
Other | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Opening cash and cash equivalents | |||
Net increase in cash and cash equivalents | |||
Effect of exchange rate changes | ( | ||
Closing cash and cash equivalents | |||
Closing cash and cash equivalents consists of: | |||
Cash and cash equivalents available for use by the Group | |||
Cash held in consolidated pooled investment vehicles | |||
Cash and cash equivalents presented within assets | |||
Cash and cash equivalents presented within assets backing unit-linked liabilities | 15 | ||
Closing cash and cash equivalents |
| Operating segments | ||||
| Asset | Wealth | |||
| Management | Management | Group segment | Total | |
Year ended 31 December 2025 | £m | £m | £m | £m |
Revenue | 2,420.6 | 830.1 | – | 3,250.7 |
Cost of sales | (454.0) | (292.4) | – | (746.4) |
Net operating revenue | 1,966.6 | 537.7 | – | 2,504.3 |
Adjusted share of profit of associates and joint ventures | 30.3 | 19.0 | – | 49.3 |
Adjusted net gain on financial instruments and other income | 33.5 | 2.7 | – | 36.2 |
Adjusted net operating income | 2,030.4 | 559.4 | – | 2,589.8 |
Adjusted operating expenses | (1,434.7) | (361.1) | (37.4) | (1,833.2) |
Adjusted operating profit | 595.7 | 198.3 | (37.4) | 756.6 |
| Operating segments | ||||
| Asset | Wealth | |||
| Management | Management | Group segment | Total | |
Year ended 31 December 2024 1 | £m | £m | £m | £m |
Revenue | 2,295.1 | 771.9 | – | 3,067.0 |
Cost of sales | (416.1) | (280.9) | – | (697.0) |
Net operating revenue | 1,879.0 | 491.0 | – | 2,370.0 |
Adjusted share of profit of associates and joint ventures | 37.1 | 10.6 | – | 47.7 |
Adjusted net gain on financial instruments and other income | 18.6 | 0.8 | – | 19.4 |
Adjusted net operating income | 1,934.7 | 502.4 | – | 2,437.1 |
Adjusted operating expenses | (1,469.7) | (325.6) | (38.7) | (1,834.0) |
Adjusted operating profit | 465.0 | 176.8 | (38.7) | 603.1 |
| Acquisition costs | Transformation | Portfolio | |||
| Adjusted | and related items | costs | restructuring | Total | |
Year ended 31 December 2025 | £m | £m | £m | £m | £m |
Revenue | 3,250.7 | – | – | – | 3,250.7 |
Cost of sales | (746.4) | – | – | – | (746.4) |
Net operating revenue | 2,504.3 | – | – | – | 2,504.3 |
Share of profit of associates and joint ventures | 49.3 | (3.8) | – | 5.7 | 51.2 |
Gain on disposal of joint venture | – | – | – | 113.3 | 113.3 |
Net gain on financial instruments and other income | 36.2 | 0.1 | – | (4.6) | 31.7 |
Net operating income | 2,589.8 | (3.7) | – | 114.4 | 2,700.5 |
Operating expenses | (1,833.2) | (60.4) | (79.4) | (53.6) | (2,026.6) |
Operating profit | 756.6 | (64.1) | (79.4) | 60.8 | 673.9 |
2025 | 2024 | |
£m | £m | |
United Kingdom | 1,602.5 | 2,005.7 |
Switzerland | 327.6 | 242.7 |
China | 291.8 | 286.9 |
India | 75.2 | 69.3 |
United States | 67.8 | 86.1 |
France | 66.5 | 66.6 |
Hong Kong | 26.5 | 32.1 |
Other | 79.7 | 92.8 |
Total | 2,537.6 | 2,882.2 |
| Asset | Wealth | ||
| Management | Management | Total | |
Year ended 31 December 2025 | £m | £m | £m |
Management fees | 2,307.9 | 437.9 | 2,745.8 |
Performance fees | 51.3 | 0.3 | 51.6 |
Carried interest | 36.5 | – | 36.5 |
Other fees | 24.9 | 153.8 | 178.7 |
Wealth Management interest income | – | 238.1 | 238.1 |
Revenue | 2,420.6 | 830.1 | 3,250.7 |
Fee expense | (445.3) | (113.5) | (558.8) |
Cost of financial obligations in respect of carried interest | (8.7) | – | (8.7) |
Wealth Management interest expense | – | (178.9) | (178.9) |
Cost of sales | (454.0) | (292.4) | (746.4) |
Net operating revenue | 1,966.6 | 537.7 | 2,504.3 |
| Asset | Wealth | ||
| Management | Management | Total | |
Year ended 31 December 2024 1 | £m | £m | £m |
Management fees | 2,208.7 | 391.0 | 2,599.7 |
Performance fees | 33.2 | 0.5 | 33.7 |
Carried interest | 35.2 | – | 35.2 |
Other fees | 18.0 | 135.8 | 153.8 |
Wealth Management interest income | – | 244.6 | 244.6 |
Revenue | 2,295.1 | 771.9 | 3,067.0 |
Fee expense | (410.6) | (98.6) | (509.2) |
Cost of financial obligations in respect of carried interest | (5.5) | – | (5.5) |
Wealth Management interest expense | – | (182.3) | (182.3) |
Cost of sales | (416.1) | (280.9) | (697.0) |
Net operating revenue | 1,879.0 | 491.0 | 2,370.0 |
| Continental | |||||
| Europe & | |||||
| UK | Middle East | Asia Pacific | Americas | Total | |
Year ended 31 December 2025 | £m | £m | £m | £m | £m |
Management fees | 974.9 | 870.2 | 557.4 | 343.3 | 2,745.8 |
Performance fees | 8.0 | 9.3 | 30.2 | 4.1 | 51.6 |
Carried interest | – | 36.5 | – | – | 36.5 |
Other fees | 152.1 | 13.8 | 12.8 | – | 178.7 |
Wealth Management interest income | 227.1 | 8.4 | 2.6 | – | 238.1 |
Revenue | 1,362.1 | 938.2 | 603.0 | 347.4 | 3,250.7 |
Fee expense | (155.9) | (216.8) | (149.2) | (36.9) | (558.8) |
Cost of financial obligations in respect of carried interest | – | (8.7) | – | – | (8.7) |
Wealth Management interest expense | (177.7) | (0.2) | (1.0) | – | (178.9) |
Cost of sales | (333.6) | (225.7) | (150.2) | (36.9) | (746.4) |
Net operating revenue | 1,028.5 | 712.5 | 452.8 | 310.5 | 2,504.3 |
| Continental | |||||
| Europe & | |||||
| UK | Middle East | Asia Pacific | Americas | Total | |
Year ended 31 December 2024 1 | £m | £m | £m | £m | £m |
Management fees | 918.8 | 795.0 | 541.7 | 344.2 | 2,599.7 |
Performance fees | 8.4 | 8.9 | 9.9 | 6.5 | 33.7 |
Carried interest | – | 35.2 | – | – | 35.2 |
Other fees | 133.4 | 14.1 | 6.3 | – | 153.8 |
Wealth Management interest income | 227.6 | 14.1 | 2.9 | – | 244.6 |
Revenue | 1,288.2 | 867.3 | 560.8 | 350.7 | 3,067.0 |
Fee expense | (136.9) | (196.9) | (139.6) | (35.8) | (509.2) |
Cost of financial obligations in respect of carried interest | – | (5.5) | – | – | (5.5) |
Wealth Management interest expense | (180.8) | (0.6) | (0.9) | – | (182.3) |
Cost of sales | (317.7) | (203.0) | (140.5) | (35.8) | (697.0) |
Net operating revenue | 970.5 | 664.3 | 420.3 | 314.9 | 2,370.0 |
| Acquisition costs | Transformation | Portfolio | |||
| Adjusted | and related items | costs | restructuring | Total | |
Year ended 31 December 2025 | £m | £m | £m | £m | £m |
Compensation costs | 1,138.5 | 2.4 | 51.5 | 4.4 | 1,196.8 |
Depreciation, amortisation and impairment | 125.1 | 56.9 | 2.4 | 43.5 | 227.9 |
Other | 569.6 | 1.1 | 25.5 | 5.7 | 601.9 |
Operating expenses | 1,833.2 | 60.4 | 79.4 | 53.6 | 2,026.6 |
| Acquisition costs | |||
| Adjusted | and related items | Total | |
Year ended 31 December 2024 1 | £m | £m | £m |
Compensation costs | 1,154.9 | 10.6 | 1,165.5 |
Depreciation, amortisation and impairment | 135.6 | 55.5 | 191.1 |
Other | 543.5 | 1.5 | 545.0 |
Operating expenses | 1,834.0 | 67.6 | 1,901.6 |
2025 | 2024 1 | |
Year ended 31 December | £m | £m |
Salaries, wages and other remuneration | 1,054.3 | 1,011.9 |
Social security costs | 112.5 | 98.2 |
Pension costs | 73.7 | 80.0 |
Employee benefits expense | 1,240.5 | 1,190.1 |
Net gain on financial instruments held to hedge deferred cash awards | (43.7) | (24.6) |
Employee benefits expense – net of hedging | 1,196.8 | 1,165.5 |
2025 | 2024 1 | |
Number | Number | |
Full-time employees | 5,884 | 6,208 |
Contract and temporary employees | 226 | 177 |
6,110 | 6,385 | |
Employed as follows: | ||
Asset Management | 4,801 | 5,054 |
Wealth Management | 1,288 | 1,310 |
Group segment | 21 | 21 |
6,110 | 6,385 |
2025 | 2024 1 | |
Year ended 31 December | £m | £m |
Fees payable to the auditor for the audit of the Company and Consolidated financial statements | 0.9 | 0.8 |
Fees payable to the auditor and its associates for other services: | ||
Audit of the Company’s subsidiaries | 5.5 | 5.3 |
Audit-related assurance services | 1.4 | 1.4 |
Other assurance services | 0.8 | 0.8 |
8.6 | 8.3 |
2025 | 2024 | |
| Year ended 31 December | £m | £m |
UK current year charge | 28.0 | 27.0 |
Rest of the world current year charge | 69.1 | 72.3 |
Global minimum top-up tax | 2.1 | 2.7 |
Prior year adjustments | 3.2 | (7.8) |
Total current tax | 102.4 | 94.2 |
Origination and reversal of temporary differences | 21.7 | 33.0 |
Prior year adjustments | – | (2.7) |
Effect of changes in corporation tax rates | (0.7) | 0.6 |
Total deferred tax | 21.0 | 30.9 |
Tax charge reported in the income statement | 123.4 | 125.1 |
2025 | 2024 | |
| Year ended 31 December | £m | £m |
Deferred tax credit on actuarial gains and losses on defined benefit pension schemes | (0.2) | (1.9) |
Tax credit reported in other comprehensive income | (0.2) | (1.9) |
2025 | 2024 | |
| Year ended 31 December | £m | £m |
Current tax credit on Deferred Award Plan and other share-based remuneration | (0.5) | (0.8) |
Deferred tax (credit)/charge on Deferred Award Plan and other share-based remuneration | (1.8) | 0.1 |
Tax credit reported in equity | (2.3) | (0.7) |
2025 | 2024 | |
| Year ended 31 December | £m | £m |
Profit before tax | 673.8 | 558.1 |
Less share of profit of associates and joint ventures after amortisation | (51.2) | (42.1) |
Profit before tax of Group entities | 622.6 | 516.0 |
Profit before tax of consolidated Group entities multiplied by corporation tax at the UK rate | 155.7 | 129.0 |
Effects of: | ||
Different statutory tax rates of overseas jurisdictions | (15.0) | (15.2) |
Global minimum top-up tax | 2.1 | 2.7 |
Permanent differences including non-taxable income and non-deductible expenses | (30.1) | 16.7 |
Net movement in temporary differences for which no deferred tax is recognised | 8.2 | 1.8 |
Deferred tax adjustments in respect of changes in corporation tax rates | (0.7) | 0.6 |
Prior year adjustments | 3.2 | (10.5) |
Tax charge reported in the income statement | 123.4 | 125.1 |
2025 | 2024 1 | |
| Year ended 31 December | £m | £m |
Adjusted operating profit before tax | 756.6 | 603.1 |
Tax on adjusted operating profit | (158.9) | (133.6) |
Adjusted operating profit after tax | 597.7 | 469.5 |
Less adjusted operating profit after tax attributable to non-controlling interest holders | (17.8) | (20.5) |
Adjusted operating profit after tax attributable to equity holders of Schroders plc | 579.9 | 449.0 |
2025 | 2024 | |
Number | Number | |
| Year ended 31 December | Millions | Millions |
Weighted average number of shares used in the calculation of basic earnings per share | 1,585.3 | 1,578.6 |
Effect of dilutive potential shares – share options | 19.2 | 26.1 |
Effect of dilutive potential shares – contingently issuable shares | 1.1 | 0.4 |
Weighted average number of shares used in the calculation of diluted earnings per share | 1,605.6 | 1,605.1 |
2025 | 2024 | |
| Year ended 31 December | Pence | Pence |
Earnings per share – basic | 34.1 | 26.4 |
Earnings per share – diluted | 33.6 | 26.0 |
Adjusted operating earnings per share – basic 1 | 36.6 | 28.4 |
Adjusted operating earnings per share – diluted 1 | 36.1 | 28.0 |
2026 | 2025 | 2024 | ||||
| Pence per | Pence per | Pence per | ||||
| £m | share | £m | share | £m | share | |
Prior year final dividend paid | 234.2 | 15.0 | 233.0 | 15.0 | ||
Interim dividend paid | 101.6 | 6.5 | 101.2 | 6.5 | ||
Total dividends paid | 335.8 | 334.2 | ||||
Current year final dividend | ||||||
recommended | 234.9 | 15.0 |
2025 | 2024 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other receivables held at amortised cost: | ||||||
Fee debtors | – | 74.1 | 74.1 | – | 102.6 | 102.6 |
Settlement accounts | – | 167.8 | 167.8 | – | 156.2 | 156.2 |
Accrued income | 154.4 | 492.6 | 647.0 | 128.3 | 427.9 | 556.2 |
Prepayments | 2.2 | 66.6 | 68.8 | 3.1 | 60.7 | 63.8 |
Other receivables 1 | 50.4 | 71.9 | 122.3 | 37.6 | 60.0 | 97.6 |
Current tax | – | 30.0 | 30.0 | – | 47.5 | 47.5 |
207.0 | 903.0 | 1,110.0 | 169.0 | 854.9 | 1,023.9 | |
Trade and other receivables held at fair value: | ||||||
Deposits with banks in the form of bullion | – | 3.3 | 3.3 | – | 2.5 | 2.5 |
Total trade and other receivables | 207.0 | 906.3 | 1,113.3 | 169.0 | 857.4 | 1,026.4 |
| 2025 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Financial assets at amortised cost: | |||||
Loans and advances to banks | – | – | – | 202.8 | 202.8 |
Loans and advances to clients | – | – | – | 393.5 | 393.5 |
Debt securities | – | – | – | 352.0 | 352.0 |
– | – | – | 948.3 | 948.3 | |
Financial assets at FVOCI: | |||||
Debt securities | 1,138.1 | 1.9 | 10.4 | – | 1,150.4 |
1,138.1 | 1.9 | 10.4 | – | 1,150.4 | |
Financial assets at FVTPL: | |||||
Debt securities | – | 146.0 | – | – | 146.0 |
Pooled investment vehicles | 704.4 | 65.7 | 241.7 | – | 1,011.8 |
Equities | 58.1 | 0.5 | 90.4 | – | 149.0 |
Derivative contracts | 0.5 | 3.9 | – | – | 4.4 |
763.0 | 216.1 | 332.1 | – | 1,311.2 | |
Total financial assets | 1,901.1 | 218.0 | 342.5 | 948.3 | 3,409.9 |
Financial liabilities at amortised cost: | |||||
Client accounts | – | – | – | 5,131.8 | 5,131.8 |
Deposits by banks | – | – | – | 33.1 | 33.1 |
– | – | – | 5,164.9 | 5,164.9 | |
Financial liabilities at FVTPL: | |||||
Derivative contracts | 0.1 | 5.6 | – | – | 5.7 |
Other financial liabilities | 91.7 | – | 187.0 | – | 278.7 |
91.8 | 5.6 | 187.0 | – | 284.4 | |
Liabilities to purchase subsidiary shares | – | – | 66.4 | – | 66.4 |
Total financial liabilities | 91.8 | 5.6 | 253.4 | 5,164.9 | 5,515.7 |
| 2024 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Financial assets at amortised cost: | |||||
Loans and advances to banks | – | – | – | 286.5 | 286.5 |
Loans and advances to clients | – | – | – | 390.0 | 390.0 |
Debt securities | – | – | – | 311.8 | 311.8 |
– | – | – | 988.3 | 988.3 | |
Financial assets at FVOCI: | |||||
Debt securities | 1,103.7 | 2.0 | 9.5 | – | 1,115.2 |
1,103.7 | 2.0 | 9.5 | – | 1,115.2 | |
Financial assets at FVTPL: | |||||
Debt securities | 13.4 | 40.5 | – | – | 53.9 |
Pooled investment vehicles | 663.6 | 19.1 | 206.5 | – | 889.2 |
Equities | 117.5 | 0.3 | 55.5 | – | 173.3 |
Derivative contracts | 0.7 | 7.3 | – | – | 8.0 |
795.2 | 67.2 | 262.0 | – | 1,124.4 | |
Total financial assets | 1,898.9 | 69.2 | 271.5 | 988.3 | 3,227.9 |
Financial liabilities at amortised cost: | |||||
Client accounts | – | – | – | 4,725.0 | 4,725.0 |
Deposits by banks | – | – | – | 30.1 | 30.1 |
– | – | – | 4,755.1 | 4,755.1 | |
Financial liabilities at FVTPL: | |||||
Derivative contracts | – | 11.4 | – | – | 11.4 |
Other financial liabilities | 101.8 | – | 104.6 | – | 206.4 |
101.8 | 11.4 | 104.6 | – | 217.8 | |
Liabilities to purchase subsidiary shares | – | – | 140.7 | – | 140.7 |
Total financial liabilities | 101.8 | 11.4 | 245.3 | 4,755.1 | 5,113.6 |
2025 | 2024 | |||
| Financial | Financial | Financial | Financial | |
| assets | liabilities | assets | liabilities | |
£m | £m | £m | £m | |
Current | 2,614.2 | 5,373.5 | 2,565.3 | 4,907.9 |
Non-current | 795.7 | 142.2 | 662.6 | 205.7 |
3,409.9 | 5,515.7 | 3,227.9 | 5,113.6 |
2025 | 2024 | |
£m | £m | |
Less than 1 year | 208.3 | 135.2 |
1 – 5 years | 173.1 | 265.3 |
More than 5 years | 16.1 | 10.8 |
189.2 | 276.1 | |
397.5 | 411.3 |
2025 | 2024 | |||||
| Liabilities to | Liabilities to | |||||
| Financial | Financial | purchase | Financial | Financial | purchase | |
| assets | liabilities | subsidiary | assets | liabilities | subsidiary | |
| at FVTPL | at FVTPL | shares | at FVTPL | at FVTPL | shares | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 262.0 | 104.6 | 140.7 | 228.1 | 96.9 | 177.6 |
Exchange translation adjustments | (0.2) | (0.2) | (0.6) | (3.8) | (1.7) | – |
| Net (loss)/gain recognised in the income | ||||||
statement | (0.7) | 10.6 | – | 2.7 | 8.7 | – |
Remeasurements | – | – | (47.3) | – | – | (36.7) |
Additions | 89.0 | 91.1 | – | 56.4 | 8.6 | 3.7 |
Disposals and settlements | (18.0) | (19.1) | (26.4) | (21.4) | (7.9) | (3.9) |
At 31 December | 332.1 | 187.0 | 66.4 | 262.0 | 104.6 | 140.7 |
2025 | 2024 | |
£m | £m | |
Subordinated debt in issue | 256.1 | 256.0 |
2025 | 2024 | |||||
Associates | Joint ventures | Total | Associates | Joint ventures | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 368.9 | 181.1 | 550.0 | 348.2 | 183.5 | 531.7 |
Exchange translation adjustments | (18.0) | 0.1 | (17.9) | (2.4) | (0.7) | (3.1) |
Additions | 10.0 | – | 10.0 | 17.6 | 1.0 | 18.6 |
Disposals | (1.2) | (195.5) | (196.7) | (8.0) | – | (8.0) |
Profit for the year after tax | 29.6 | 21.6 | 51.2 | 36.5 | 5.6 | 42.1 |
Other comprehensive income for the year, net of tax | (0.5) | – | (0.5) | – | – | – |
Impairment | (5.1) | (4.0) | (9.1) | (8.0) | – | (8.0) |
Distributions of profit | (10.1) | (0.8) | (10.9) | (15.0) | (8.3) | (23.3) |
At 31 December | 373.6 | 2.5 | 376.1 | 368.9 | 181.1 | 550.0 |
| Principal place | Percentage owned | |||
Name of associate or joint venture | Nature of its business | of business | Class of share | by the Group |
Bank of Communications Schroder Fund Management | Investment management | China | Ordinary shares | 30.0% |
Company Limited (BOCOM FMC) | ||||
Axis Asset Management Company Limited (Axis) | Investment management | India | Ordinary shares | 25.0% |
Schroder BOCOM Wealth Management Company | Wealth management | China | Ordinary shares | 51.0% |
Limited (BOCOM WMC) |
| 2025 | ||||||
SPW | BOCOM FMC | Axis | BOCOM WMC | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Non-current assets | – | 36.7 | 110.4 | 4.4 | 868.4 | 1,019.9 |
Current assets | – | 892.1 | 186.5 | 81.4 | 175.1 | 1,335.1 |
Non-current liabilities | – | (1.0) | – | (0.2) | (892.9) | (894.1) |
Current liabilities | – | (124.1) | (30.5) | (5.7) | (109.7) | (270.0) |
Total equity | – | 803.7 | 266.4 | 79.9 | 40.9 | 1,190.9 |
Group's share of net assets | – | 241.1 | 66.6 | 40.7 | 16.8 | 365.2 |
Goodwill and intangible assets | – | – | 8.6 | – | 2.3 | 10.9 |
Deferred tax liability | – | – | – | – | – | – |
Carrying value held by the Group | – | 241.1 | 75.2 | 40.7 | 19.1 | 376.1 |
Net income | 167.5 | 179.4 | 132.4 | 5.5 | 33.8 | 518.6 |
Profit/(loss) for the year | 45.1 | 80.6 | 57.4 | (9.2) | (9.4) | 164.5 |
Other comprehensive income | – | (1.7) | – | – | – | (1.7) |
Total comprehensive income | 45.1 | 78.9 | 57.4 | (9.2) | (9.4) | 162.8 |
Group’s share of profit/(loss) for the year 1 | 20.7 | 24.2 | 14.3 | (4.7) | (3.3) | 51.2 |
Group’s share of other comprehensive income | – | (0.5) | – | – | – | (0.5) |
Group's share of total comprehensive income 1 | 20.7 | 23.7 | 14.3 | (4.7) | (3.3) | 50.7 |
| 2024 | ||||||
SPW | BOCOM FMC | Axis | BOCOM WMC | Other | Total | |
£m | £m | £m | £m | £m | £m | |
Non-current assets | 191.6 | 42.9 | 77.5 | 8.4 | 1,086.6 | 1,407.0 |
Current assets | 160.2 | 874.2 | 191.6 | 89.5 | 165.8 | 1,481.3 |
Non-current liabilities | (33.0) | – | – | (1.4) | (1,072.1) | (1,106.5) |
Current liabilities | (67.1) | (136.6) | (30.8) | (4.2) | (113.3) | (352.0) |
Total equity | 251.7 | 780.5 | 238.3 | 92.3 | 67.0 | 1,429.8 |
Group's share of net assets | 125.6 | 234.2 | 59.6 | 47.1 | 19.0 | 485.5 |
Goodwill and intangible assets | 49.5 | – | 9.7 | – | 6.4 | 65.6 |
Deferred tax liability | (1.1) | – | – | – | – | (1.1) |
Carrying value held by the Group | 174.0 | 234.2 | 69.3 | 47.1 | 25.4 | 550.0 |
Net income | 156.6 | 208.8 | 132.3 | 5.7 | 54.4 | 557.8 |
Profit/(loss) for the year | 15.1 | 95.7 | 60.4 | (10.4) | (2.6) | 158.2 |
Total comprehensive income | 15.1 | 95.7 | 60.4 | (10.4) | (2.6) | 158.2 |
Group's share of total comprehensive income 1 | 5.2 | 28.7 | 15.1 | (5.3) | (1.6) | 42.1 |
| 2025 | ||||||
| Schroder | ||||||
| Matching Plus | ||||||
| Buy and | ||||||
| Maintain Credit | Schroder QEP | SMP Synthetic | SMP Synthetic | SMP Synthetic | ||
| Schroder ISF | Sterling Cashflow | Global Active | Nominal Gilt | Index Linked Gilt | Index Linked Gilt | |
| China A All Cap | (2032-2040) | Value Fund | Fund (2018-2037) | Fund (2028-2037) | Fund (2048-2057) | |
£m | £m | £m | £m | £m | £m | |
Current assets | 52.1 | 150.7 | 392.9 | 752.3 | 2,063.0 | 564.9 |
Current liabilities | (0.5) | (1.7) | (1.0) | (614.2) | (1,654.2) | (311.0) |
Total equity | 51.6 | 149.0 | 391.9 | 138.1 | 408.8 | 253.9 |
Net income | 13.5 | 3.1 | 14.7 | (24.6) | (89.9) | (113.9) |
Profit/(loss) for the year | 13.5 | 3.1 | 14.7 | (24.6) | (89.9) | (113.9) |
Total comprehensive income | 13.5 | 3.1 | 14.7 | (24.6) | (89.9) | (113.9) |
Country of incorporation 1 | LU | LU | UK | LU | LU | LU |
Percentage owned by the Group | 20% | 28% | 26% | 35% | 31% | 21% |
| 2024 | ||||||
| Schroder | ||||||
| Matching Plus Buy | ||||||
| Schroders Capital | and Maintain | |||||
| Semi-Liquid | BlueOrchard | Schroder QEP | Schroder Long | SMP Synthetic | Credit Sterling | |
| Global Real Estate | Impact Credit | Global Active | Dated Corporate | Nominal Gilt Fund | Cashflow | |
| Total Return | Fund | Value Fund | Bond Fund | (2038-2057) | (2032-2040) | |
£m | £m | £m | £m | £m | £m | |
Current assets | 42.4 | 26.4 | 322.3 | 148.2 | 1,595.8 | 219.5 |
Current liabilities | (10.1) | – | (0.6) | (0.7) | (1,091.0) | (48.7) |
Total equity | 32.3 | 26.4 | 321.7 | 147.5 | 504.8 | 170.8 |
Net income | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Profit for the year | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Total comprehensive income | 0.6 | 1.5 | 10.4 | 8.6 | 51.9 | 4.7 |
Country of incorporation 1 | LU | LU | UK | UK | LU | LU |
Percentage owned by the Group | 33% | 33% | 27% | 20% | 23% | 27% |
2025 | 2024 | |||||||
| Leasehold | Land and | Other | Leasehold | Land and | ||||
| improvements | buildings | assets | Total | improvements | buildings Other assets | Total | ||
£m | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
At 1 January | 215.9 | 19.7 | 157.9 | 393.5 | 210.7 | 19.7 | 166.4 | 396.8 |
Exchange translation adjustments | 0.5 | – | (0.6) | (0.1) | (1.3) | – | (1.0) | (2.3) |
Additions | 0.6 | – | 1.9 | 2.5 | 15.8 | – | 8.0 | 23.8 |
Disposals | (0.5) | – | (3.6) | (4.1) | (9.3) | – | (15.5) | (24.8) |
At 31 December | 216.5 | 19.7 | 155.6 | 391.8 | 215.9 | 19.7 | 157.9 | 393.5 |
| Accumulated depreciation | ||||||||
At 1 January | (92.9) | (3.0) | (112.3) | (208.2) | (89.3) | (2.6) | (118.7) | (210.6) |
Exchange translation adjustments | 0.6 | – | 0.4 | 1.0 | 0.7 | – | 0.8 | 1.5 |
Depreciation charge | (13.0) | (0.4) | (7.7) | (21.1) | (13.6) | (0.4) | (9.3) | (23.3) |
Disposals | 0.5 | – | 3.2 | 3.7 | 9.3 | – | 14.9 | 24.2 |
At 31 December | (104.8) | (3.4) | (116.4) | (224.6) | (92.9) | (3.0) | (112.3) | (208.2) |
Net book value at 31 December | 111.7 | 16.3 | 39.2 | 167.2 | 123.0 | 16.7 | 45.6 | 185.3 |
Right-of-use assets (see note 12) | 276.3 | 303.3 | ||||||
| Property, plant and equipment net | ||||||||
book value at 31 December | 443.5 | 488.6 |
2025 | 2024 | |||
| Right-of-use | Lease | Right-of-use | Lease | |
| assets | liabilities | assets | liabilities | |
£m | £m | £m | £m | |
At 1 January | 303.3 | 345.7 | 278.1 | 318.7 |
Exchange translation adjustments | 0.4 | (0.2) | (0.9) | (0.6) |
Additions and remeasurements of lease obligations | 9.2 | 7.6 | 64.6 | 63.9 |
Lease payments | – | (46.8) | – | (46.0) |
Depreciation charge | (36.6) | – | (38.5) | – |
Interest expense | – | 11.2 | – | 9.7 |
At 31 December | 276.3 | 317.5 | 303.3 | 345.7 |
2025 | 2024 | |
£m | £m | |
Lease liabilities – current | 28.5 | 36.4 |
Lease liabilities – non-current | 289.0 | 309.3 |
317.5 | 345.7 |
2025 | 2024 | |
£m | £m | |
Less than 1 year | 38.6 | 47.0 |
1 – 5 years | 144.1 | 148.9 |
More than 5 years | 208.0 | 230.3 |
352.1 | 379.2 | |
390.7 | 426.2 |
2025 | 2024 | |||||||
| Acquired | Acquired | |||||||
| intangible | intangible | |||||||
| Goodwill | assets | Software | Total | Goodwill | assets | Software | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Cost | ||||||||
At 1 January | 1,269.6 | 750.6 | 656.0 | 2,676.2 | 1,255.0 | 730.6 | 632.7 | 2,618.3 |
Exchange translation adjustments | 15.9 | 5.5 | 2.1 | 23.5 | (17.3) | (6.5) | (2.8) | (26.6) |
Additions | 6.2 | 5.8 | 16.6 | 28.6 | 31.9 | 26.5 | 46.7 | 105.1 |
Disposals | – | – | (7.4) | (7.4) | – | – | (20.6) | (20.6) |
Impairment 1 | (17.1) | (16.4) | (12.4) | (45.9) | – | – | – | – |
At 31 December | 1,274.6 | 745.5 | 654.9 | 2,675.0 | 1,269.6 | 750.6 | 656.0 | 2,676.2 |
Accumulated amortisation | ||||||||
At 1 January | – | (419.0) | (416.7) | (835.7) | – | (367.7) | (365.4) | (733.1) |
Exchange translation adjustments | – | (4.2) | (1.6) | (5.8) | – | 4.4 | 1.7 | 6.1 |
Amortisation charge | – | (56.9) | (67.6) | (124.5) | – | (55.7) | (73.6) | (129.3) |
Disposals | – | – | 6.8 | 6.8 | – | – | 20.6 | 20.6 |
At 31 December | – | (480.1) | (479.1) | (959.2) | – | (419.0) | (416.7) | (835.7) |
Carrying amount at 31 December | 1,274.6 | 265.4 | 175.8 | 1,715.8 | 1,269.6 | 331.6 | 239.3 | 1,840.5 |
| 2025 | |||||||
| Accelerated | Deferred | Intangible | Other net | ||||
| capital | employee | Pension | assets on | temporary | |||
| allowances | awards | schemes | Tax losses | acquisition | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 January | 19.4 | 92.9 | (32.2) | 57.9 | (80.1) | (17.8) | 40.1 |
Income statement (charge)/credit | (4.0) | 1.3 | 1.0 | (28.8) | 17.4 | (8.6) | (21.7) |
Income statement (charge)/credit due to changes in tax rate | (0.1) | 0.4 | – | – | – | 0.4 | 0.7 |
Credit to statement of other comprehensive income | – | – | 0.2 | – | – | – | 0.2 |
Credit to equity | – | 1.8 | – | – | – | – | 1.8 |
Business combinations | – | – | – | – | (1.0) | – | (1.0) |
Exchange adjustments | (0.2) | (1.1) | – | 0.4 | 0.2 | (0.3) | (1.0) |
At 31 December | 15.1 | 95.3 | (31.0) | 29.5 | (63.5) | (26.3) | 19.1 |
| 2024 | |||||||
| Accelerated | Deferred | Intangible | Other net | ||||
| capital | employee | Pension | assets on | temporary | |||
| allowances | awards | schemes | Tax losses | acquisition | differences | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 January | 23.3 | 105.9 | (34.0) | 88.3 | (88.1) | (19.8) | 75.6 |
Income statement (charge)/credit | (3.6) | (12.0) | (0.1) | (29.9) | 12.8 | 2.5 | (30.3) |
Income statement (charge)/credit due to changes in tax rate | (0.4) | (0.2) | – | (0.1) | – | 0.1 | (0.6) |
Credit to statement of other comprehensive income | – | – | 1.9 | – | – | – | 1.9 |
Charge to equity | – | (0.1) | – | – | – | – | (0.1) |
Business combinations | – | – | – | – | (5.5) | – | (5.5) |
Exchange adjustments | 0.1 | (0.7) | – | (0.4) | 0.7 | (0.6) | (0.9) |
At 31 December | 19.4 | 92.9 | (32.2) | 57.9 | (80.1) | (17.8) | 40.1 |
2025 | 2024 | |
£m | £m | |
Deferred tax assets | 123.4 | 160.4 |
Deferred tax liabilities | (104.3) | (120.3) |
19.1 | 40.1 |
2025 | 2024 | |
£m | £m | |
Financial liabilities due to Life Company investors | 8,623.4 | 7,228.0 |
Financial liabilities due to third parties 1 | 4,104.6 | 2,230.7 |
12,728.0 | 9,458.7 |
| 2025 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Assets backing unit-linked liabilities | |||||
Financial assets at fair value through profit or loss: | |||||
Debt securities | 2,990.4 | 1,455.4 | – | – | 4,445.8 |
Pooled investment vehicles | 3,995.5 | 84.6 | 60.0 | – | 4,140.1 |
Equities | 3,798.6 | 0.1 | 85.7 | – | 3,884.4 |
Derivative contracts | 5.7 | 79.4 | – | – | 85.1 |
10,790.2 | 1,619.5 | 145.7 | – | 12,555.4 | |
Financial assets at amortised cost: | |||||
Cash and cash equivalents | – | – | – | 103.8 | 103.8 |
Trade and other receivables | – | – | – | 68.8 | 68.8 |
– | – | – | 172.6 | 172.6 | |
Total assets backing unit-linked liabilities | 10,790.2 | 1,619.5 | 145.7 | 172.6 | 12,728.0 |
Unit-linked liabilities | 11,514.3 | 1,181.1 | – | 32.6 | 12,728.0 |
| 2024 | |||||
| Not at | |||||
Level 1 | Level 2 | Level 3 | fair value | Total | |
£m | £m | £m | £m | £m | |
Assets backing unit-linked liabilities | |||||
Financial assets at fair value through profit or loss: | |||||
Debt securities | 903.0 | 1,737.1 | – | – | 2,640.1 |
Pooled investment vehicles | 2,939.9 | 151.5 | 52.5 | – | 3,143.9 |
Equities | 3,355.1 | – | 93.3 | – | 3,448.4 |
Derivative contracts | 0.8 | 26.8 | – | – | 27.6 |
7,198.8 | 1,915.4 | 145.8 | – | 9,260.0 | |
Financial assets at amortised cost: | |||||
Cash and cash equivalents | – | – | – | 148.3 | 148.3 |
Trade and other receivables | – | – | – | 50.4 | 50.4 |
– | – | – | 198.7 | 198.7 | |
Total assets backing unit-linked liabilities | 7,198.8 | 1,915.4 | 145.8 | 198.7 | 9,458.7 |
Unit-linked liabilities | 9,399.8 | 43.9 | – | 15.0 | 9,458.7 |
2025 | 2024 | |||
| Assets backing | Assets backing | |||
| unit-linked | Unit-linked | unit-linked | Unit-linked | |
| liabilities | liabilities | liabilities | liabilities | |
£m | £m | £m | £m | |
At 1 January | 145.8 | – | 18.3 | – |
Exchange translation adjustments | – | – | (0.1) | – |
Net loss in the income statement | (8.4) | – | (3.5) | – |
Additions | 40.9 | 60.0 | 138.3 | – |
Disposals | (32.6) | (60.0) | (7.2) | – |
At 31 December | 145.7 | – | 145.8 | – |
2025 | 2024 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade and other payables at amortised cost: | ||||||
Settlement accounts | – | 132.3 | 132.3 | – | 155.8 | 155.8 |
Trade creditors | – | 28.7 | 28.7 | – | 21.8 | 21.8 |
Social security | 22.0 | 91.7 | 113.7 | 22.0 | 81.0 | 103.0 |
Accruals and deferred income | 48.4 | 526.7 | 575.1 | 34.0 | 500.0 | 534.0 |
Other payables | 1.3 | 17.6 | 18.9 | 2.0 | 25.2 | 27.2 |
71.7 | 797.0 | 868.7 | 58.0 | 783.8 | 841.8 | |
Trade and other payables at fair value: | ||||||
Deferred cash awards | 90.5 | 146.6 | 237.1 | 48.5 | 170.2 | 218.7 |
Bullion deposits by customers | – | 3.3 | 3.3 | – | 2.5 | 2.5 |
90.5 | 149.9 | 240.4 | 48.5 | 172.7 | 221.2 | |
Total trade and other payables | 162.2 | 946.9 | 1,109.1 | 106.5 | 956.5 | 1,063.0 |
2025 | 2024 | |
£m | £m | |
Less than 1 year 1 | 946.9 | 956.5 |
1 – 5 years | 158.9 | 104.1 |
More than 5 years | 3.3 | 2.4 |
162.2 | 106.5 | |
1,109.1 | 1,063.0 |
| Legal, | |||
| regulatory | |||
| Dilapidations | and other | Total | |
£m | £m | £m | |
At 1 January 2025 | 18.9 | 41.4 | 60.3 |
Exchange translation adjustments | – | 0.1 | 0.1 |
Utilised | (0.5) | (3.7) | (4.2) |
Charged | 0.5 | 25.6 | 26.1 |
Released | – | (0.3) | (0.3) |
Additions | 1.0 | – | 1.0 |
At 31 December 2025 | 19.9 | 63.1 | 83.0 |
| Legal, | |||
| regulatory | |||
| Dilapidations | and other | Total | |
£m | £m | £m | |
Current – 2025 | 0.2 | 22.9 | 23.1 |
Non-current – 2025 | 19.7 | 40.2 | 59.9 |
19.9 | 63.1 | 83.0 | |
Current – 2024 | 0.2 | 7.2 | 7.4 |
Non-current – 2024 | 18.7 | 34.2 | 52.9 |
18.9 | 41.4 | 60.3 |
2025 | 2024 | |||
Assets | Liabilities | Assets | Liabilities | |
£m | £m | £m | £m | |
Equity contracts | 0.6 | (1.7) | 1.2 | (0.5) |
Forward foreign exchange contracts | 3.8 | (4.0) | 6.8 | (11.0) |
4.4 | (5.7) | 8.0 | (11.5) |
2025 | 2024 | |||
Assets | Liabilities | Assets | Liabilities | |
£m | £m | £m | £m | |
Net-settled derivative contracts 1 maturing/repricing 2 in: | ||||
Less than 1 year | 0.6 | (1.7) | 1.2 | (0.5) |
0.6 | (1.7) | 1.2 | (0.5) | |
Gross-settled derivatives 3 maturing/repricing 2 in less than 1 year: | ||||
Gross inflows | 594.1 | 598.6 | 645.6 | 529.6 |
Gross outflows | (590.4) | (602.5) | (638.6) | (540.8) |
Difference between future contractual cash flows and fair value | 0.1 | (0.1) | (0.2) | 0.2 |
3.8 | (4.0) | 6.8 | (11.0) | |
4.4 | (5.7) | 8.0 | (11.5) |
| 2025 | ||||||
| Financial assets | Financial | |||||
| at fair value | Liabilities to | instruments | ||||
| Financial | through other | purchase | at fair value | |||
| instruments at | comprehensive | subsidiary | through | Non-financial | ||
| amortised cost | income | shares | profit or loss 1 | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Assets | ||||||
Cash and cash equivalents | 4,207.8 | – | – | 368.8 | – | 4,576.6 |
Trade and other receivables | 951.6 | – | – | – | 161.7 | 1,113.3 |
Financial assets: | ||||||
Loans and advances to banks | 202.8 | – | – | – | – | 202.8 |
Loans and advances to clients | 393.5 | – | – | – | – | 393.5 |
Debt securities | 352.0 | 1,150.4 | – | 146.0 | – | 1,648.4 |
Pooled investment vehicles | – | – | – | 1,011.8 | – | 1,011.8 |
Equities | – | – | – | 149.0 | – | 149.0 |
Derivatives | – | – | – | 4.4 | – | 4.4 |
Associates and joint ventures | – | – | – | – | 376.1 | 376.1 |
Property, plant and equipment | – | – | – | – | 443.5 | 443.5 |
Goodwill and intangible assets | – | – | – | – | 1,715.8 | 1,715.8 |
Deferred tax | – | – | – | – | 123.4 | 123.4 |
Retirement benefit scheme surplus | – | – | – | – | 126.1 | 126.1 |
Assets backing unit-linked liabilities | 172.6 | – | – | 12,555.4 | – | 12,728.0 |
Total assets | 6,280.3 | 1,150.4 | – | 14,235.4 | 2,946.6 | 24,612.7 |
Liabilities | ||||||
Trade and other payables | 755.0 | – | – | 237.1 | 117.0 | 1,109.1 |
Financial liabilities | 5,164.9 | – | 66.4 | 284.4 | – | 5,515.7 |
Current tax | – | – | – | – | 35.2 | 35.2 |
Issued debt | 256.1 | – | – | – | – | 256.1 |
Lease liabilities | 317.5 | – | – | – | – | 317.5 |
Provisions | – | – | – | – | 83.0 | 83.0 |
Deferred tax | – | – | – | – | 104.3 | 104.3 |
Retirement benefit scheme deficits | – | – | – | – | 7.4 | 7.4 |
Unit-linked liabilities | 32.6 | – | – | 12,695.4 | – | 12,728.0 |
Total liabilities | 6,526.1 | – | 66.4 | 13,216.9 | 346.9 | 20,156.3 |
Capital | 4,456.4 |
| 2024 | ||||||
| Financial assets | Financial | |||||
| at fair value | Liabilities to | instruments | ||||
| Financial | through other | purchase | at fair value | |||
| instruments at | comprehensive | subsidiary | through | Non-financial | ||
| amortised cost | income | shares | profit or loss 1 | instruments | Total | |
£m | £m | £m | £m | £m | £m | |
Assets | ||||||
Cash and cash equivalents | 3,703.8 | – | – | 362.6 | – | 4,066.4 |
Trade and other receivables | 912.6 | – | – | – | 113.8 | 1,026.4 |
Financial assets: | ||||||
Loans and advances to banks | 286.5 | – | – | – | – | 286.5 |
Loans and advances to clients | 390.0 | – | – | – | – | 390.0 |
Debt securities | 311.8 | 1,115.2 | – | 53.9 | – | 1,480.9 |
Pooled investment vehicles | – | – | – | 889.2 | – | 889.2 |
Equities | – | – | – | 173.3 | – | 173.3 |
Derivatives | – | – | – | 8.0 | – | 8.0 |
Associates and joint ventures | – | – | – | – | 550.0 | 550.0 |
Property, plant and equipment | – | – | – | – | 488.6 | 488.6 |
Goodwill and intangible assets | – | – | – | – | 1,840.5 | 1,840.5 |
Deferred tax | – | – | – | – | 160.4 | 160.4 |
Retirement benefit scheme surplus | – | – | – | – | 131.0 | 131.0 |
Assets backing unit-linked liabilities | 198.7 | – | – | 9,260.0 | – | 9,458.7 |
Total assets | 5,803.4 | 1,115.2 | – | 10,747.0 | 3,284.3 | 20,949.9 |
Liabilities | ||||||
Trade and other payables | 738.8 | – | – | 218.7 | 105.5 | 1,063.0 |
Financial liabilities | 4,755.1 | – | 140.7 | 217.8 | – | 5,113.6 |
Current tax | – | – | – | – | 29.0 | 29.0 |
Issued debt | 256.0 | – | – | – | – | 256.0 |
Lease liabilities | 345.7 | – | – | – | – | 345.7 |
Provisions | – | – | – | – | 60.3 | 60.3 |
Deferred tax | – | – | – | – | 120.3 | 120.3 |
Retirement benefit scheme deficits | – | – | – | – | 7.9 | 7.9 |
Unit-linked liabilities | 15.0 | – | – | 9,443.7 | – | 9,458.7 |
Total liabilities | 6,110.6 | – | 140.7 | 9,880.2 | 323.0 | 16,454.5 |
Capital | 4,495.4 |
Cash and cash equivalents | Loans and advances to banks | Debt securities | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
£m | £m | £m | £m | £m | £m | |
Credit rating: | ||||||
AAA | 159.7 | 191.0 | – | – | 247.0 | 212.4 |
AA+ | 77.9 | – | – | – | 127.3 | 127.6 |
AA | 93.9 | 84.5 | – | – | – | 10.3 |
AA- | 2,963.1 | 2,220.2 | 66.9 | 66.6 | 816.7 | 819.6 |
A+ | 751.7 | 1,264.3 | 26.1 | 41.8 | 219.1 | 188.3 |
A | 408.6 | 175.1 | 30.4 | 137.1 | 75.3 | 32.9 |
A- | 103.7 | 117.8 | 79.4 | 41.0 | 37.9 | 25.1 |
BBB+ and lower | 11.8 | 8.4 | – | – | 100.3 | 22.3 |
Not rated | 6.2 | 5.1 | – | – | 24.8 | 42.4 |
4,576.6 | 4,066.4 | 202.8 | 286.5 | 1,648.4 | 1,480.9 |
| 2025 | |||
Less than 1 year | 1 to 5 years | Total | |
£m | £m | £m | |
Assets | |||
Cash and cash equivalents | 3,550.0 | – | 3,550.0 |
Loans and advances to banks | 200.3 | – | 200.3 |
Loans and advances to clients | 157.4 | 234.4 | 391.8 |
Debt securities | 1,084.1 | 406.0 | 1,490.1 |
Derivative contracts | 1.3 | – | 1.3 |
4,993.1 | 640.4 | 5,633.5 | |
| Liabilities | |||
Client accounts | 5,131.9 | – | 5,131.9 |
Deposits by banks | 33.1 | – | 33.1 |
Derivative contracts | 1.2 | – | 1.2 |
5,166.2 | – | 5,166.2 | |
Undrawn loan facilities | 5.0 | 42.8 | 47.8 |
Cumulative gap | (178.1) | 419.5 | 419.5 |
2025 | 2024 | ||||
| A reasonable change | A reasonable change | ||||
| in the variable within | Increase/(decrease) | in the variable within | Increase/(decrease) | ||
| the next calendar year | in post-tax profit | the next calendar year | in post-tax profit | ||
Variable 1 | % | £m | % | £m | |
Interest rates 2 | -increase | 0.25 | 2 | 0.25 | 1 |
-decrease | (0.5) | (3) | (0.5) | (3) | |
US dollar against sterling | -strengthen | 10 | 3 | 10 | 2 |
-weaken | (10) | (3) | (10) | (1) | |
Euro against sterling | -strengthen | 10 | 2 | 10 | 2 |
-weaken | (10) | (4) | (10) | (2) | |
US dollar against Euro | -strengthen | 10 | 4 | 10 | 4 |
-weaken | (10) | (3) | (10) | (3) | |
FTSE All-Share Index 3 | -increase | 20 | 27 | 20 | 34 |
-decrease | (20) | (27) | (20) | (34) |
| Number of | Total ordinary | Share | |
| shares | shares | premium | |
Millions | £m | £m | |
At 1 January 2025 | 1,612.1 | 322.4 | 84.3 |
At 31 December 2025 | 1,612.1 | 322.4 | 84.3 |
| Number of | Total ordinary | Share | |
| shares | shares | premium | |
Millions | £m | £m | |
At 1 January 2024 | 1,612.1 | 322.4 | 84.3 |
At 31 December 2024 | 1,612.1 | 322.4 | 84.3 |
2025 | 2024 | |
£m | £m | |
At 1 January | 159.9 | 172.1 |
Own shares purchased | 11.5 | 59.8 |
Awards vested | (72.9) | (72.0) |
At 31 December | 98.5 | 159.9 |
2025 | 2024 | |||||
| Number of | Number of | Number of | Number of | |||
| vested | unvested | vested | unvested | |||
| shares | shares | Total | shares | shares | Total | |
Millions | Millions | Millions | Millions | Millions | Millions | |
Total ordinary shares | 23.0 | 23.6 | 46.6 | 22.0 | 37.5 | 59.5 |
2025 | 2024 | |||||
| Vested | Unvested | Vested | Unvested | |||
| shares | shares | Total | shares | shares | Total | |
£m | £m | £m | £m | £m | £m | |
Total ordinary shares | ||||||
Cost | 107.8 | 98.5 | 206.3 | 103.1 | 159.9 | 263.0 |
Fair value | 93.7 | 96.0 | 189.7 | 71.4 | 121.2 | 192.6 |
2025 | 2024 1 | |
£m | £m | |
Profit before tax | 673.8 | 558.1 |
| Adjustments for income statement non-cash movements: | ||
Depreciation of property, plant and equipment and amortisation of intangible assets | 182.2 | 191.1 |
Net gain on financial instruments | (35.8) | (18.1) |
Impairment of goodwill, intangible assets and associates and joint ventures | 55.0 | 8.0 |
Gain on disposal of joint venture | (113.3) | – |
Share-based payments | 31.3 | 30.4 |
Net charge for provisions | 25.3 | 38.8 |
Other non-cash movements 2 | (32.6) | (42.6) |
112.1 | 207.6 | |
| Adjustments for which the cash effects are investing or financing activities: | ||
Interest income | (45.1) | (44.2) |
Interest expense | 23.4 | 17.7 |
Share of profit of associates and joint ventures after amortisation | (51.2) | (42.1) |
(72.9) | (68.6) | |
| Adjustments for statement of financial position movements: | ||
(Increase)/decrease in loans and advances within Wealth Management | (33.2) | 271.3 |
Increase in trade and other receivables | (98.9) | (88.0) |
Increase in deposits and client accounts within Wealth Management | 407.3 | 576.3 |
Increase/(decrease) in trade and other payables, other financial liabilities and provisions | 33.8 | (26.4) |
309.0 | 733.2 | |
| Adjustments for Life Company and consolidated pooled investment vehicles movements: | ||
Net (increase)/decrease in financial assets backing unit-linked liabilities | (3,313.8) | 244.6 |
Net increase/(decrease) in unit-linked liabilities | 3,269.3 | (549.4) |
Net increase in cash within consolidated pooled investment vehicles | 14.4 | 6.7 |
(30.1) | (298.1) | |
Tax paid | (77.5) | (84.0) |
Net cash from operating activities | 914.4 | 1,048.2 |
2025 | 2024 | |
£m | £m | |
Pension costs – defined contribution plans | (70.9) | (77.8) |
Pension credit – defined benefit plans | 2.8 | 2.9 |
Other post-employment benefits | (0.2) | (0.2) |
(68.3) | (75.1) |
2025 | 2024 | |
Number of deferred members | 810 | 884 |
Total deferred pensions (at date of leaving Scheme) | £6.9m per annum | £5.9m per annum |
Average age (deferred) | 58 | 57 |
Number of pensioners | 1,186 | 1,137 |
Average age (pensioners) | 71 | 71 |
Total pensions in payment | £27.2m per annum | £26.0m per annum |
2025 | 2024 | |
% | % | |
Discount rate | 5.5 | 5.4 |
RPI inflation rate | 2.8 | 3.1 |
CPI inflation rate | 2.2 | 2.5 |
Future pension increases (for benefits earned before 13 August 2007) | 2.7 | 2.9 |
Future pension increases (for benefits earned after 13 August 2007) | 1.9 | 2.0 |
Average number of years a current pensioner is expected to live beyond age 60: | Years | Years |
Men | 28 | 27 |
Women | 29 | 29 |
Average number of years future pensioners currently aged 45 are expected to live beyond age 60: | Years | Years |
Men | 29 | 28 |
Women | 30 | 30 |
2025 | 2024 | |
£m | £m | |
Interest income on Scheme assets | (33.7) | (31.4) |
Interest cost on Scheme liabilities | 26.9 | 25.2 |
Net interest income recognised in the income statement in respect of the Scheme | (6.8) | (6.2) |
Other charges in respect of defined benefit schemes | 4.0 | 3.3 |
Total defined benefit schemes income statement credit | (2.8) | (2.9) |
2025 | 2024 | |
£m | £m | |
Losses on Scheme assets in excess of that recognised in interest income | 6.5 | 64.1 |
Actuarial losses/(gains) due to change in demographic assumptions | 3.7 | (6.9) |
Actuarial gains due to change in financial assumptions | (11.9) | (58.6) |
Actuarial losses due to experience | 2.7 | 9.1 |
Total other comprehensive loss in respect of the Scheme | 1.0 | 7.7 |
Other comprehensive gain in respect of other defined benefit schemes | (0.3) | (0.3) |
Total other comprehensive loss in respect of defined benefit schemes | 0.7 | 7.4 |
2025 | 2024 | ||||
| Estimated | Estimated | Estimated | Estimated | ||
| (increase)/ | (increase)/ | (increase)/ | (increase)/ | ||
| decrease in | decrease in | decrease in | decrease in | ||
| pension liabilities | pension liabilities | pension liabilities | pension liabilities | ||
Assumption | Assumption change | £m | % | £m | % |
Discount rate | Increase by 0.5% per annum | 25.2 | 5.0 | 26.9 | 5.2 |
Discount rate | Decrease by 0.5% per annum | (27.7) | (5.5) | (30.7) | (6.0) |
Expected rate of pension increases | Increase by 0.5% per annum | (19.7) | (3.9) | (20.2) | (3.9) |
Expected rate of pension increases | Decrease by 0.5% per annum | 19.2 | 3.8 | 19.9 | 3.9 |
Life expectancy | Increase by one year | (16.0) | (3.2) | (17.0) | (3.3) |
Life expectancy | Decrease by one year | 16.1 | 3.2 | 17.4 | 3.4 |
2025 | 2024 | |
£m | £m | |
At 1 January | 644.7 | 713.4 |
Interest income | 33.7 | 31.4 |
Remeasurement of assets | (6.5) | (64.1) |
Benefits paid | (29.8) | (30.2) |
Contribution by employer 1 | (8.0) | (3.8) |
Administrative expenses | (2.7) | (2.0) |
Fair value of plan assets | 631.4 | 644.7 |
At 1 January | (513.7) | (575.1) |
Interest cost | (26.9) | (25.2) |
Actuarial (losses)/gains due to change in demographic assumptions | (3.7) | 6.9 |
Actuarial gains due to change in financial assumptions | 11.9 | 58.6 |
Actuarial losses due to experience | (2.7) | (9.1) |
Benefits paid | 29.8 | 30.2 |
Present value of funded obligations | (505.3) | (513.7) |
Net assets | 126.1 | 131.0 |
2025 | 2024 | |||
| Of which derived | Of which derived | |||
| from quoted prices | from quoted prices | |||
| (unadjusted) in an | (unadjusted) in an | |||
| Value | active market | Value | active market | |
£m | £m | £m | £m | |
| Liability matching portfolio: | ||||
Debt securities | 692.1 | 391.7 | 674.8 | 374.3 |
Cash and cash equivalents | 21.5 | 15.8 | 9.8 | 1.8 |
Derivative contracts | 12.6 | 3.4 | 10.3 | – |
Repurchase agreements | (326.0) | – | (306.9) | – |
400.2 | 410.9 | 388.0 | 376.1 | |
Portfolio funds | 228.0 | 142.6 | 253.9 | 55.0 |
Cash | 3.2 | – | 2.8 | – |
631.4 | 553.5 | 644.7 | 431.1 |
2025 | 2024 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 42.7 | 45.4 |
Granted/shares in lieu of dividends | 8.9 | 9.6 |
Forfeited | (1.2) | (1.1) |
Exercised | (12.0) | (11.2) |
Rights outstanding at 31 December | 38.4 | 42.7 |
Vested | 17.5 | 14.5 |
Unvested | 20.9 | 28.2 |
Weighted average fair value of shares granted (£) | 4.02 | 3.89 |
Weighted average share price at date of exercise (£) | 3.88 | 3.72 |
| £m | |
2026 | 8.7 |
2027 | 3.1 |
2028 | 0.6 |
12.4 |
2025 | 2024 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 5.7 | 7.9 |
Granted/shares in lieu of dividends | 0.3 | 0.4 |
Exercised | (2.1) | (2.6) |
Rights outstanding at 31 December | 3.9 | 5.7 |
Vested | 3.9 | 5.7 |
Weighted average share price at date of exercise (£) | 3.92 | 3.71 |
2025 | 2024 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 2.8 | 4.2 |
Granted/shares in lieu of dividends | 0.2 | 0.3 |
Forfeited | (0.1) | (0.1) |
Exercised | (1.3) | (1.6) |
Rights outstanding at 31 December | 1.6 | 2.8 |
Vested | 1.6 | 1.8 |
Unvested | – | 1.0 |
Weighted average share price at date of exercise (£) | 3.85 | 3.44 |
2025 | 2024 | |
| Number of | Number of | |
| ordinary shares | ordinary shares | |
| Millions | Millions | |
Rights outstanding at 1 January | 0.6 | 0.5 |
Granted | 1.4 | 0.3 |
Forfeited | (0.2) | (0.1) |
Exercised | – | (0.1) |
Rights outstanding at 31 December | 1.8 | 0.6 |
Unvested | 1.8 | 0.6 |
Weighted average fair value of shares granted (£) | 4.07 | 3.94 |
Weighted average share price at date of exercise (£) | – | 3.66 |
| £m | |
2026 | 0.6 |
2027 | 0.6 |
2028 | 0.6 |
1.8 |
2025 | 2024 | ||
Type of remuneration | Typical composition of this type of benefit | £m | £m |
Short-term employee benefits | Salary and upfront bonus | 20.6 | 21.4 |
Share-based payments | Deferred share awards | 9.9 | 8.3 |
Other long-term benefits | Deferred cash awards | 10.1 | 13.3 |
Termination benefits | Termination benefits | 0.1 | 0.3 |
Post-employment benefits | Pension plans | 0.1 | 0.3 |
40.8 | 43.6 |
| 2025 | ||||
| AUM within | AUM within | |||
| AUM outside | consolidated | unconsolidated | ||
| of structured | structured | structured | ||
| entities | entities | entities | Total | |
£bn | £bn | £bn | £bn | |
Asset Management | 324.6 | 6.1 | 275.0 | 605.7 |
Wealth Management | 104.6 | – | 19.3 | 123.9 |
429.2 | 6.1 | 294.3 | 729.6 |
| 2024 | ||||
| AUM within | AUM within | |||
| AUM outside | consolidated | unconsolidated | ||
| of structured | structured | structured | ||
| entities | entities | entities | Total | |
£bn | £bn | £bn | £bn | |
Asset Management | 285.9 | 5.4 | 243.7 | 535.0 |
Wealth Management | 111.6 | – | 15.2 | 126.8 |
397.5 | 5.4 | 258.9 | 661.8 |
2025 | 2024 | |
£m | £m | |
Fee debtors from structured entities | 37.7 | 36.0 |
Accrued income from structured entities | 368.9 | 317.4 |
Total exposure due to investment management activities | 406.6 | 353.4 |
2025 | 2024 | |
£m | £m | |
Cash and cash equivalents | 368.8 | 362.6 |
Financial assets | 895.7 | 818.5 |
Total exposure due to the Group’s investments | 1,264.5 | 1,181.1 |
Note 2 | Net operating revenue |
Note 4 | Tax expense |
Note 7 | Trade and other receivables |
Note 8 | Financial assets and liabilities |
Note 13 | Goodwill and intangible assets |
Note 15 | Unit-linked liabilities and assets backing unit-linked liabilities |
Note 17 | Provisions and contingent liabilities |
Note 23 | Retirement benefit obligations |
Year ended 31 December 2024 | £m |
Previously reported operating profit | 640.5 |
Finance charges | 11.5 |
Central costs | (59.2) |
Gains on seed investments | 10.3 |
Acquisition costs and related items | (74.3) |
Revised operating profit | 528.8 |