• | Global Battery Metals Ltd (“GBML”) exercised its Second Option at the Leinster Lithium Property (“Leinster”), increasing its interest to 55%. | |
• | GBML structural remote sensing study of the Leinster Lithium District identified 25 new exploration targets. | |
• | Completed the first phase of drilling at Knockeen, which confirmed a swarm of pegmatite dikes within host granites to reveal a structurally controlled LCT pegmatite system. | |
• | Initial trench sampling at Knockeen returned assay results grading as high as 2.55% Li2O. | |
• | Signed agreement to sell its interest in Leinster exploration licences in for a gross consideration of US$10 million. |
• | Completed commissioning phase and began commercial operations at the UK’s first industrial scale lithium ion (“Li-ion”) battery recycling facility. | |
• | Received first orders of LiBoxes, from automotive retail group Waylands, to supply Liboxes for storing waste Li-ion batteries across its Volvo retail network sites in Bristol, Reading and Oxford. | |
• | Partnered with Servicesure Autocentres to recycle Li-ion batteries from its network of 600+ independent autocentres in the UK. | |
• | Signed agreement to recycle Li-ion batteries from Beryl’s fleet of e-bikes and e-scooters. | |
• | Received Li-ion batteries for recycling from AA Battery Recycling Limited. |
• | Raised £1.2 million from a long-term shareholder through the issue of Convertible Loan Notes in July and September 2023. | |
• | Secured a £5.5 million convertible bond facility (before expenses) with Atlas Capital Markets (“ACM”) in March 2024, under which £2.5 million has been drawn. |
• | Between 1 July 2024 and 15 October 2024, the Company issued 195,366,656 new Ordinary shares in settlement of convertible loan notes of £320k. | |
• | On 3 July 2024, Recyclus signed agreement with LOHUM Cleantech, India’s leading producer of sustainable energy transition materials, for black mass offtake. | |
• | On 4 July 2024, Recyclus set up the UK’s first full-service Discharge and Dismantle Unit for Li-ion batteries, covering collection to black mass separation on an industrial scale. | |
• | On 30 August 2024, entered into a heads of agreement by which Bluebird Metals LLC acquires a further 70% interest in the Company’s copper-cobalt interest in Idaho, USA. | |
• | On 24 September 2024, it was agreed not to proceed with the merger of Technology Minerals and Recyclus and to revisit the process when circumstances permit. | |
• | On 25 September 2024, announced completion by Recyclus Group, of a 10-week project to recycle 4,000 Li-ion battery modules from a leading engineering services and technology company. | |
• | Independent Non-Executive Director Phillip Beard, and Executive Director Wilson Robb stepped down in September 2024. | |
• | On 19 November 2024, Recyclus secured an agreement with Halfords Group plc to recycle waste Li-ion e-mobility batteries for an initial period of 12 months | |
• | On 24 November 2024, executed an agreement to sell its interest in Leinster exploration licences for a gross consideration of US$10 million. |
Project | Location | Resource |
Asturmet | Spain | Nickel, Copper, Cobalt |
Blackbird Creek / Emperium | USA | Primary Cobalt |
Leinster | Republic of Ireland | Lithium (spodumene pegmatite) |
Technology Minerals Cameroon | Cameroon | Nickel Laterite, Cobalt |
• | Exploration | |
Exploration to develop portfolio of in-house battery metals projects, with a focus on lithium, rare-earths, copper, nickel, cobalt and manganese. | ||
• | Growth | |
Growing shareholder value through asset sales and partnerships, whilst preserving equity carry for future benefit of shareholders. | ||
• | Partnership | |
Form partnerships to fund exploration and project development, building a portfolio of projects for transaction. |
• | Due diligence sampling collected in November 2021 confirmed the presence of high-grade Copper-Cobalt-Nickel mineralisation at the historic Aramo mine within the licence area. | |
• | A total of 79 samples were collected on the licence during the campaign, including 53 samples underground at the Aramo Mine on Level 3 in four historical partially stoped areas. |
• | A 3D laser survey was completed at the Aramo Mine on the historical levels three and four with results exceeding expectations in quality and detail. This critical work will help facilitate more intensive underground mapping, 3D modelling and sampling on these levels. | |
• | A new licence application covering two historical copper mines workings termed Astur F covering 73km2 was submitted for application. |
• | Grab sampling across multiple mineralised veins and alteration zones confirmed the expected style and grade of mineralisation with reported assays ranging up to 1% – 28% Copper, 0.1 – 1.88% Cobalt and 0.1 – 1.68% Nickel. | |
• | Lithogeochemical sampling was completed within four accessible working levels at the Mine. | |
• | A total of 205 rock samples collected and analysed at ALS Laboratories, Loughrea, Ireland. | |
• | This work formed the basis of a broad characterisation study of extensive zones of alteration and mineralisation which are present and clearly observed within parts of Levels 3 and 4 of the mine. | |
• | Mine archive searches have produced targeting data associated with areas outside of the Aramo mine on the St. Patrick Licence as well as targets associated with several other of the Company’s pending licence applications. |
• | Cash balance available for working capital | |
• | Cash flow forecasts, including variance from budgets | |
• | Expenditure required to maintain its exploration licences in good standing and additional discretionary spending to develop its assets |
• | Likely long-term impact of their decisions | |
• | Interests of employees and the need to act fairly between members of the Group | |
• | The reputation of the Group with customers and suppliers | |
• | The community and environment in which the Group operates |
Key Stakeholders | How Technology Minerals engages | |
Employees | The Company engages daily between all departments either in the office or using video conferencing. Regular business wide updates are given through a variety of channels with more formal updates via presentations around key events. | |
Shareholders | As a listed business, the Company has a dedicated investor website with all key information and RNS updates. It also conducts regular presentations with investors, both institutional and retail around the time of key trading updates. Presentations are made available online for those who were unable to attend in-person. | |
Suppliers | The Company has multiple processes to ensure ongoing assessment and onboarding of new suppliers. It works to maintain strong personal relationships at all levels within the business across all its supply chain and provides updates through regular meetings and communication. | |
Partners | The Company maintains regular contact with its minerals exploration and recycling partners by providing updates through regular meetings, email, phone and other communications. | |
Customers | The Company works with industry customers. It uses direct communication along with social platforms to provide updates about relevant news and developments. The Company regularly reviews any feedback to improve their experience and build relationships. |
Robin Brundle | Chairman |
Alex Stanbury James Cable Lester Kemp Wilson Robb (resigned 24 September 2024) | Chief Executive Officer Chief Financial Officer Chief Operating Officer Chief Technical Officer |
Philip Beard (resigned 13 September 2024) Nicholas Kounoupias Chang Oh Turkmani | Independent Non-Executive Director Independent Non-Executive Director Independent Non-Executive Director |
• | setting the Company’s vision and strategy; | |
• | ensuring the necessary financial and human resources are in place to support implementation of the strategy; | |
• | maintaining the policy and decision-making process through which the strategy is implemented; | |
• | providing entrepreneurial leadership within a framework of good governance and risk management; | |
• | monitoring performance against key financial and non-financial indicators; | |
• | responsibility for risk management and systems of internal control; and | |
• | setting values and standards in corporate governance matters. |
Number of board members | Percentage of the board | Number of senior positions on the board (CEO, CFO, SID and Chair) | Number in executive management | Percentage of executive management | |
Men | 7 | 87.5% | 4 | 5 | 100% |
Women | 1 | 12.5% | - | - | - |
Other categories | - | - | - | - | - |
Not specified/prefer not to say | - | - | - | - | - |
Number of board members | Percentage of the board | Number of senior positions on the board (CEO, CFO, SID and Chair) | Number in executive management | Percentage of executive management | |
White British or other White (including minority-white groups) | 7 | 87.5% | 4 | 4 | 100% |
Mixed/Multiple Ethnic Groups | - | - | - | - | - |
Asian/Asian British | 1 | 12.5% | - | - | - |
Black/ African/ Caribbean/ Black British | - | - | - | - | - |
Other ethnic group, including Arab | - | - | - | - | - |
Not specified/ prefer not to say | - | - | - | - | - |
Board | Audit Committee | Remuneration Committee | ||
Robin Brundle | 4/4 | - | - | |
Alex Stanbury | 4/4 | - | - | |
James Cable | 4/4 | - | - | |
Lester Kemp | 4/4 | - | - | |
Wilson Robb | 4/4 | - | - | |
Philip Beard | 3/4 | 2/2 | 3/3 | |
Nicholas Kounoupias | 4/4 | 2/2 | 3/3 | |
Chang Oh Turkmani | 2/4 | 1/2 | 3/3 |
• | not deal in any securities of the Company, unless prior written notice of such proposed dealings has been given to the Board and written clearance received from the Board; | |
• | not purchase or sell any securities of the Company in the 30 days immediately preceding the announcement of the Company’s half-yearly or annual results; | |
• | not use another person, company, or organisation to act as an agent, or nominee, partner, conduit or in another capacity, to deal in any securities on their behalf where that third person would breach obligations under this paragraph; and | |
• | immediately inform the Board of any dealings in the Ordinary Shares. |
• | consider the Company’s financial and non-financial policies; | |
• | discuss strategic priorities; | |
• | discuss the Company’s capital structure and financial strategy, including capital investments and shareholder returns; | |
• | discuss internal governance processes; | |
• | review the Company’s risk profile; | |
• | review feedback from shareholders post full and half year results; and | |
• | monitor ESG, diversity and culture. |
• | any new Directors appointed during the year must stand for election at the AGM immediately following their appointment; and | |
• | each Director shall retire not later than at the third AGM following the AGM at which they were elected or last re-elected. |
• | The Chairman, Robin Brundle, has primary responsibility for leading the Board, facilitating the effective contribution of all members and ensuring that it operates effectively in the interests of the shareholders. In addition, he maintains a strong focus on governance to ensure good practice is embedded in the day-to-day operations with good flows in communication and reporting. He maintains a regular dialogue with the CEO to ensure the business receives the support from the Board necessary to progress the strategy. The Chairman also meets with the Non-Executive Directors as required. Shareholders have an opportunity to engage with the Chairman and the Board at the Company’s AGM. | |
• | The CEO, Alex Stanbury, is responsible for the day-to-day running of the business, which |
includes implementation of the strategy. Relevant matters are reported to the Board by the CEO. |
• | provide oversight and scrutiny of the performance of the Executive Directors; | |
• | constructively challenge to help develop and execute on the agreed strategy; | |
• | satisfy themselves as to the integrity of the financial reporting systems and the information they provide; | |
• | satisfy themselves as to the robustness of the internal controls; | |
• | ensure that the systems of risk management are robust and defensible; and | |
• | review corporate performance and the reporting of performance to shareholders. |
Name | Shareholding | ||
Century Cobalt Limited(1) | 19.80% | ||
CLG Capital LLC | 8.99% | ||
Jonathan Mark Swann | 6.99% | ||
Kafina Investments LLC(2) | 3.08% |
Name | Number of shares | Shareholding (%) | |
Pershing Nominees Limited XCCLT a/c | 355,563,109 | 19.70% | |
Freetrade Nominees Limited FTPOOL a/c | 129,236,484 | 7.16% | |
Vidacos Nominees Limited IGUKCLT a/c | 118,521,175 | 6.57% | |
Barnard Nominees Ltd OBADV | 110,922,215 | 6.15% | |
Hargreaves Lansdown (Nominees) Limited 15942 a/c | 105,599,883 | 5.85% | |
Vidacos Nominees Limited FGN a/c | 75,604,656 | 4.19% | |
Hargreaves Lansdown (Nominees) Limited HLNOM a/c | 67,990,243 | 3.77% | |
Barclays Direct Investing Nominees Limited CLIENT1 a/c | 66,758,131 | 3.70% | |
Kafina Investments LLC | 55,555,556 | 3.08% |
(1) | Century Cobalt Limited is a wholly-owned subsidiary of Century Cobalt Corp in which Alex Stanbury holds 23.47% of the common stock and Lester Kemp holds 0.77% of the common stock. Alex Stanbury controls Century Cobalt Limited. |
(2) | Kafina Investments LLC holds shares on behalf of a trust, of which Chang Oh Turkmani is a trustee and beneficiary |
• | clearly defined management structure and delegation of authority to Board Committees and the Executive Management Committee; | |
• | high recruitment standards to ensure integrity and competence of staff; | |
• | regular and comprehensive information provided to management, covering financial and non-financial performance indicators; | |
• | a detailed budgeting process for the coming year for Board approval; | |
• | monthly monitoring and re-forecasting of annual and half-yearly results against budget, with major variances followed up and management action taken where appropriate; | |
• | procedures for the approval of capital expenditure and investments; and | |
• | regular review and updating of the Group risk register including the implementation of mitigating actions. |
(a) | there is no relevant audit information of which the Company's auditors are unaware; and | |
(b) | they have taken all the steps that they ought to have taken as Directors in order to make themselves aware of any relevant audit information and to establish that the Company's auditors are aware of that information. |
• | select suitable accounting policies and then apply them consistently; | |
• | make judgements and accounting estimates that are reasonable and prudent; | |
• | state whether applicable international accounting standards in conformity with the requirements of the Companies Act 2006 and international financial reporting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and |
• | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business. |
• | detailed guidance issued to contributors at operational levels; | |
• | a verification process dealing with the factual content of the reports; and | |
• | a comprehensive review by the senior management team. |
• | considering the appointment of external auditors; | |
• | reviewing the relationship with external auditors; | |
• | reviewing the financial reporting and internal control procedures; | |
• | reviewing the management of financial matters and focusing upon the independence and objectivity of the external auditors; and | |
• | reviewing the consistency of accounting policies both on a year-to-year basis and across the Group. |
• | clearly and simply, seeking to avoid complex rulesets; | ||
• | with regard for behavioural impacts and any associated risks; | ||
• | to be consistent with the Company’s culture and values; | ||
• | with regard for likely remuneration outcomes for individuals; and | ||
• | proportionately to: | ||
• | support retention | ||
• | reward short-term performance | ||
• | incentivise delivery strategy for the medium and long-term. | ||
• | minerals exploration and recycling sectors and global markets from which it may draw its Executive Directors; | |
• | scale of the Directors’ responsibility and individual performance; and | |
• | remuneration arrangements in the workforce generally. |
Salary | ||
Purpose and link to strategy: To recruit and reward Executive Directors of a suitable calibre for their role and duties | ||
Operation (including performance metrics) | Maximum opportunity | Substantive changes from previous policy |
• Salaries for individual Executive Directors are reviewed annually by the Committee and normally take effect from 1 July. • Salaries are set with reference to individual performance, experience and contribution, together with developments in the relevant employment market (having regard to similar roles in publicly quoted companies of a comparable size), Company performance, affordability, the wider economic environment and internal relativities. • When the Committee determines a benchmarking exercise is appropriate it will also consider salaries within the ranges paid by the companies in the comparator groups used for remuneration benchmarking. • The Committee intends to review the comparators periodically and may add or remove companies from the Group as it considers appropriate. | Details of the current salary levels for the Executive Directors are set out in the Annual Report on Remuneration (subject to any changes in the interim). • Any increase to Executive Directors’ salaries will generally be no higher than the average increase for the UK workforce. However, a higher increase may be proposed in the event of a role change or promotion, or in other exceptional circumstances. • The Company may set salary levels below the market reference salary at the time of appointment, with the intention of bringing the salary levels in line with the market as the individual gains the relevant experience. In such cases, subsequent increases in salary may be higher than the general rises for employees until the target positioning is achieved. | n/a |
Benefits | ||
Purpose and link to strategy: To provide competitive benefits in the market to enable the recruitment and retention of Executive Directors and other senior management. | ||
Operation (including performance metrics) | Maximum opportunity | Substantive changes from previous policy |
• Family level private medical insurance, life assurance, personal accident insurance, health screening, an incapacity benefits scheme and other incidental benefits and expenses. • The Committee recognises the need to maintain suitable flexibility in the benefits provided to ensure it is able to support the objective of attracting and retaining personnel in order to deliver the Group strategy. Therefore, the Committee retains discretion to consider providing additional benefits. • Directors will be reimbursed for any reasonable business expenses incurred in the course of their duties, including the tax payable thereon, if any. | • The value of benefits is based on the cost to the Company and there is no pre-determined maximum limit. The range and value of the benefits offered are reviewed periodically. | n/a |
Pension | ||
Purpose and link to strategy: To provide pension arrangements comparable with similar companies in the market to enable the recruitment and retention of Executive Directors | ||
Operation (including performance metrics) | Maximum opportunity | Substantive changes from previous policy |
• The Company maintains a defined contribution scheme and/or cash supplement in lieu of pension. | • For current and future Executive Directors, the company contribution to a pension scheme and/or cash allowance shall be set at the statutory minimum employer contribution in respect of ‘workers’ under the auto-enrolment rules, calculated by reference to base salary only. | n/a |
Bonus | ||
Purpose and link to strategy: To enhance focus on, and incentivise the achievement of milestones and maximise the performance in accordance with key performance indicators | ||
Operation (including performance metrics) | Maximum opportunity | Substantive changes from previous policy |
• Bonuses may be based on financial, operational and/or personal performance metrics over such performance period as the Board shall from time to time determine. • Performance measures and targets for the annual bonus are selected to align with the business strategy and the key drivers of performance set under the regulatory framework. • The weighting of the bonus between the various metrics and personal contribution may vary depending on the key priorities of the business for the year ahead. • Bonus targets may either be in the form of milestones or KPIs. Where the target is in the form of a KPI, bonus outcomes shall be calculated on a pro-rata basis. • Where the Committee is of the opinion that given the commercial sensitivity arising in relation to the detailed financial targets used for the bonus, disclosing precise targets for the Plan in advance would not be in shareholder interests. Therefore, performance targets and achievement will be published at the end of the performance period. • Deferral, malus and clawback mechanisms do not currently apply to bonus payments. The Committee acknowledges the value of such mechanisms in aligning the interests of management with shareholders, ensuring that directors are not rewarded in the case of events such as financial misstatement, errors in calculation, misconduct, reputational damage, regulatory censure, or corporate failure. The Committee also recognises there is an administrative cost to introducing more complex remuneration arrangements, and the Committee will therefore continue to monitor the suitability of introducing such measures. • Any exercise of discretion by the Committee will be communicated to shareholders in full in the following year’s Directors’ Remuneration Report. | • The maximum annual bonus payment will equal 200% of base salary for maximum performance. • In exceptional circumstances the Committee retains the discretion to: a) change the performance measures and targets and the weighting attached to the performance measures and targets part way through a performance period if there is a significant and material event which causes the Committee to believe the original measures, weightings and targets are no longer appropriate; and b) make downward or upward adjustments to the amount of bonus earned resulting from the application of the performance measures, including to the maximum payment available, if the Committee believe that the bonus outcomes are not a fair and accurate reflection of business performance. | n/a |
Share Option Plan and other Long Term Incentive Plans | ||
Purpose and link to strategy: To encourage strong and sustained improvements in financial performance, in line with the Company’s strategy and long-term shareholder returns | ||
Operation (including performance metrics) | Maximum opportunity | Substantive changes from previous policy |
• Directors and management of the Company are eligible for the award of share options under the Company’s Share Option Plan 2022. • The Committee will operate all incentive plans according to the rules of each respective plan and the discretions contained therein. The discretions cover aspects such as the timing of grant and vesting of awards, determining the size of the award (subject to the policy limits), the treatment of leavers, retrospective adjustment of awards (e.g. for a rights issue, a corporate restructuring or for special dividends) and, in exceptional circumstances, the discretion to adjust previously set targets for an incentive award if events happen which cause the Committee to determine that it would be appropriate to do so. In exercising such discretions, the Committee will take into account generally accepted market practice, best practice guidelines, the provisions of the Listing Rules and the Company’s approved Remuneration Policy. | • The maximum annual award permitted under any LTIP (not including the Share Option Plan) is shares with a market value (as determined by the Committee) of 200% of base salary. • In recognition of the fact that the fair value of share options can vary significantly depending on key inputs (including historic share price volatility), the maximum award of share options shall be at the discretion of the Remuneration Committee, or in the case of any award of share options to Non-Executive Directors, the Board. | n/a |
2024 | Basic Salary/fees £’000 | Pension £’000 | Benefits £’000 | Bonus £’000 | Off-payroll £’000 | Total £’000 |
Executive Directors | ||||||
Robin Brundle | 120 | 3 | 8 | - | - | 131 |
Alex Stanbury | 200 | 1 | 8 | - | - | 209 |
James Cable | 100 | 3 | - | - | - | 103 |
Lester Kemp | 60 | 1 | - | - | - | 61 |
Wilson Robb | 55 | - | - | - | - | 55 |
Non-Executive Directors | ||||||
Philip Beard | 18 | - | - | - | - | 18 |
Nicholas Kounoupias | 18 | - | - | - | - | 18 |
Chang Oh Turkmani | 18 | - | - | - | - | 18 |
Total | 589 | 8 | 16 | - | - | 613 |
2023 | Basic Salary/fees £’000 | Pension £’000 | Benefits £’000 | Bonus £’000 | Off-payroll £’000 | Total £’000 |
Executive Directors | ||||||
Robin Brundle | 122 | 2 | 8 | - | - | 132 |
Alex Stanbury | 203 | 1 | 8 | - | - | 212 |
James Cable | 101 | 4 | - | - | - | 105 |
Lester Kemp | 61 | 1 | - | - | - | 62 |
Wilson Robb | 58 | - | - | - | - | 58 |
Non-Executive Directors | ||||||
Philip Beard | 18 | - | - | - | - | 18 |
Nicholas Kounoupias | 18 | - | - | - | - | 18 |
Chang Oh Turkmani | 18 | - | - | - | - | 18 |
Total | 599 | 8 | 16 | - | - | 623 |
Executive director | Role | Date of contract | Notice period from Company | Notice period from director |
Robin Brundle | Chairman | 1 September 2021 | 12 months | 6 months |
Alex Stanbury | CEO | 1 September 2021 | 12 months | 6 months |
James Cable | CFO | 6 May 2022 | 3 months | 3 months |
Lester Kemp | COO | 5 September 2021 | 3 months | 3 months |
Wilson Robb | CTO | 16 September 2021 | 3 months | 3 months |
Director | Number of shares | % of total issued Share capital | |||
Alexander Stanbury(*) | 83,875,023 | 5.21% | |||
Chang Oh Turkmani | 55,555,556 | 3.45% | |||
Wilson Robb | 5,701,304 | 0.35% | |||
Philip Beard | 2,777,778 | 0.17% | |||
Lester Kemp (*) | 2,751,758 | 0.17% | |||
(*) | As at 30 June 2024, Century Cobalt Limited (“CCL”) held 357,371,213 Ordinary shares of Technology Minerals plc. CCL is a wholly-owned subsidiary of Century Cobalt Corp in which Alex Stanbury holds 23.47% of the common stock and Lester Kemp holds 0.77% of the common stock. The interests stated above reflect the direct and indirect holdings of CCL. | ||||
Director | Exercise Price | Date of Grant | Expiry Date | No. Options | |||
Robin Brundle (1) | £0.02325 | 13/04/2023 | 12/04/2033 | 43,701,540 | |||
Alexander Stanbury (1) | £0.02325 | 13/04/2023 | 12/04/2033 | 43,701,540 | |||
James Cable (1) | £0.02325 | 13/04/2023 | 12/04/2033 | 18,263,330 | |||
Lester Kemp (1) | £0.02325 | 13/04/2023 | 12/04/2033 | 6,522,618 | |||
Wilson Robb (2) | £0.02325 | 13/04/2023 | 12/04/2033 | 6,522,618 | |||
Chang Oh Turkmani (2) | £0.02325 | 13/04/2023 | 12/04/2033 | 2,348,142 | |||
Philip Beard (2) | £0.02325 | 13/04/2023 | 12/04/2033 | 2,348,142 | |||
Nick Kounoupias (2) | £0.02325 | 13/04/2023 | 12/04/2033 | 2,348,142 | |||
(1) | The options vested and were fully exercisable from the date of grant | ||||||
(2) | The options vest and become exercisable in 12 equal quarterly tranches, commencing from the date of grant. All such options are fully exercisable from 1 December 2025. | ||||||
• | Regularly reviewing the structure, size and composition (including the skills, knowledge, experience and diversity) of the Board. | |
• | Giving full consideration to succession planning. | |
• | Keeping under review the leadership needs of the organisation. | |
• | Being responsible for identifying and nominating for the approval of the Board, candidates to fill Board vacancies as and when they arise. | |
• | Reviewing the results of the Board performance evaluation process that relate to the composition of the Board. | |
• | Formulating plans for succession for both Executive and Non-Executive Directors. | |
• | Nominating membership of the Audit and Remuneration Committees. | |
• | The re-election by shareholders of Directors under the annual re-election provisions and of the retirement by rotation provisions in the Company's Articles of Association. | |
• | Any matters relating to the continuation in office of any Director at any time including the appointment or removal of any Director to Executive or other office. |
• | complies with relevant regulations governing the protection of human rights, occupational health and safety, the environment and the labour and business practices of the jurisdictions in which the Group, or its partners, conduct business; |
• | adheres to the highest standards of conduct intended to avoid even the appearance of negligent, unfair, or corrupt business practices; and |
• | instructs employees in the identification and management of ESG risks and opportunities. |
• | slavery, servitude and forced or compulsory labour; | |
• | human trafficking; | |
• | sexual exploitation and forced marriage; | |
• | child labour; | |
• | deceptive recruiting practices; and | |
• | debt bondage. |
• | meet all legislative requirements in respect of environmental issues; | |
• | adopt the highest standards of Corporate Governance and disclosure. Full details of the governance process and procedures within the Group are given in the Corporate Governance report; and | |
• | adopt the highest standards of business ethics. The Group has a detailed policy relating to anti-bribery and anti-corruption and will not tolerate such behaviour in any form. All senior management and sales executives are required to certify that they are not aware of any behaviour transgressing these policies. In addition, all suppliers, sub-contractors, and other business partners are required, under contract, to comply with these policies. |
• | the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 June 2024 and of the group’s loss for the year then ended; | |
• | the group financial statements have been properly prepared in accordance with UK-adopted international accounting standards; | |
• | the parent company financial statements have been properly prepared in accordance with UK-adopted international accounting standards and as applied in accordance with the provisions of the Companies Act 2006; and | |
• | the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. |
• | Reviewing the cash flow forecasts prepared by management to 31 December 2025; | |
• | Reviewing, corroborating with our audit testing, providing challenge to key inputs and assumptions around the forecasts for expected revenue, budgeted expenses and funding in pipeline, stress testing the forecasts for plausible scenarios and reviewing the forecasts for reasonableness; | |
• | Comparing actual results for the year to previous forecasts to assess management’s ability to produce accurate and reliable forecasts; | |
• | Testing the mathematical accuracy of the model used to prepare the forecasts; | |
• | Discussing with management the funding options available, likelihood of obtaining the funding, and their status; | |
• | Discussing with management the status of operations at the associate; | |
• | Reviewing post-year-end Regulatory News Service (RNS) announcements; and, | |
• | Assessing the adequacy of going concern disclosures within the annual report and financial statements. |
Materiality for the financial statements as a whole | Group: £274,800 (2023: £248,000) Parent company: £192,000 (2023: £136,500) |
Basis of materiality | Group: 1% of gross assets Parent company: 1% of group assets which was capped using the component-allocated materiality |
Rationale for the benchmark | Gross assets were used as the basis for calculating materiality as the group and the company is not yet revenue generating and the group’s and company’s assets are the primary measure used by shareholders in assessing the performance of the group. |
Rationale for the percentage applied | The percentage applied to the benchmark has been selected to bring into scope all significant classes of transactions, account balances and disclosures relevant for the shareholders, and also to ensure that matters that would have a significant impact on the results were appropriately considered. |
Performance materiality determined at 70% of the overall materiality | Group: £192,000 (2023: £148,800) Parent company: £134,600 (2023: £81,900) In determining performance materiality, we considered the: • the financial reporting closing process and the prior year audit misstatements; • our cumulative knowledge of the group and its environment; • consistency of significant judgment and key accounting estimates; and, • the stability in key management personnel. |
Key audit matter | How our audit addressed the key audit matter |
Valuation, capitalisation and impairment of intangible assets consisting of exploration and evaluation assets and goodwill (note 15) | Our audit procedures included: • Evaluating whether there were any indicators of impairment for the exploration and evaluation assets in accordance with IFRS 6 |
The group has significant mineral exploration assets of £15,135k (2023: £15,789k) related to the diverse portfolio of cobalt, copper, nickel, manganese and lithium-based exploration sites located in the USA, Spain, Ireland and Cameroon. These exploration assets represented 64% of the group's total assets as at the year ended 30 June 2024. The risk associated with the group's exploration and evaluation assets is that they are subject to significant estimation and judgment by management, given the inherent uncertainty involved in assessing the carrying value of exploration projects and their recoverability. The review for indicators of impairment, as and when the facts and circumstance suggests that the carrying values are exceeding their recoverable amounts, adds complexity to the estimation and judgment required by management. Given the financial significance of these assets to the group's financial statements and significant judgements and estimates required for assessing the indicators of impairment, and capitalisation of costs following IFRS 6, Exploration for and Evaluation of Mineral Resources and we have identified this risk as a key audit matter. | including a review, corroborating, and challenge of management's inputs and assumptions; • Obtaining a list of all current exploration licenses, including a schedule of license expirations and renewal dates to ensure that the group can continue exploration and evaluation activities; • Reviewing and testing a sample of the exploration and evaluation expenditures incurred in the year to assess their eligibility for capitalisation under IFRS 6 by corroborating to the original source documentation; and, • Reviewing the disclosures made in the financial statements for accuracy. Key observations Based on the work performed, the carrying value of the intangible asset is reasonable. However, we note that should funding not be obtained at a group level, there is a risk that intangible assets may be impaired. |
Carrying value of investments (note 17) and recoverability of intercompany receivables (note 21 and 29) – parent company risk. Carrying value of loan to associate (note 19 and 29) – group risk The carrying value of investments in subsidiaries (of £14,300k), intercompany receivables from subsidiaries (of £3,087k) and loans to the associate (of £7,051k), are ultimately dependent on the value of the underlying assets, many of which are projects at an early stage of development either in resource exploration (for the subsidiaries) or recycling (for the associate). These assets are subject to inherent risks and uncertainties, making it difficult to definitively determine their value and therefore those values are subject to judgement and estimation. The valuation of the exploration projects and other assets held by the subsidiaries is based on significant judgments and estimates made by the Directors. The recoverability of these investments is therefore subject to a number of factors, including the successful exploration and development of mineral resources and the battery recycling sector to grow as planned. There is a risk that the judgments and estimates made by the Directors may not be appropriate, which could result in a material misstatement in the carrying value of the investments in subsidiaries and related intercompany receivables. Given the financial significance and the estimation/judgment required by management, we have identified the risk of recoverability of receivables and investments in subsidiaries as a key audit matter. | Our audit procedures included: • Obtaining and reviewing the impairment analysis for all investments held from management, including the investment in subsidiaries, associate and related intercompany receivables for each subsidiary & associate, and corroborating the assumptions made to third-party evidence and key external reports; • Reviewing the value of the investments against the underlying assets, including exploration projects and other assets held by the subsidiaries and associate, and verifying and corroborating the judgments and estimates used by management to assess the recoverability of investments and intercompany receivables; • Reviewing the methodologies and assumptions used by management in assessing the recoverability of investments in each subsidiary and related intercompany receivables, including a challenge of any significant assumptions and assessing reliability of management’s ability to make projections; and, • Assessing the adequacy and appropriateness of the disclosures related to the investments in subsidiaries, associate and related intercompany receivables in the financial statements. Key observations Based on the audit work performed, we noted that the carrying value of investments and the loan to associate are reasonable. However, we note that should funding not be obtained at a group level or the battery recycling |
sector does not grow as planned then investments and loan to associate may be subject to impairment. | |
Assessment of investment in the associate for significant influence vs control (note 5 and 18), and measurement of the loan to the associate (note 19 and 31). In September 2021, Technology Minerals Plc (TM or the company) acquired 48.35% of a battery-recycling business, Recyclus Group Ltd (“Recyclus or the associate”) for a nil consideration. Management, having considered the requirements under IAS 28 and IFRS 10, determined that TM is able to influence Recyclus Group Ltd, however, it does not control the Recyclus Group, which has its own operating, technical and financial management, as well as separate financial, human resources and other policies. Recyclus Group Ltd has raised loan and equity funding from third parties, and TM does not consider that it holds rights to favourable returns from its shareholding in Recyclus Group Ltd. The Company has determined that whilst it does have significant influence over Recyclus it does not control and direct it, and the directors of Recyclus who are also directors of the company are excluded from any company decisions relating to Recyclus. Therefore, the company believes that it is reasonable to account for Recyclus as an associated company and has concluded that its investment in Recyclus is an investment in an associate and that it did not control Recyclus throughout the year and as at the year end. In respect of the loans made to Recyclus, when the loan agreement was entered into in 2021 interest rates were low and it was judged that no equity portion of the loan was required to be recognised. Since then, as set out in Notes 19 and 31, due to interest rate differentials in the market and considering Company borrowing costs, the Company has assessed that it is fair for a portion of these loans to be classified as equity in accordance with IFRS 9 in the current year, and to make an adjustment to the prior year. Given the financial significance and the significant judgments and estimates applied by management in associate its significant influence vs control and measurement of the loans to the associate, we have identified the risk of the assessment of significant influence vs controls and measurement of the loans as a key audit matter. | Our audit procedures included: • Reviewing and challenging management’s assessments following IAS 28 and IFRS 10 on the significant influence vs control relationship; • Corroborating and evidencing management’s assessment with supporting documentation; • Reviewing management’s assessment of the commerciality of any financing provided to Recyclus; • Reviewing the management’s assessment of the measurement of the loans, following IFRS 9, at coupon rate vs it market rate and the impact of the assessment on the prior years; and • Ensuring compliance with the assessment with IFRS and adequate disclosures of the significant judgments applied and the prior year restatement. Key observations Based on the audit work performed and challenges raised and corroborated through the evidence, we concluded that the management’s assessment of significant influence vs control is appropriate in line with IAS 28 and IFRS 10 and appropriate disclosures have been made in the accounts. Regarding the measurement of the loans to the associate following IFRS 9, we concluded that the management’s assessment was appropriate following the change in management’s decision in the current year not to acquire the remaining shares of the Recyclus, and the disclosures relating to the prior years in the accounts are appropriate. |
• | the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and | |
• | the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. |
• | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or | |
• | the parent company financial statements and the part of the directors’ remuneration report to be audited are not in agreement with the accounting records and returns; or | |
• | certain disclosures of directors’ remuneration specified by law are not made; or | |
• | we have not received all the information and explanations we require for our audit. |
• | We obtained an understanding of the group and the parent company and the sector in which they operate to identify laws and regulations that could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in this regard through discussions with management, the application of cumulative audit knowledge and experience of the sector. |
• | We determined the principal laws and regulations relevant to the group and parent company in this regard to be those arising from Listing Rules, Quoted Companies Alliance (QCA) Corporate Governance Code, Environmental Permitting (England and Wales) Regulations 2016, Health and Safety at Work Act 1974, UK Data Protection Act 2018, UK Companies Act 2006, and local mining and exploration regulations applicable to the subsidiaries. |
• | We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance by the group with those laws and regulations. These procedures included, but were not limited to enquiring of management, reviewing minutes of Board of Directors meetings and RNS announcements, and reviewing of legal and regulatory correspondence. |
• | We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the non-rebuttable presumption of a risk of fraud arising from management override of controls, that the potential for management bias was identified in relation to the capitalisation and impairment of mineral exploration assets, carrying value of investments and recoverability of intercompany receivables – parent company level risk and carrying value of loan to associate – at group level risk. As noted in the key audit matters section, we addressed this by challenging the assumptions and judgements made by management when evaluating any indicators of impairment, assessing recoverability of receivables and valuation of investments. |
• | As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing audit procedures which included but were not limited to the testing of journals; Technology Minerals Plc reviewing accounting estimates for evidence of bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
Joseph Archer (Senior Statutory Auditor) | 15 Westferry Circus |
For and on behalf of PKF Littlejohn LLP | Canary Wharf |
Statutory Auditor | London E14 4HD |
9 December 2024 |
2024 | Restated 2023 | ||
Notes | £000 | £000 | |
Administrative expenses | 7 | ( | ( |
Impairment loss | 15 | ( | |
Operating loss | ( | ( | |
Other income | 10 | ||
Net foreign exchange (losses) | ( | ( | |
Finance income | 11 | ||
Other finance costs | 11 | ( | ( |
Share of loss in associate | 18 | ( | ( |
Loss before taxation from continuing operations | ( | ( | |
Income tax | 12 | ||
Loss for the period from continuing operations | ( | ( | |
Profit/(loss) on discontinued operations, net of tax | ( | ||
Loss for the period | ( | ( | |
Attributable to: | |||
Equity holders of the Company | ( | ( | |
Non-controlling interests | ( | ( | |
( | ( | ||
Other comprehensive income | |||
Items that may be subsequently reclassified to profit or loss: | |||
Exchange differences arising on translation of foreign operations | ( | ||
Total comprehensive loss for the period | ( | ( | |
Attributable to: | |||
Equity holders of the Company | ( | ( | |
Non-controlling interests | ( | ( | |
Total comprehensive loss for the period | ( | ( | |
Basic and diluted Earnings per share in pence attributable to owners of the Company from: | |||
Total operations | 13 | ( | ( |
Discontinued operations | 13 |
2024 | Restated* 2023 | Restated* 1 July 2022 | ||
Notes | £000 | £000 | £000 | |
Non-current assets | ||||
Property, plant and equipment | 14 | |||
Intangible assets | 15 | |||
Financial assets | 16 | |||
Investment in associates | 18 | |||
Loans to associates | 19 | |||
Total non-current assets | ||||
Current assets | ||||
Assets held for sale | 20 | |||
Trade and other receivables | 21 | |||
Cash and cash equivalents | 22 | |||
Current assets | ||||
Total assets | ||||
Current liabilities | ||||
Liabilities directly associated with the assets held for sale | 20 | |||
Trade and other payables | 23 | |||
Borrowings | 24 | |||
Total current liabilities | ||||
Non-current liabilities | ||||
Borrowings | 24 | |||
Derivative financial liability | 24 | |||
Total non-current liabilities | ||||
Total liabilities | ||||
Net assets | ||||
Equity | ||||
Share Capital | 25 | |||
Share Premium | 25 | |||
Warrants reserve | 26 | |||
Convertible loan reserve | ||||
Share-based payments reserve | ||||
Foreign exchange reserve | ||||
Accumulated deficit | ( | ( | ( | |
Equity attributable to owners of the parent | ||||
Non-controlling interests | 27 | |||
Total equity |
Share capital | Share Premium | Warrants reserve | Convertible loan reserve | Share-based payments reserve | Foreign exchange reserve | Accumulated deficit | Equity | Non-controlling interests | Total Equity | |
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
Balance at 1 July 2022 | ( | 20,988 | ||||||||
Prior year adjustment (see note 31) | ( | ( | ( | |||||||
Balance at 1 July 2022 (as restated) | ( | |||||||||
Loss for the period | ( | ( | ( | ( | ||||||
Exchange gain on translation of foreign operations | ( | ( | ( | (16) | ||||||
Total comprehensive loss for the period | ( | ( | ( | ( | (3,936) | |||||
Issue of share capital | ||||||||||
Share issue costs | ( | ( | ( | |||||||
Warrants issued | ||||||||||
Share-based payment charge | ||||||||||
Balance at 30 June 2023 | ( | 20,770 | ||||||||
Prior year adjustment (see note 31) | ( | ( | ( | |||||||
Balance at 30 June 2023 (as restated) | ( | |||||||||
Loss for the period | ( | ( | ( | ( | ||||||
Exchange loss on translation of foreign operations | ||||||||||
Total comprehensive loss for the year | ( | ( | ( | ( | ||||||
Issue of share capital | ||||||||||
Warrants issued | ||||||||||
Warrants exercised and lapsed | ( | |||||||||
Share-based payment charge | ||||||||||
Issue of convertible loans | ( | |||||||||
Balance at 30 June 2024 | ( |
2024 | Restated 2023 | ||
Notes | £000 | £000 | |
Cash flows from operating activities | |||
Loss before tax from continuing operations | ( | ( | |
Profit/(loss) from discontinued operations | ( | ||
Loss before tax | ( | ( | |
Adjustments for: | |||
Depreciation | 14 | ||
Finance income | 11 | ( | ( |
Loss/(gain) on derivative financial liability | 11 | ( | |
Finance charges | 11 | ||
Share option charge | |||
Share of loss in associate | 18 | ||
Impairment loss | 16 | ||
Foreign exchange movements | |||
Net cashflow before changes in working capital | ( | ( | |
Movement in receivables | ( | ( | |
Movement in payables | ( | ||
Net cash (used in) operating activities | ( | ( | |
Cash flows from investing activities | |||
Purchase of property, plant and equipment | 14 | ( | |
Exploration expenditure | 15 | ( | ( |
Loan to associate | 19 | ( | ( |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Issue of share capital | |||
Cost of issue of shares | ( | ||
Proceeds from exercise of warrants | |||
Proceeds of borrowing | 24 | ||
Finance expense | ( | ( | |
Cost of procuring convertible loan notes | ( | ||
Net cash generated from financing activities | |||
Net change in cash and cash equivalents during the period | ( | ( | |
Cash at the beginning of period | |||
Cash and cash equivalents at the end of the period | |||
Notes | 2024 | Restated* 2023 | Restated* 1 July 2022 | |
£000 | £000 | £000 | ||
Non-current assets | ||||
Property, plant and equipment | 14 | 3 | 2 | 2 |
Investment in subsidiaries | 17 | 14,300 | 14,905 | 14,905 |
Trade and other receivables | 21 | 3,087 | 1,365 | 1,504 |
Financial investments | 16 | 30 | 1,219 | - |
Investment in associates | 18 | - | - | - |
Loans to associates | 19 | 7,051 | 5,185 | 3,627 |
Total non-current assets | 24,471 | 22,676 | 20,038 | |
Current assets | ||||
Asset held for sale | 20 | 605 | - | - |
Trade and other receivables | 21 | 423 | 81 | 71 |
Cash and cash equivalents | 22 | 1 | - | 199 |
Current assets | 1,029 | 81 | 270 | |
Total assets | 25,500 | 22,757 | 20,308 | |
Current liabilities | ||||
Trade and other payables | 23 | 1,490 | 402 | 447 |
Borrowings | 24 | 3,109 | - | - |
Total current liabilities | 4,599 | 402 | 447 | |
Non-current liabilities | ||||
Trade and other payables | 23 | 1,102 | - | - |
Borrowings | 24 | 496 | 1,557 | - |
Derivative financial liability | 24 | 3,092 | 230 | - |
Total non-current liabilities | 4,690 | 1,787 | - | |
Total liabilities | 9,289 | 2,189 | 447 | |
Net assets | 16,211 | 20,568 | 19,861 | |
Equity | ||||
Share Capital | 25 | 1,609 | 1,513 | 1,271 |
Share Premium | 25 | 22,285 | 21,860 | 19,770 |
Warrants reserve | 26 | 761 | 1,499 | 1,420 |
Convertible loan reserve | 297 | - | - | |
Share-based payments reserve | 2,320 | 2,218 | - | |
Accumulated deficit | (11,061) | (6,522) | (2,600) | |
Total equity | 16,211 | 20,568 | 19,861 |
Share capital £000 | Share Premium £000 | Warrants reserve £000 | Convertible loan reserve £000 | Share-based payments reserve £000 | Accumulated deficit £000 | Total equity £000 | |
Balance at 1 July 2022 | 1,271 | 19,770 | 1,420 | - | - | (1,689) | 20,772 |
Prior year adjustment | - | - | - | - | - | (911) | (911) |
Balance at 1 July 2022 (as restated) | 1,271 | 19,770 | 1,420 | - | - | (2,600) | 19,861 |
Loss for the period | - | - | - | - | (3,525) | (3,525) | |
Total comprehensive loss for the period | - | - | - | - | - | (3,525) | (3,525) |
Issue of share capital | 242 | 2,148 | - | - | - | - | 2,390 |
Share issue costs | - | (58) | - | - | - | - | (58) |
Warrants issued | - | - | 79 | - | - | - | 79 |
Share-based payment charge | - | - | - | - | 2,218 | - | 2,218 |
Balance at 30 June 2023 | 1,513 | 21,860 | 1,499 | - | 2,218 | (6,125) | 20,965 |
Prior year adjustment | - | - | - | - | - | (397) | (397) |
Balance at 30 June 2023 (as restated) | 1,513 | 21,860 | 1,499 | - | 2,218 | (6,522) | 20,568 |
Loss for the year | - | - | - | - | - | (5,959) | (5,959) |
Total comprehensive loss for the period | - | - | - | - | - | (5,959) | (5,959) |
Issue of share capital | 96 | 457 | - | - | - | 553 | |
Warrants issued | - | - | 682 | - | - | 682 | |
Warrants exercised and lapsed | - | - | (1,420) | - | 1,420 | - | |
Share-based payment charge | - | - | - | 102 | - | 102 | |
Issue of convertible loans | - | (32) | - | 297 | - | - | 265 |
Balance at 30 June 2024 | 1,609 | 22,285 | 761 | 297 | 2,320 | (11,061) | 16,211 |
2024 | Restated 2023 | ||
Notes | £000 | £000 | |
Cash flows from operating activities | |||
Loss before taxation | (5,959) | (3,922) | |
Adjustments for: | |||
Depreciation | 14 | 1 | - |
Finance income | 11 | (594) | (575) |
Loss/(gain) on derivative financial liability | 11 | 1,132 | (128) |
Finance charges | 11 | 1,417 | 394 |
Share option charge | 102 | 2,218 | |
Share of loss in associate | 18 | 887 | 736 |
Impairment loss | 16 | 1,189 | |
Gain on sale of investment in subsidiary | - | 5 | |
Foreign exchange movements | 1 | - | |
Net cashflow before changes in working capital | (1,824) | (1,272) | |
Movement in receivables | (778) | (817) | |
Movement in payables | 884 | (26) | |
Net cash (used in) operating activities | (1,718) | (2,115) | |
Cash flows from investing activities | |||
Purchase of property plant and equipment | (2) | - | |
Loans to associates | 19 | (2,186) | (1,712) |
Loans to subsidiaries | 21 | (170) | (299) |
Net cash used in investing activities | (2,358) | (2,011) | |
Cash flows from financing activities | |||
Issue of share capital | 25 | - | 1,310 |
Cost of issue of shares | 25 | - | (58) |
Proceeds from exercise of warrants | 26 | 133 | - |
Proceeds of borrowing | 24 | 4,335 | 2,760 |
Finance expense | (71) | (85) | |
Cost of borrowing | (320) | - | |
Net cash generated from financing activities | 4,077 | 3,927 | |
Net change in cash and cash equivalents during the period | 1 | (199) | |
Cash at the beginning of period | 0 | 199 | |
Cash and cash equivalents at the end of the period | 22 | 1 | - |
• | has power over the investee; | |
• | is exposed, or has rights, to variable returns from its involvement with the investee; and | |
• | has the ability to use its power to affect its returns. |
Standards/interpretations | Application | Effective from |
IAS 12 amendments | Deferred Tax related to Assets and Liabilities arising from a Single Transaction | 1 January 2023 |
IAS 1 amendments | Materiality of Accounting Policy Disclosure | 1 January 2023 |
IAS 1 | Presentation of Financial Statements | 1 January 2023 |
IFRS 17 | Insurance Contracts | 1 January 2023 |
IAS 8 amendments | Definition of accounting estimates | 1 January 2023 |
IAS 1 amendments | Presentation of Financial Statements | 1 January 2024 |
IAS 1 amendments | Non-current liabilities with covenants | 1 January 2024 |
IFRS 16 (Amendments) | Lease liability in a sale and leaseback | 1 January 2024 |
• | those to be measured subsequently at fair value through profit or loss; | |
• | those to be measured at amortised cost; and | |
• | those to be measured at fair value through other comprehensive income (FVTOCI). |
• | the asset is held within a business model whose objective is to collect contracted cash flows; and | |
• | the contractual terms give rise to cash flows that are solely payments of principal and interest. |
| Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities. | |
| Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices). | |
| Level 3: Unobservable inputs for the asset or liability. |
1. | The asset (or disposal group) is available for immediate sale in its present condition, subject only to terms that are usual and customary for such sales. | |||
2. | The sale is highly probable. For the sale to be highly probable, the following conditions must be met: | |||
| Management is committed to a plan to sell the asset (or disposal group). | |||
| An active program to locate a buyer and complete the plan has been initiated. | |||
| The asset (or disposal group) is being actively marketed for sale at a price that is reasonable in relation to its current fair value. | |||
| The sale is expected to be completed within one year from the date of classification. | |||
| Actions required to complete the sale indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. | |||
| Their carrying amount before classification as held for sale, or | |
| Fair value less costs to sell. |
| Its carrying amount before classification as held for sale, adjusted for any depreciation or amortisation that would have been recognised had the asset not been classified as held for sale, and | |
| Its recoverable amount at the date of the subsequent decision not to sell. |
| Liability Component (Host Contract): After initial recognition, the liability component of the convertible debt (excluding the embedded derivative) is measured at amortised cost using the effective interest method. Interest expense, as calculated using the effective interest rate, is recognised in profit or loss. | |
| Embedded Derivative Liability: The embedded derivative is measured at fair value using a Monte Carlo based option pricing model for the convertible loans issued to ACM and CLG, with |
changes in fair value recognised immediately in profit or loss. The derivative is revalued at each reporting date. |
| If the conversion option is exercised, the carrying amount of the liability component and the fair value of the embedded derivative at the date of conversion are transferred to equity, assuming the shares are issued. Any difference between the combined carrying amount and the number of shares issued multiplied by the share price at the conversion date is recognised in profit and loss. | |
| If the bondholders choose not to convert and the debt matures, the embedded derivative is derecognised and settled together with the host contract. |
| differences arising on the opening net assets retranslation at a closing rate that differs from opening rate; and | |
| differences arising from retranslating the income statement at exchange rates at the dates of transactions at average rates and assets and liabilities at the closing rate. |
• | The period for which the entity has the right to explore in the specific area has expired during the period or will expire in the near future and is not expected to be renewed. | |
• | Substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned. | |
• | Exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area. | |
• | Sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full on successful development or by sale. |
| Binding Heads of Terms Signed in April 2024: A binding heads of terms agreement (HoT), outlining the key commercial terms and conditions of the sale, was signed in April 2024. This formalised commitment by both parties indicates that the sale was highly probable as at 30 June 2024. | |
| SPA Signed in October 2024: Although the formal Sale and Purchase Agreement (‘SPA’) was signed in October 2024, after the reporting date, the key terms (including purchase price, |
significant conditions, and timeline) were already agreed and documented in the HoT. This indicates that the SPA execution was a procedural formality, and management’s commitment to sell LRH existed as of 30 June 2024. | ||
| Management’s Commitment to Sell: The Group demonstrated a clear commitment to sell by initiating an active plan to locate a buyer, with no indications of significant changes or delays in the plan. | |
| Expected Completion: The sale is expected to be completed within one year from the classification date, satisfying the timing requirement of IFRS 5. |
a) | Expected to generate revenues and incur expenses. | |
b) | Regularly reviewed by the CODM to make decisions about resources to be allocated to the segment and assess its performance. | |
c) | For which discrete financial information is available. |
| Mineral Exploration: This segment is engaged in the exploration and assessment of mineral deposits. | |
| Battery Recycling: This segment is involved in the recycling of batteries to recover valuable materials. | |
| Other: This segment includes expenditure, corporate assets and corporate liabilities that are managed on a group basis, including the loan to its associate undertaking, Recyclus Group Ltd. |
Mineral exploration | Battery recycling | Other | Total | ||
£000 | £000 | £000 | £000 | ||
Year ended 30 June 2024: | |||||
Operating expenses | (354) | (887) | (5,388) | (6,629) | |
Total segment operating loss | (354) | (887) | (5,388) | (6,629) | |
Year ended 30 June 2023 (as restated): | |||||
Operating expenses | (281) | (736) | (3,300) | (4,317) | |
Total segment operating loss | (281) | (736) | (3,300) | (4,317) | |
Total segment assets | |||||
At 30 June 2024 | 15,197 | - | 8,376 | 23,573 | |
At 30 June 2023 (as restated) | 15,359 | - | 7,239 | 22,598 | |
Total segment liabilities | |||||
At 30 June 2024 | (33) | - | (8,188) | (8,221) | |
At 30 June 2023 | (37) | - | (2,188) | (2,225) |
7. | Administrative expenses |
2024 | 2023 | |
£000 | £000 | |
Legal and professional fees | 1,143 | 536 |
Employee benefit expense | 674 | 689 |
Share-based payment charge | 102 | 2,218 |
Advertising and marketing | 189 | 312 |
Audit and Tax | 68 | 65 |
Depreciation | 2 | 1 |
Other administrative expenses | 230 | 35 |
2,408 | 3,856 |
8. | Auditors’ remuneration |
2024 | 2023 | |
£000 | £000 | |
Fees payable for the audit of the Group | 84 | 65 |
84 | 65 |
9. | Employees and Directors |
2024 | 2023 | |
£000 | £000 | |
Director and consulting fees | 614 | 605 |
Wages and salaries | - | 6 |
Share based payment charge | 102 | 2,218 |
Social security costs | 60 | 78 |
776 | 2,907 |
2024 | 2023 | |
£000 | £000 | |
Management fees | 17 | 47 |
61 | 47 |
Finance income | 2024 | As restated 2023 |
£000 | £000 | |
Interest charged to related parties | 550 | 535 |
Fair value movement on derivative financial liability | - | 128 |
550 | 663 |
2024 | 2023 | |
Finance charges | £000 | £000 |
Interest payable | 618 | 72 |
Unwinding of discount on convertible loans inclusive of loan fees | 799 | 322 |
Fair value movement on derivative financial liability | 1,132 | - |
2,549 | 394 |
2024 | As restated 2023 | |
£000 | £000 | |
Current tax | - | - |
Deferred tax | - | - |
Total income tax expense | - | - |
2024 | As restated 2023 | |
£000 | £000 | |
Loss before tax from continuing operations | (6,642) | (4,313) |
Profit/(loss) before tax from discontinued operations | 13 | (4) |
Loss for the year | (6,629) | (4,317) |
Tax using the Company’s domestic tax rate 25% (20.5%) | (1,657) | (885) |
Effect of non-deductible expenses | 545 | 455 |
Utilisation of tax losses | (5) | - |
Differences in overseas tax rates | 5 | (2) |
Tax losses carried forward | 1,112 | 432 |
Total tax expense | - | - |
2024 | As restated 2023 | |
£000 | £000 | |
Profit/(loss) for the year attributable to equity holders of the company | ||
Continuing operations | (6,641) | (4,302) |
Discontinued operations | 13 | (4) |
Total operations | (6,628) | (4,306) |
Weighted average number of ordinary shares in issue | 1,527,518,534 | 1,344,710,781 |
Basic and fully diluted loss per share in pence | ||
- from continuing operations | (0.43) | (0.32) |
- from discontinued operations | - | - |
Total operations | (0.43) | (0.32) |
Cost | Office equipment £000 | Total £000 | ||
1 July 2022 | 8 | 8 | ||
Additions | - | - | ||
30 June 2023 | 8 | 8 | ||
Additions | 2 | 2 | ||
30 June 2024 | 10 | 10 | ||
Depreciation | ||||
1 July 2022 | 3 | 3 | ||
Depreciation charge | 1 | 1 | ||
30 June 2023 | 4 | 4 | ||
Depreciation charge | 1 | 1 | ||
30 June 2024 | 5 | 5 | ||
Net book value 30 June 2024 | 5 | 5 | ||
Net book value 30 June 2023 | 4 | 4 |
Cost | Office equipment £000 | Total £000 | |
1 July 2022 | - | - | |
Additions | 3 | 3 | |
30 June 2023 | 3 | 3 | |
Additions | 2 | 2 | |
30 June 2024 | 5 | 5 | |
Depreciation | |||
1 July 2022 | - | - | |
Depreciation charge | 1 | 1 | |
30 June 2023 | 1 | 1 | |
Depreciation charge | 1 | 1 | |
30 June 2024 | 2 | 2 | |
Net book value 30 June 2024 | 3 | 3 | |
Net book value 30 June 2023 | 2 | 2 |
Mineral | |||
exploration | Total | ||
Cost | £000 | £000 | |
1 July 2022 | 15,409 | 15,409 | |
Additions | 420 | 420 | |
FX | (40) | (40) | |
Disposals | - | - | |
30 June 2023 | 15,789 | 15,789 | |
Additions | 406 | 406 | |
FX | (8) | (8) | |
Transferred to asset held for sale | (889) | (889) | |
Impairment | (163) | (163) | |
Disposals | - | - | |
30 June 2024 | 15,135 | 15,135 | |
Accumulated amortisation | |||
1 July 2022 and 1 July 2023 | - | - | |
Amortisation | - | - | |
30 June 2024 | - | - | |
Net book value 30 June 2024 | 15,135 | 15,135 | |
Net book value 30 June 2023 | 15,789 | 15,789 |
Group £000 | Company £000 | |||
1 July 2022 | 1,221 | - | ||
Additions | - | 1,219 | ||
Fair value gains/(losses) recognised in OCI | - | - | ||
30 June 2023 | 1,221 | 1,219 | ||
Additions | - | - | ||
Impairment | (1,189) | (1,189) | ||
FX | (2) | - | ||
Fair value gains/(losses) recognised in OCI | - | - | ||
30 June 2024 | 30 | 30 |
Company £000 | ||
1 June 2022 | 14,905 | |
Additions/disposals | - | |
30 June 2023 | 14,905 | |
Additions/disposals | - | |
Transfer of asset held for sale | (605) | |
30 June 2024 | 14,300 |
Company | Country of registration | Proportion held | Nature of business |
Techmin Limited 18 Savile Row, London, England, W1S 3PW | United Kingdom | 100% | Mineral exploration |
Onshore Energy Limited 18 Savile Row, London, England, W1S 3PW | United Kingdom | 100% | Mineral exploration |
Cornish Battery Metals Ltd 18 Savile Row, London, England, W1S 3PW | United Kingdom | 100% | Mineral exploration |
Emperium 1 Holdings Corporation 10100, Santa Monica Boulevard #300, Century City, Los Angeles, CA90067 | USA | 90% | Mineral exploration |
Technology Minerals Idaho Limited 10100, Santa Monica Boulevard #300, Century City, Los Angeles, CA90067 | USA | 90% | Mineral exploration |
LRH Resources Ltd Unit E, Kells Business Park, Cavan Road, Kells Meath A82 HK12, IRELAND | Ireland | 100% | Mineral exploration |
Asturmet Recursos S.L. Avenida de Galicia, Oviedo Asturias, SPAIN | Spain | 100% | Mineral exploration |
Technology Minerals Cameroon Limited PO Box 666 Yaounde Cameroon | Cameroon | 100% | Mineral exploration |
Group and Company | 2024 £000 | As restated 2023 £000 | ||
Non-current assets | 4,691 | 4,209 | ||
Current assets | 456 | 525 | ||
Current liabilities | (1,827) | (784) | ||
Non-current liabilities | (7,920) | (6,524) | ||
Revenue for the year | 547 | 33 | ||
Loss for the year | (2,828) | (2,744) |
Group and Company | £000 | ||
1 July 2022 | - | ||
Loan funding recognised as equity, debited to investment | 736 | ||
Group’s share of loss | (736) | ||
30 June 2023 | - | ||
Loan funding recognised as equity, debited to investment | 887 | ||
Group’s share of loss | (887) | ||
30 June 2024 | - |
Group and Company | £000 | |
1 July 2022 | 4,538 | |
Loan funding recognised as equity and debited to investment | (911) | |
1 July 2022 (as restated) | 3,627 | |
Additions | 1,859 | |
Accrued interest | 435 | |
Loan funding recognised as equity and debited to investment | (736) | |
30 June 2023 (as restated) | 5,185 | |
Additions | 2,203 | |
Accrued interest | 550 | |
Loan funding recognised as equity and debited to investment | (887) | |
30 June 2024 | 7,051 |
| the 23 licences that comprise the Leinster Lithium Project (the "Licences") (see Table 1 below); | |
| all associated technical information, including geological, geochemical and geophysical reports, surveys, mosaics, aerial photographs, samples, drill core, drill logs, drill pulp, assay results, maps and plans, whether in physical, written or electronic form relating to the Licences; and | |
| statutory licences, approvals, consents, authorisations, rights or permits relating to the Licences. |
Group £000 | Company £000 | |||
Non-current assets | ||||
Intangible assets | 889 | - | ||
Financial assets | 2 | - | ||
Investment in subsidiaries | - | 605 | ||
891 | 605 | |||
Current assets | ||||
Trade and other receivables | 14 | - | ||
Total assets held for sale | 905 | 605 | ||
Current liabilities | ||||
Trade and other payables | 27 | - | ||
Liabilities directly associated with assets held for sale | 27 | - |
Group 2024 £000 | Company 2024 £000 | Group 2023 £000 | Company 2023 £000 | ||
Non-current assets | |||||
Amounts due from subsidiaries | - | 3,087 | - | 2,452 | |
- | 3,087 | - | 2,452 | ||
Current assets | |||||
Other debtors | 375 | 369 | 1 | 1 | |
VAT receivable | 37 | 34 | 27 | 28 | |
Prepayments and accrued income | 20 | 20 | 53 | 52 | |
432 | 423 | 81 | 81 |
Group 2024 £000 | Company 2024 £000 | Group 2023 £000 | Company 2023 £000 | ||
Cash and cash equivalents | 15 | 1 | 318 | - | |
15 | 1 | 318 | - |
Group 2024 £000 | Company 2024 £000 | Group 2023 £000 | Company 2023 £000 | ||
Current liabilities | |||||
Trade and other payables | 604 | 597 | 230 | 200 | |
Taxation and social security | 157 | 156 | 106 | 104 | |
Accruals | 737 | 737 | 102 | 98 | |
1,498 | 1,490 | 438 | 402 | ||
Non-current liabilities | |||||
Amounts due to subsidiaries | - | 1,102 | - | - | |
- | 1,102 | - | - |
Group 2024 £000 | Company 2024 £000 | Group 2023 £000 | Company 2023 £000 | ||
Amount owed to third parties | - | - | - | - | |
Convertible loan notes | 3,605 | 3,605 | 1,557 | 1,557 | |
Total borrowings | 3,605 | 3,605 | 1,557 | 1,557 | |
Current | 3,109 | 3,109 | - | - | |
Non-current | 496 | 496 | 1,557 | 1,557 | |
Total borrowings | 3,605 | 3,605 | 1,557 | 1,557 | |
Derivative financial liability | 3,092 | 3,092 | 230 | 230 |
Issue date | Repayment date | Amount borrowed £000s | Annual Interest rate % | Debt at amortised cost £000s | Derivative financial liability £000s | Embedded derivative classified as equity £000s | Fair value of warrants at amortised cost £000s |
04/07/2023 | See below | 500 | 12% | 482 | - | 18 | - |
31/08/2023 | See below | 735 | 12% | 301 | - | 49 | 385 |
03/01/2024 | 03/01/2026 | 600 | 8.25% | 171 | 361 | - | 68 |
22/03/2024 | 22/03/2027 | 1,500 | 10.25% | 311 | 1,050 | - | 139 |
30/05/2024 | 30/05/2027 | 600 | 10.25% | - | 540 | - | 60 |
28/06/2024 | 28/06/2027 | 400 | 10.25% | - | 371 | - | 29 |
Total | 4,335 | 1,265 | 2,322 | 67 | 681 |
Tranche | Issue date | Term | Amount borrowed £000s | Warrants issued | |
1 | 22/03/2024 | 3 years | 1,500 | 21,193,266 | |
2 | 30/05/2024 | 3 years | 600 | 20,469,153 | |
3 | 28/06/2024 | 3 years | 400 | 17,646,955 | |
Total | 2,500 | 59,309,374 |
| Expected share price volatility | |
| Risk-free interest rate | |
| Expected life of the instrument | |
| Conversion probabilities and potential share price performance | |
| Subsequent measurement |
Group and Company | £000 | |||
1 July 2022 | - | |||
Initial recognition | 358 | |||
Derecognition on conversion to equity | (139) | |||
Fair value through income statement | 11 | |||
30 June 2023 | 230 | |||
Reclassified to equity | (230) | |||
Initial recognition | 2,275 | |||
Derecognition on conversion to equity | (405) | |||
Fair value through income statement | 1,222 | |||
30 June 2024 | 3,092 |
Group and Company | Number of ordinary shares of 0.1p | Share capital £000 | Share premium £000 | |
At 1 July 2022 | 1,271,423,593 | 1,271 | 19,770 | |
Share issue - placings | 123,000,000 | 123 | 1,187 | |
Share issue – conversion of CLNs | 118,186,302 | 118 | 942 | |
Share issue – in lieu of services provided | 1,100,000 | 1 | 20 | |
Share issue – costs | - | - | (59) | |
At 1 July 2023 | 1,513,709,895 | 1,513 | 21,860 | |
Share issue – exercise of warrants | 11,062,783 | 11 | 122 | |
Share issue – conversion of CLNs | 84,950,867 | 85 | 335 | |
Issue costs | - | - | (32) | |
At 30 June 2024 | 1,609,723,545 | 1,609 | 22,285 |
Date | Transaction | Price | No. Shares issued | Proceeds £000 |
26/01/2024 | Exercise of share warrants | £0.01200 | 11,062,783 | 133 |
02/05/2024 | ACM CLN Conversion | £0.00612 | 40,849,673 | 250 |
11/06/2024 | ACM CLN Conversion | £0.00435 | 18,384,043 | 80 |
24/06/2024 | ACM CLN Conversion | £0.00350 | 25,717,151 | 90 |
84,950,867 | 420 |
Date | Exercise price | Number of warrants issued | Aggregate fair value £000 |
31/08/2023 | £0.020000 | 73,500,000 | 385 |
05/01/2024 | £0.018484 | 8,115,162 | 57 |
18/01/2024 | £0.014983 | 2,002,267 | 11 |
20/03/2024 | £0.014200 | 21,193,266 | 139 |
30/05/2024 | £0.005900 | 20,469,153 | 60 |
28/06/2024 | £0.004500 | 17,646,955 | 30 |
Total | 142,926,803 | 682 |
Issue date | 31/08/2023 | 05/01/2024 | 18/01/2024 |
Number of shares that could be acquired on the exercise of the warrant | 73,500,000 | 8,115,162 | 2,002,267 |
Fair value of one CLN Warrant | £0.005200 | £0.007000 | £0.005400 |
Warrant Share exercise price | £0.020000 | £0.018484 | £0.014983 |
Date of grant | 31/08/2023 | 05/01/2024 | 18/01/2024 |
Time to maturity, years | 2 | 3 | 3 |
Share price | £0.0145 | £0.0140 | £0.0110 |
Expected volatility*,% | 79% | 85% | 85% |
Expected dividend growth rate,% | 0% | 0% | 0% |
Risk-free interest rate (2 & 3 year bond),% | 5.15% | 3.87% | 3.94% |
Issue date | 20/03/2024 | 30/05/2024 | 28/06/2024 |
Number of shares that could be acquired on the exercise of the warrant | 21,193,266 | 20,469,153 | 17,646,955 |
Fair value of one CLN Warrant | £0.006600 | £0.003000 | £0.001700 |
Warrant Share exercise price | £0.014200 | £0.005900 | £0.004500 |
Date of grant | 20/03/2024 | 30/05/2024 | 28/06/2024 |
Time to maturity, years | 3 | 3 | 3 |
Share price | £0.0120 | £0.0053 | £0.0033 |
Expected volatility*,% | 89% | 89% | 89% |
Expected dividend growth rate,% | 0% | 0% | 0% |
Risk-free interest rate (3 year bond),% | 3.90% | 4.34% | 4.12% |
Warrant exercise price | Expiry date | Fair value of individual warrant | At 01/07/2023 | Issued | Exercised/ lapsed | At 30/06/2024 |
£0.033750 | 29/07/2023 | £0.003937 | 306,229,366 | - | (306,229,366) | - |
£0.033750 | 17/11/2023 | £0.004010 | 49,808,280 | - | (49,808,280) | - |
£0.001000 | 17/11/2023 | £0.021510 | 666,667 | - | (666,667) | - |
£0.021672 | 16/12/2024 | £0.005300 | 6,921,527 | - | - | 6,921,527 |
£0.017446 | 30/01/2025 | £0.004600 | 4,298,980 | - | - | 4,298,980 |
£0.016900 | 24/02/2025 | £0.004100 | 5,494,471 | - | - | 5,494,471 |
£0.020000 | 31/08/2025 | £0.005200 | - | 73,500,000 | - | 73,500,000 |
£0.018484 | 05/01/2027 | £0.007000 | - | 8,115,162 | - | 8,115,162 |
£0.014983 | 18/01/2027 | £0.005400 | - | 2,002,267 | - | 2,002,267 |
£0.014200 | 20/03/2027 | £0.006600 | - | 21,193,266 | - | 21,193,266 |
£0.005900 | 30/05/2027 | £0.003000 | - | 20,469,153 | - | 20,469,153 |
£0.004500 | 28/06/2027 | £0.001700 | - | 17,646,955 | - | 17,646,955 |
373,419,291 | 142,926,803 | (356,704,313) | 159,641,781 |
Exercise price | Expiry date | Fair value of individual share option | At 01/07/2023 | Issued | Exercised | At 30/06/2024 |
£0.02325 | 13/04/2033 | £0.0192 | 128,534,322 | - | - | 128,534,322 |
128,534,322 | - | - | 128,534,322 |
2024 £000 | 2023 £000 | ||
Non-current assets | 1,024 | 459 | |
Current assets | - | - | |
Non-current liabilities | - | - | |
Current liabilities | (900) | (298) | |
Net assets | 124 | 161 | |
Attributable to owners of the parent | 111 | 147 | |
Attributable to non-controlling interests | 13 | 14 |
Attributable to non-controlling interests | 2024 £000 | 2023 £000 | |
Loss for the year | (6) | (12) | |
Net (decrease)/increase in cash and cash equivalents | - | - |
Group | Group 2024 £000 | Company 2024 £000 | Group 2023 £000 | Company 2023 £000 |
Financial assets at amortised costs: | ||||
Trade and other receivables | 432 | 423 | 81 | 81 |
Cash | 15 | 1 | 318 | - |
Loan receivable | 7,051 | 7,051 | 5,185 | 6,493 |
Financial liabilities at amortised costs: | ||||
Trade and other payables | 1,498 | 1,490 | 438 | 402 |
Borrowings | 3,605 | 3,605 | 1,557 | 1,557 |
Financial assets at fair value through other comprehensive income: | ||||
Financial assets | 30 | 30 | 1,221 | 1,219 |
Financial liabilities at fair value through comprehensive income | 3,092 | 3,092 | 1,557 | 1,557 |
| to safeguard the Group’s ability to continue as a going concern, so that it continues to provide returns and benefits for shareholders; | |
| to support the Group’s growth; and | |
| to provide capital for the purpose of strengthening the Group’s risk management capability. |
Group | 2024 £000 | 2023 £000 | |
Trade and other payables within one year | 1,498 | 438 | |
Current tax liabilities within one year | - | - |
Average rate | Reporting spot rate | |||||
2024 | 2023 | Movement | 2024 | 2023 | Movement | |
United States Dollar | 1.26 | 1.20 | 0.06 | 1.26 | 1.27 | (0.01) |
Euro | 1.17 | 1.15 | 0.02 | 1.18 | 1.16 | 0.02 |
2024 £000 USD | 2024 £000 EUR | 2023 £000 USD | 2023 £000 EUR | |
Cash and cash equivalents | - | 8 | 1 | 33 |
Trade and other receivables | - | 7 | - | 4 |
Trade and other payables | (8) | (61) | (8) | (88) |
Net exposure | (8) | (46) | (7) | (51) |
2024 £000 | 2024 £000 | 2023 £000 | 2023 £000 | |
Profit/(loss) +10%/-10% | Equity +10%/-10% | Profit/(loss) +10%/-10% | Equity +10%/-10% | |
USD | (1) / 1 | 1 / (1) | (11) / 11 | 16 / (16) |
EUR | (33) / 33 | 16 / (16) | (18) / 18 | 25 / (25) |
Company | 2024 £000 | 2023 £000 |
Techmin Limited | 301 | 558 |
Onshore Energy Limited | (1,102) | (1,087) |
Emperium 1 Holdings Corporation | 429 | 298 |
Technology Minerals Idaho Limited | 471 | 461 |
Technology Minerals Cameroon | 518 | 241 |
LRH Resources Ltd | 547 | 362 |
Asturmet Recursos S.L. | 808 | 531 |
Cornish Battery Metals Ltd | 13 | - |
1,985 | 1,364 |
2024 £000 | 2023 £000 | |
Conversion of loan notes to equity | 420 | 1,060 |
Group | 2024 £000 | 2023 £000 | |
Cash and cash equivalents | 15 | 318 | |
Borrowings | (3,605) | (1,557) | |
Net debt | (3,590) | (1,239) | |
Net (decrease)/increase in cash and cash equivalents in the period | (303) | (53) | |
Cash inflow from increase in borrowings | (3,944) | (2,675) | |
Other non-cash changes | 1,476 | 58 | |
Conversion of borrowing to equity | 420 | 1,060 | |
Change in net debt resulting from cashflows | (2,351) | (1,610) | |
Net debt at the start of the year | (1,239) | 371 | |
Net debt at the end of the year | (3,590) | (1,239) |
Year ended 30 June 2023 | Previous 2023 | Adjustment | Restated 2023 | ||
£000 | £000 | £000 | |||
Non-current assets | |||||
Property, plant and equipment | 4 | - | 4 | ||
Intangible assets | 15,789 | - | 15,789 | ||
Financial assets | 1,221 | - | 1,221 | ||
Investment in associates | - | - | - | ||
Loans to associates | 6,493 | (1,308) | 5,185 | ||
Total non-current assets | 23,507 | (1,308) | 22,199 | ||
Current assets | |||||
Trade and other receivables | 81 | - | 81 | ||
Cash and cash equivalents | 318 | - | 318 | ||
Current assets | 399 | - | 399 | ||
Total assets | 23,906 | (1,308) | 22,598 | ||
Current liabilities | |||||
Trade and other payables | 438 | - | 438 | ||
Borrowings | - | - | - | ||
Total current liabilities | 438 | - | 438 | ||
Non-current liabilities | |||||
Borrowings | 1,557 | - | 1,557 | ||
Derivative financial liability | 230 | - | 230 | ||
Total non-current liabilities | 1,787 | - | 1,787 | ||
Total liabilities | 2,225 | - | 2,225 | ||
Net assets | 21,681 | (1,308) | 20,373 | ||
Equity | |||||
Share Capital | 1,513 | - | 1,513 | ||
Share Premium | 21,860 | - | 21,860 | ||
Warrants reserve | 1,499 | - | 1,499 | ||
Share-based payments reserve | 2,218 | - | 2,218 | ||
Foreign exchange reserve | 28 | - | 28 | ||
Accumulated deficit | (5,451) | (1,308) | (6,759) | ||
Equity attributable to owners of the parent | 21,667 | (1,308) | 20,359 | ||
Non-controlling interests | 14 | - | 14 | ||
Total equity | 21,681 | (1,308) | 20,373 |
Year ended 30 June 2022 | Previous 2022 | Adjustment | Restated 2022 | |
£000 | £000 | £000 | ||
Non-current assets | ||||
Property, plant and equipment | 5 | - | 5 | |
Intangible assets | 15,409 | - | 15,409 | |
Financial assets | 1,221 | - | 1,221 | |
Investment in associates | - | - | - | |
Loans to associates | 4,538 | (911) | 3,627 | |
Total non-current assets | 21,173 | (911) | 20,262 | |
Current assets | ||||
Trade and other receivables | 67 | - | 67 | |
Cash and cash equivalents | 371 | - | 371 | |
Current assets | 438 | - | 438 | |
Total assets | 21,611 | (911) | 20,700 | |
Current liabilities | ||||
Trade and other payables | 602 | - | 602 | |
Borrowings | 21 | - | 21 | |
Total current liabilities | 623 | - | 623 | |
Total liabilities | 623 | - | 623 | |
Net assets | 20,988 | (911) | 20,077 | |
Equity | ||||
Share Capital | 1,271 | - | 1,271 | |
Share Premium | 19,770 | - | 19,770 | |
Warrants reserve | 1,420 | - | 1,420 | |
Share-based payments reserve | - | - | - | |
Foreign exchange reserve | 30 | - | 30 | |
Accumulated deficit | (1,529) | (911) | (2,440) | |
Equity attributable to owners of the parent | 20,962 | - | 20,051 | |
Non-controlling interests | 26 | - | 26 | |
Total equity | 20,988 | (911) | 20,077 |
Date | Price | No. Shares | ||
1 July /2024 | £0.003293 | 27,328,958 | ||
22 July 2024 | £0.002442 | 36,855,036 | ||
17 September 2024 | £0.001596 | 31,328,320 | ||
15 October 2024 | £0.001000 | 99,854,656 | ||
195,366,656 |
Registered Office | 18 Savile Row London W1S 3PW |
Registered Number | 13446965 |
Company Secretary | David Taylor FCG |
Auditors | PKF Littlejohn LLP |
Solicitors | Spencer West LLP 20 Chiswell Street London EC1Y 4TW Setfords Law Ltd 46 Chancery Lane London WC2A 1JE |
Registrars | Neville Registrars Neville House Steelpark Road Halesowen B62 8HD |
Principal Bankers | Barclays Bank Plc Leicester Leicestershire LE87 2BB |
Brokers | Oberon Investments Limited Nightingale House 65 Curzon Street London W1J 8PE |
Financial PR | Gracechurch Group 48 Gracechurch Street London EC3V OEJ |
Company Website | www.technologyminerals.co.uk |