| Period ended | Period ended | ||
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| Note | £m | £m | |
Revenue | 2, 3 | ||
Profit before interest and tax | |||
Finance income | |||
Finance costs | ( | ( | |
Net finance costs | 5 | ( | ( |
Profit before tax | |||
Income tax credit/(expense) | 6 | ( | |
Profit after tax for the period | |||
| Earnings per share (pence) | |||
Basic – total | 7 | ||
Diluted – total |
| Period ended | Period ended | ||
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| Note | £m | £m | |
Profit after tax for the period | |||
| Items that may be reclassified to the income statement in subsequent periods: | |||
| Cash flow hedges | |||
Fair value movements recognised in other comprehensive income | 20 | ( | ( |
Reclassified and reported in income statement | 20 | ( | |
Tax on movements on cash flow hedges | 20 | ( | |
Gain arising on translation of foreign operations | 20 | ||
| Items that will not be reclassified to the income statement in subsequent periods: | |||
Actuarial gain on defined benefit pension schemes – UK | 19 | ||
Tax on movements on defined benefit pension schemes | ( | ||
Other comprehensive income for the period (taken to equity) | |||
Total comprehensive income for the period |
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| £m | £m | ||
| Non-current assets | |||
Goodwill | 8 | ||
Intangible assets | 9 | ||
Property, plant & equipment | 10 | ||
Right-of-use assets | 11 | ||
Lease receivables | |||
Trade and other receivables | 13 | ||
Deferred tax assets | 6 | ||
| Current assets | |||
Inventory | 12 | ||
Lease receivables | |||
Trade and other receivables | 13 | ||
Income tax receivable | |||
Derivative assets | 22 | ||
Cash and cash equivalents | 14 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 15 | ( | ( |
Derivative liabilities | 22 | ( | ( |
Income tax payable | ( | ( | |
Loans and other borrowings | 16 | ( | |
Lease liabilities | 17 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Trade and other payables | 15 | ( | ( |
Lease liabilities | 17 | ( | ( |
Retirement benefit obligations | 19 | ( | ( |
Deferred tax liabilities | 6 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Capital and reserves | |||
Share capital | 20 | ||
Share premium reserve | |||
Other reserves | 20 | ( | ( |
Accumulated profits | |||
Equity attributable to equity holders of the parent company |
| Share | ||||||
| Share | premium | Other | Accumulated | Total | ||
| capital | reserve | reserves* | profits | equity | ||
| Note | £m | £m | £m | £m | £m | |
At 27 April 2024 | ( | |||||
Profit for the period | ||||||
Other comprehensive income recognised directly in equity | ||||||
Total comprehensive income for the period | ||||||
| Amounts transferred to the carrying value of inventory | ||||||
purchased during the period | ( | ( | ||||
Net movement in relation to share schemes | ||||||
Tax on items recognised directly in reserves | ||||||
Purchase of own shares – employee benefit trust | 4 | ( | ( | |||
At 3 May 2025 | ( | |||||
Profit for the period | ||||||
Other comprehensive income recognised directly in equity | ||||||
Total comprehensive income for the period | ||||||
| Amounts transferred to the carrying value of inventory | ||||||
purchased during the period | ||||||
Net movement in relation to share schemes | ( | |||||
Tax on items recognised directly in reserves | ||||||
Purchase of own shares – employee benefit trust | 4 | ( | ( | |||
Purchase of own shares – share buyback | 20 | ( | ( | |||
Cancellation of treasury shares | 20 | ( | ||||
Equity dividend | 21 | ( | ( | |||
At | ( |
| Period ended | Period ended | ||
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| Note | £m | £m | |
| Operating activities | |||
Cash generated from operations | 23b | ||
Contributions to defined benefit pension scheme | 19 | ( | ( |
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
| Investing activities | |||
Acquisition of property, plant & equipment and other intangibles | ( | ( | |
Net cash flows from investing activities – continuing operations | ( | ( | |
Net cash flows from investing activities – discontinued operations: proceeds on sale of business | 23d | ( | |
Net cash flows from investing activities | ( | ( | |
| Financing activities | |||
Interest paid | ( | ( | |
Interest received* | |||
Capital repayment of lease liabilities | ( | ( | |
Purchase of own shares – employee benefit trust | ( | ( | |
Purchase of own shares – buyback | 20 | ( | |
Dividends paid | 21 | ( | |
Cash inflows from derivative financial instruments** | |||
Facility arrangement fees paid | ( | ( | |
Net cash flows from financing activities | ( | ( | |
(Decrease)/Increase in cash and cash equivalents and bank overdrafts | ( | ||
Cash and cash equivalents and bank overdrafts at the beginning of the period | |||
Currency translation differences | |||
Cash and cash equivalents and bank overdrafts at the end of the period | 23a |
Average | Closing | |||
2026 | 2025 | 2026 | 2025 | |
Euro | 1.15 | 1.19 | 1.16 | 1.17 |
Norwegian Krone | 13.33 | 13.89 | 12.59 | 13.82 |
Swedish Krona | 12.58 | 13.52 | 12.51 | 12.82 |
US Dollar | 1.34 | 1.28 | 1.36 | 1.33 |
Name | Company registration number |
Carphone Warehouse Europe Limited | 06534088 |
Connected World Services Distributions Limited | 01847868 |
CPW Acton Five Limited | 05738735 |
Currys Holdings Limited | 07866062 |
Currys Retail Group Limited | 03847921 |
Currys Retail limited | 02142673 |
DSG European Investments Limited | 03891149 |
DSG International Holdings Limited | 03887870 |
DSG Overseas Investments Limited | 02734677 |
The Carphone Warehouse (Digital) Limited | 03966947 |
The Phone House Holdings (UK) Limited | 03663563 |
iD Mobile Limited | 09304672 |
| Period ended 2 May 2026 | ||||
| UK & Ireland | Nordics | Eliminations | Total | |
| £m | £m | £m | £m | |
External revenue | 5,438 | 3,816 | – | 9,254 |
Inter-segmental revenue | 65 | – | (65) | – |
Total revenue | 5,503 | 3,816 | (65) | 9,254 |
Profit before interest and tax | 134 | 86 | – | 220 |
Finance income | 9 | |||
Finance costs | (76) | |||
Profit before tax | 153 | |||
Depreciation and amortisation | (166) | (128) | – | (294) |
| Period ended 3 May 2025 | ||||
| UK & Ireland | Nordics | Eliminations | Total | |
| £m | £m | £m | £m | |
External revenue | 5,286 | 3,420 | – | 8,706 |
Inter-segmental revenue | 63 | – | (63) | – |
Total revenue | 5,349 | 3,420 | (63) | 8,706 |
Profit before interest and tax | 145 | 53 | – | 198 |
Finance income | 11 | |||
Finance costs | (85) | |||
Profit before tax | 124 | |||
Depreciation and amortisation | (164) | (125) | – | (289) |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||||||||
| UK | Norway | Sweden | Other | Total | UK | Norway | Sweden | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue | 5,238 | 1,126 | 1,342 | 1,548 | 9,254 | 5,092 | 1,010 | 1,129 | 1,475 | 8,706 |
Non-current assets | 1,945 | 471 | 474 | 515 | 3,405 | 1,915 | 445 | 463 | 542 | 3,365 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Revenue | 9,254 | 8,706 |
Cost of sales | (7,557) | (7,086) |
Gross profit | 1,697 | 1,620 |
Operating expenses | (1,477) | (1,422) |
Profit before interest and tax | 220 | 198 |
| Period ended 2 May 2026 | |||
| UK & Ireland | Nordics | Total | |
| £m | £m | £m | |
Sale of goods | 4,649 | 3,481 | 8,130 |
Commission revenue | 161 | 170 | 331 |
Support services revenue | 230 | 53 | 283 |
Connectivity revenue | 257 | 2 | 259 |
Other services revenue | 141 | 110 | 251 |
Total revenue | 5,438 | 3,816 | 9, 254 |
| Period ended 3 May 2025 | |||
| UK & Ireland | Nordics | Total | |
| £m | £m | £m | |
Sale of goods | 4,541 | 3,117 | 7,658 |
Commission revenue | 173 | 161 | 334 |
Support services revenue | 231 | 47 | 278 |
Connectivity revenue | 202 | – | 202 |
Other services revenue | 139 | 95 | 234 |
Total revenue | 5,286 | 3,420 | 8,706 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Depreciation of property, plant & equipment | 47 | 39 |
Depreciation of right-of-use assets | 181 | 181 |
Impairment of right-of-use assets | 1 | – |
Amortisation of acquisition intangibles | 23 | 23 |
Amortisation of other intangibles | 43 | 46 |
Impairment of other intangibles | 1 | – |
Impairment of inventory | 54 | 54 |
Cost of inventory recognised as an expense | 6,588 | 6,639 |
Cash flow hedge amounts reclassified and reported in income statement | (4) | 4 |
Net foreign exchange gains | (5) | – |
Share-based payments expense | 15 | 11 |
Other employee costs | 955 | 893 |
Restructuring costs* | 24 | 13 |
Regulatory income* | (2) | (7) |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Fees payable to the Company’s Auditor for the audit of the Company’s annual accounts | 0.1 | 0.1 |
Fees payable to the Company’s Auditor and its associates for the audit of the Company’s subsidiaries | 2.2 | 2.2 |
Total audit fees | 2.3 | 2.3 |
| Audit-related assurance services: | ||
Review of interim statement | 0.3 | 0.2 |
Other assurance services | 0.1 | 0.2 |
Total audit and audit-related assurance services | 2.7 | 2.7 |
Total audit and non-audit fees | 2.7 | 2.7 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Salaries and performance bonuses | 796 | 756 |
Social security costs | 119 | 101 |
Other pension costs | 40 | 36 |
955 | 893 | |
Share-based payments | 15 | 11 |
970 | 904 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| number | number | |
UK & Ireland | 15,416 | 14,792 |
Nordics | 9,660 | 9,914 |
24,706 |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||
| Board of | Executive | Board of | Executive | |
| Directors | Committee | Directors | Committee | |
| £m | £m | £m | £m | |
Short-term employee benefits | 5 | 6 | 4 | 5 |
Share-based payments | 2 | 4 | 2 | 2 |
7 | 10 | 6 | 7 |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||
| Number | WAEP | Number | WAEP | |
| m | £ | m | £ | |
Outstanding at the beginning of the period | 98 | – | 88 | – |
Granted during the period | 20 | – | 30 | – |
Lapsed during the period | (18) | – | (18) | – |
Exercised during the period | (20) | – | (2) | – |
Outstanding at the end of the period | 80 | – | 98 | – |
Exercisable at the end of the period | 3 | – | 3 | – |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
Weighted average market price of options exercised in the period | £1.20 | £0.87 |
Weighted average remaining contractual life of awards outstanding | 8.0 yrs | 8.1 yrs |
Exercise price for options outstanding | £nil | £nil |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||
| Number | WAEP | Number | WAEP | |
| m | £ | m | £ | |
Outstanding at the beginning of the period | 37 | 0.50 | 32 | 0.45 |
Granted during the period | 7 | 1.16 | 9 | 0.73 |
Exercised during the period | (6) | 0.59 | – | – |
Forfeited during period | (3) | 0.61 | (4) | 0.61 |
Outstanding at the end of the period | 35 | 0.61 | 37 | 0.50 |
Exercisable at the end of the period | – | 0.50 | – | 0.48 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
Weighted average market price of options exercised in the period | £0.82 | £0.85 |
Weighted average remaining contractual life of awards outstanding | 2.2 yrs | 2.6 yrs |
Range of exercise prices for options outstanding | £0.39 – £1.16 | £0.39 – £0.93 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
Exercise price | £nil – £1.16 | £nil – £0.73 |
Dividend yield | 0% – 2.4% | 0% – 2.9% |
Historical and expected volatility | 38% – 40% | 40% – 43% |
Expected option life | 4 – 10 yrs | 4 – 10 yrs |
Weighted average share price | £1.25 | £0.83 |
2 May 2026 | 3 May 2025 | |||||
| Market value | Nominal value | Number | Market value | Nominal value | Number | |
| £m | £m | m | £m | £m | m | |
Investment in own shares | 67 | 0.1 | 53 | 68 | 0.1 | 59 |
Maximum number of shares held during the period | 78 | 0.1 | 68 | 51 | 0.1 | 59 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Unwind of discounts on trade and other receivables | 4 | 5 |
Other interest income | 5 | 6 |
Finance income | 9 | 11 |
Interest on bank overdrafts, loans and borrowings | (6) | (9) |
Interest expense on lease liabilities | (53) | (56) |
Net interest on defined benefit pension obligations | (2) | (8) |
Amortisation of facility fees | (1) | (4) |
Other interest expense | (14) | (8) |
Finance costs | (76) | (85) |
Total net finance costs | (67) | ( 74) |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
| Current tax | ||
UK corporation tax at 25% (2024/25: 25%) | 23 | 11 |
Overseas tax | 15 | 6 |
38 | 17 | |
| Adjustments made in respect of prior periods: | ||
UK corporation tax | 1 | – |
Overseas tax | 1 | – |
2 | – | |
Total current tax | 40 | 17 |
| Deferred tax | ||
UK corporation tax | (51) | (2) |
Overseas tax | – | 1 |
(51) | (1) | |
| Adjustments in respect of prior periods: | ||
Overseas tax | (1) | – |
(1) | – | |
Total deferred tax | (52) | (1) |
Total tax (credit)/charge | (12) | 16 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Profit before taxation | 153 | 124 |
Tax at UK statutory rate of 25% (2024/25: 25%) | 38 | 31 |
Items attracting no tax relief or liability (i) | 2 | 1 |
Recognition of UK deferred tax asset (ii) | (51) | (2) |
Movement in unprovided deferred tax (iii) | – | (13) |
Differences in effective overseas tax rates | (3) | (1) |
Other tax adjustments | 1 | – |
Adjustments in respect of prior periods | 1 | – |
Total tax (credit)/charge | (12) | 16 |
| Accelerated | Retirement | ||||
| capital | benefit | Losses carried | Other temporary | ||
| allowances | obligations | forward | differences | Total | |
| £m | £m | £m | £m | £m | |
At 27 April 2024 | (21) | 5 | 12 | 12 | 8 |
(Charged)/credited directly to income statement | – | – | (4) | 5 | 1 |
Credited to other comprehensive income | – | 17 | – | 2 | 19 |
Credited directly to equity | – | – | – | 4 | 4 |
At 3 May 2025 | (21) | 22 | 8 | 23 | 32 |
Credited directly to income statement | 14 | – | 34 | 4 | 52 |
Charged to other comprehensive income | – | (21) | – | – | (21) |
Credited directly to equity | – | – | – | 4 | 4 |
At 2 May 2026 | (7) | 1 | 42 | 31 | 67 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Deferred tax assets | 174 | 148 |
Deferred tax liabilities | (107) | (116) |
67 | 32 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Defined benefit pension schemes | (21) | 17 |
Equity settled share based payments | 4 | 6 |
(17) | 23 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Profit for the period attributable to equity shareholders | 165 | 108 |
Million | Million | |
| Weighted average number of shares | ||
Average shares in issue | 1,125 | 1,133 |
Less average holding by Group EBT and Treasury shares held by Company | (60) | (52) |
For basic earnings per share | 1,065 | 1,081 |
Dilutive effect of share options and other incentive schemes | 74 | 51 |
For diluted earnings per share | 1,139 | 1,132 |
Pence | Pence | |
| Earnings per share | ||
Basic earnings per share | 15.5 | 10.0 |
Diluted earnings per share | 14.5 | 9.5 |
Cost | £m |
At 27 April 2024 | 2,973 |
Foreign exchange | 14 |
At 3 May 2025 | 2,987 |
Additions | 1 |
Foreign exchange | 38 |
At 2 May 2026 | 3,026 |
Accumulated impairment | £m |
At 27 April 2024 and 3 May 2025 | (736) |
Impairment | – |
At 2 May 2026 | (736) |
Carrying amount | £m |
At 27 April 2024 | 2,237 |
At 3 May 2025 | 2,251 |
At 2 May 2026 | 2,290 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
UK & Ireland | 1,329 | 1,329 |
Nordics | 961 | 922 |
2,290 | 2,251 |
2 May 2026 | 3 May 2025 | |||||||
| Compound | Compound | Compound | Compound | |||||
| annual | annual | Pre-tax | annual | annual | Pre-tax | |||
| growth in | growth in | Long-term | discount | growth in | growth in | Long-term | discount | |
| sales | costs | growth rate | rate | sales | costs | growth rate | rate | |
UK & Ireland | 3.7% | 3.7% | 1.5% | 10.6% | 1.9% | 1.8% | 1.5% | 10.4% |
Nordics | 1.5% | 1.4% | 1.6% | 9.1% | 0.7% | 0.4% | 1.7% | 9.2% |
| Acquisition intangibles | |||||
| Customer | Software | ||||
| Brands | relationships | Sub-total | and licences | Total | |
| £m | £m | £m | £m | £m | |
Balance at 3 May 2025 | 93 | – | 93 | 111 | 204 |
Additions | – | – | – | 23 | 23 |
Amortisation | (23) | – | (23) | (43) | (66) |
Disposals | – | – | – | (1) | (1) |
Impairment | – | – | – | (1) | (1) |
Foreign exchange | 2 | – | 2 | 2 | 4 |
Balance at 2 May 2026 | 72 | – | 72 | 91 | 163 |
Cost | 369 | 73 | 442 | 471 | 913 |
Accumulated amortisation and impairment losses | (297) | (73) | (370) | (380) | (750) |
Balance at 2 May 2026 | 72 | – | 72 | 91 | 163 |
| Included in net book value as at 2 May 2026 | |||||
Assets under construction | – | – | – | 4 | 4 |
| Acquisition intangibles | |||||
| Customer | Software | ||||
| Brands | relationships | Sub-total | and licences | Total | |
| £m | £m | £m | £m | £m | |
Balance at 27 April 2024 | 115 | – | 115 | 131 | 246 |
Additions | - | – | – | 26 | 26 |
Amortisation | (23) | – | (23) | (46) | (69) |
Foreign exchange | 1 | – | 1 | – | 1 |
Balance at 3 May 2025 | 93 | – | 93 | 111 | 204 |
Cost | 367 | 73 | 440 | 500 | 940 |
Accumulated amortisation and impairment losses | (274) | (73) | (347) | (389) | (736) |
Balance at 3 May 2025 | 93 | – | 93 | 111 | 204 |
| Included in net book value as at 3 May 2025 | |||||
Assets under construction | – | – | – | 7 | 7 |
2 May 2026 | 3 May 2025 | |||
| Remaining | Remaining | |||
| amortisation | amortisation | |||
| Net book value | period | Net book value | period | |
| £m | Periods | £m | Periods | |
Currys | 37 | 4 | 48 | 5 |
Elgiganten | 16 | 4 | 21 | 5 |
Elkjøp | 11 | 4 | 13 | 5 |
Gigantti | 8 | 4 | 11 | 5 |
| Fixtures, fittings | |||
| Land and | and other | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
Balance at 3 May 2025 | 47 | 78 | 125 |
Additions | 15 | 38 | 53 |
Disposals | (1) | – | (1) |
Depreciation | (14) | (33) | (47) |
Foreign exchange | 1 | 2 | 3 |
Balance as at 2 May 2026 | 48 | 85 | 133 |
Cost | 116 | 312 | 428 |
Accumulated depreciation | (68) | (227) | (295) |
Balance as at 2 May 2026 | 48 | 85 | 133 |
| Included in net book value as at 2 May 2026 | |||
Assets under construction | – | 11 | 11 |
| Fixtures, fittings | |||
| Land and | and other | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
Balance at 27 April 2024 | 43 | 68 | 111 |
Additions | 15 | 38 | 53 |
Disposals | – | (1) | (1) |
Depreciation | (11) | (28) | (39) |
Foreign exchange | – | 1 | 1 |
Balance as at 3 May 2025 | 47 | 78 | 125 |
Cost | 124 | 577 | 701 |
Accumulated depreciation | (77) | (49 9) | (576) |
Balance as at 3 May 2025 | 47 | 78 | 125 |
| Included in net book value as at 3 May 2025 | |||
Assets under construction | – | 12 | 12 |
| Land and | Vehicles | ||
| buildings | and equipment | Total | |
| £m | £m | £m | |
Balance at 3 May 2025 | 748 | 13 | 761 |
Additions | 193 | 13 | 206 |
Depreciation | (171) | (10) | (181) |
Disposals | (5) | – | (5) |
Impairment | (1) | – | (1) |
Foreign exchange | 17 | – | 17 |
Balance as at 2 May 2026 | 781 | 16 | 797 |
Cost | 1,679 | 68 | 1,747 |
Accumulated depreciation | (898) | (52) | (950) |
Balance as at 2 May 2026 | 781 | 16 | 797 |
| Land and | Vehicles | ||
| buildings | and equipment | Total | |
| £m | £m | £m | |
Balance at 27 April 2024 | 779 | 20 | 799 |
Additions | 145 | 3 | 148 |
Depreciation | (171) | (10) | (181) |
Disposals | (13) | – | (13) |
Foreign exchange | 8 | – | 8 |
Balance as at 3 May 2025 | 748 | 13 | 761 |
Cost | 1,513 | 64 | 1,577 |
Accumulated depreciation | (765) | (51) | (816) |
Balance as at 3 May 2025 | 748 | 13 | 761 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Finished goods and goods for resale | 1,181 | 1,037 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 216 | 227 |
Less expected credit loss allowances | (25) | (22) |
191 | 205 | |
Contract assets | 38 | 38 |
Prepayments | 60 | 75 |
Other receivables | 26 | 27 |
Accrued income | 479 | 440 |
794 | 785 | |
Non-current | 98 | 100 |
Current | 696 | 685 |
794 | 785 |
2 May 2026 | 3 May 2025 | |||||
| Gross trade | Expected credit | Net trade | Gross trade | Expected credit | Net trade | |
| receivables | loss allowances | receivables | receivables | loss allowances | receivables | |
| £m | £m | £m | £m | £m | £m | |
Ageing of gross trade receivables and expected credit loss allowances: | ||||||
Not yet due | 172 | – | 172 | 152 | (2) | 150 |
| Past due: | ||||||
Under two months | 12 | – | 12 | 24 | (1) | 23 |
Two to four months | 7 | (1) | 6 | 8 | (1) | 7 |
Over four months | 25 | (24) | 1 | 43 | (18) | 25 |
44 | (25) | 19 | 75 | (20) | 55 | |
216 | (25) | 191 | 227 | (22) | 205 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Opening balance | (22) | (22) |
Charged to the income statement | (9) | (2) |
Receivables written off as irrecoverable | 4 | 1 |
Amounts recovered during the period | 3 | 1 |
Foreign exchange | (1) | – |
Closing balance | (25) | (22) |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Insurance commission contract assets | 1 | 1 |
Network commission contract assets | 37 | 37 |
38 | 38 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Cash and cash equivalents | 176 | 209 |
2 May 2026 | 3 May 2025 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade payables | 1,339 | 7 | 1,170 | 16 |
Other taxes and social security | 195 | – | 213 | – |
Other creditors | 2 | – | 2 | – |
Contract liabilities | 207 | 96 | 215 | 96 |
Accruals | 299 | 5 | 289 | 5 |
2,042 | 108 | 1,889 | 117 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Opening balance | 311 | 289 |
Revenue recognised in the period that was included in the opening balance | (201) | (176) |
Increase in contract liabilities in the period not yet recognised in revenue | 193 | 198 |
Closing balance | 303 | 311 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
| Current liabilities | ||
Bank overdrafts | – | 25 |
– | 25 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
| Analysed as: | ||
Current | 203 | 201 |
Non-current | 749 | 739 |
952 | 940 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
| Amounts due: | ||
Year 1 | 242 | 234 |
Year 2 | 204 | 210 |
Year 3 | 180 | 175 |
Year 4 | 140 | 153 |
Year 5 | 92 | 116 |
Onwards | 357 | 251 |
1,215 | 1,139 |
| 2 May 2026 | |||||
| Reorganisation | Sales | Property | Other | Total | |
| £m | £m | £m | £m | £m | |
Balance at 3 May 2025 | 4 | 10 | 14 | 28 | 56 |
Additions | 10 | 29 | 5 | 8 | 52 |
Released in the period | – | (3) | (2) | (6) | (11) |
Utilised in the period | (10) | (25) | (6) | (6) | (47) |
Balance at 2 May 2026 | 4 | 11 | 11 | 24 | 50 |
| Analysed as: | |||||
Current | 4 | 8 | 4 | 15 | 31 |
Non-current | – | 3 | 7 | 9 | 19 |
4 | 11 | 11 | 24 | 50 |
| 3 May 2025 | |||||
| Reorganisation | Sales | Property | Other | Total | |
| £m | £m | £m | £m | £m | |
Balance at 27 April 2024 | 3 | 10 | 15 | 44 | 72 |
Additions | 4 | 26 | 5 | 9 | 44 |
Released in the period | (1) | – | (2) | (15) | (18) |
Utilised in the period | (2) | (26) | (4) | (10) | (4 2) |
Balance at 3 May 2025 | 4 | 10 | 14 | 28 | 56 |
| Analysed as: | |||||
Current | 4 | 8 | 13 | 21 | 46 |
Non-current | – | 2 | 1 | 7 | 10 |
4 | 10 | 14 | 28 | 56 |
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| £m | £m | ||
Retirement benefit obligations | – UK | 5 | 102 |
– Nordics | 1 | 1 | |
6 | 103 |
Risk | Description | Mitigation |
Investment | The IAS 19 defined benefit obligations are calculated | The trustees regularly monitor the funding position and |
| using a discount rate derived from the yield obtained on | consider their long-term plan to implement a diversified | |
| high quality corporate bonds. If the pension scheme’s | investment portfolio that generates sufficient returns | |
| assets underperform relative to this discount rate, the | whilst managing the investment risks posed to the | |
| accounting deficit will increase. | scheme. | |
| If the underperformance of assets also results in a | The Group regularly engages with the trustees on the | |
| larger deficit for the funding valuation (carried out | scheme’s investment strategy and its management. | |
| every 3 years as a minimum), the pension scheme may | ||
| require additional contributions from the Group. | ||
Inflation | The IAS 19 defined benefit obligations are in part linked | As part of the investment strategy implemented by the |
| to actual and future expected inflation. Therefore, a | trustees, inflation risk is mitigated through a liability- | |
| higher rate of inflation will result in a higher defined | driven investment (‘LDI’) portfolio. | |
| benefit obligation. | ||
| The LDI portfolio consists of assets that increase/ | ||
| A higher rate of inflation will also increase the Scheme’s | decrease in value in line with inflation expectations. | |
| funding liability, which may require additional | The scheme’s holding in LDI is designed to hedge a large | |
| contributions from the Group, as a part of discussions | amount of the scheme’s funding liability and thereby | |
| on the triennial funding valuation. | mitigate the net impact of any adverse movements in | |
| inflation expectations. | ||
Interest rate | The IAS 19 defined benefit obligations are calculated | As part of the investment strategy implemented by the |
| using a discount rate derived from the yields obtained | trustees, interest rate risk is mitigated through the | |
| on corporate bonds of an appropriate duration. If | investment in a LDI portfolio. | |
| long-term corporate bond yields reduce, the IAS 19 | ||
| defined benefit obligations will increase. | The LDI portfolio consists of assets that increase/ | |
| decrease in value in line with interest rate movements. | ||
| Similarly, a reduction in gilt yields (which are used in part | The scheme’s holding in LDI is designed to hedge a large | |
| to calculate the liabilities for the funding valuation) will | amount of the scheme’s funding liability and thereby | |
| result in a higher funding liability, which may require | mitigate the impact of any adverse movements in | |
| additional contributions from the Group, as a part of | interest rates. | |
| discussions on the triennial funding valuation. | ||
| However, as the LDI portfolio mitigates the interest rate | ||
| risk on the funding basis, deviations between gilt and | ||
| corporate bond yields can lead to ineffective hedging | ||
| in respect of the IAS 19 defined benefit obligations. The | ||
| scheme’s credit asset allocation helps provide | ||
| additional hedging in this area. | ||
Liquidity | The scheme is required to meet ongoing cash flow | The scheme operates a collateral adequacy |
| requirements, including benefit payments to members | framework which ensures there are sufficient levels of | |
| and collateral calls on the scheme’s leveraged | liquid assets to meet ongoing cash flow requirements, | |
| investments. There is therefore a risk that the scheme has | even in times of market distress. The framework is | |
| insufficient liquid assets to meet these obligations. | regularly assessed and appropriately managed to | |
| ensure it remains robust to respond to significant market | ||
| events. | ||
Longevity | The scheme provides pension benefits for the duration | The trustees and the Group regularly monitor the |
| of a member’s life and typically to any surviving spouse. | outlook for future life expectancy and the impact this | |
| Therefore, an increase in life expectancy will result in | might have on the defined benefit obligations. | |
| higher IAS 19 defined benefit obligations. | ||
Legislation | The scheme is exposed to the risk that new legislation or | The trustees and the Group regularly monitor this and |
| regulation could impact the valuation of the scheme’s | are kept up to date by their advisors on ongoing | |
| liabilities in the future. | changes in legislation and regulation, including the | |
| impact of these to the scheme and the associated | ||
| liabilities. |
| 2 May | 3 May | |
| Rates per annum | 2026 | 2025 |
Discount rate | 6.25% | 5.70% |
Rate of increase in pensions in payment (pre/post April 2006 accrual) | 3.05%/2.05% | 2.80%/1.95% |
Rate of increase in deferred pensions (pre/post April 2006 accrual) | 3.20% | 2.90% |
Inflation | 3.20% | 2.90% |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Net interest expense on defined benefit obligation | 2 | 8 |
Total expense recognised in the income statement | 2 | 8 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
| Remeasurement of defined benefit obligation – actuarial gains/(losses) arising from: | ||
Changes in demographic assumptions | (2) | – |
Changes in financial assumptions | 42 | 97 |
Experience adjustments | (28) | (2) |
| Remeasurement of scheme assets: | ||
Actual return on plan assets (excluding amounts included in net interest expense) | 6 | (69) |
Cumulative actuarial gain | 18 | 26 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Present value of defined benefit obligations | (1,024) | (1,033) |
Fair value of plan assets | 1,019 | 931 |
Net obligation | (5) | (102) |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Opening obligation | 1,033 | 1,125 |
Past service cost | – | – |
Interest cost | 57 | 58 |
| Remeasurements in other comprehensive income – actuarial (gains)/losses arising from changes in: | ||
Demographic assumptions | 2 | – |
Financial assumptions | (42) | (97) |
Experience adjustments | 28 | 2 |
Benefits paid | (54) | (55) |
Closing obligation | 1,024 | 1,033 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Opening fair value | 931 | 955 |
Interest income | 54 | 50 |
Employer contributions | 82 | 50 |
| Remeasurements in other comprehensive income: | ||
Actual return on plan assets (excluding interest income) | 6 | (69) |
Benefits paid | (54) | (55) |
Closing fair value | 1,019 | 931 |
| 2 May | 3 May | ||
| 2026 | 2025 | ||
| £m | £m | ||
Corporate bonds | – Listed | 105 | - |
Credit funds | – Listed | 123 | 194 |
– Unlisted | 184 | 210 | |
Private equity | – Unlisted | – | 1 |
Liability driven investments (‘LDIs’)* | – Listed | 810 | 808 |
– Unlisted | (346) | (396) | |
Synthetic equity* | – Unlisted | 102 | 83 |
Cash and cash instruments | – Unlisted | 41 | 31 |
Other | – Unlisted | – | – |
1,019 | 931 |
Net finance costs impact | Liability impact | Surplus/(deficit) impact | ||||
| Period ended | Period ended | Period ended | Period ended | Period ended | Period ended | |
| 2 May | 3 May | 2 May | 3 May | 2 May | 3 May | |
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| Positive/(negative) effect | £m | £m | £m | £m | £m | £m |
Discount rate: 1% increase | 9 | 8 | 118 | 135 | 3 | 10 |
Inflation rate: 1% increase* | (6) | (7) | (96) | (116) | (2) | (8) |
Life expectancy: 1-year increase | (2) | (2) | (41) | (4 2) | (41) | (41 ) |
| 2 May | 3 May | 2 May | 3 May | |
| 2026 | 2025 | 2026 | 2025 | |
| million | million | £m | £m | |
| Authorised, allotted, called-up and fully paid ordinary shares | ||||
of 0.1p each | 1,112 | 1,133 | 1 | 1 |
| 2 May | 3 May | 2 May | 3 May | |
| 2026 | 2025 | 2026 | 2025 | |
| million | million | £m | £m | |
Ordinary shares of 0.1p each in issue at the beginning of the period | 1,133 | 1,133 | 1 | 1 |
Repurchased and cancelled during the period | (21) | – | – | – |
Ordinary shares of 0.1p each in issue at the end of the period | 1,112 | 1,133 | 1 | 1 |
| Investment | ||||||
| Treasury | in own | |||||
| Hedging | share | shares | Translation | Demerger | ||
| reserve | reserve | reserve | reserve | reserve | Total | |
| £m | £m | £m | £m | £m | £m | |
As at 27 April 2024 | 2 | – | (32) | (64) | (750) | (844) |
| Other comprehensive income and expense recognised directly | ||||||
in equity | (4) | – | – | 17 | – | 13 |
| Amounts transferred to the carrying value of inventory | ||||||
purchased during the period | (4) | – | – | – | – | (4) |
Amounts transferred to accumulated profits | – | – | 2 | – | – | 2 |
Purchase of own shares – EBT | – | – | (15) | – | – | (15) |
As at 3 May 2025 | (6) | – | (45) | (47) | (750) | (848) |
| Other comprehensive income and expense recognised directly | ||||||
in equity | (10) | – | – | 51 | – | 41 |
| Amounts transferred to the carrying value of inventory | ||||||
purchased during the period | 17 | – | – | – | – | 17 |
Amounts transferred to accumulated profits | – | – | 21 | – | – | 21 |
Purchase of own shares – EBT | – | – | (26) | – | – | (26) |
Purchase of own shares – share buyback | – | (50) | – | – | – | (50) |
Cancellation of treasury shares | – | 30 | – | – | – | 30 |
As at 2 May 2026 | 1 | (20) | (50) | 4 | (750) | (815) |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Final Dividend for the period ended 3 May 2025 of 1.50p per ordinary share | 16 | – |
Interim Dividend for the period ended 2 May 2026 of 0.75p per ordinary share | 8 | – |
| Amounts recognised as distributions to equity shareholders in the period – on ordinary shares | ||
of 0.1p each | 24 | – |
| £m | |
Final dividend for the period ended 2 May 2026 of | 25 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Lease receivables (1) | 2 | 3 |
Cash and cash equivalents (2) | 176 | 209 |
Trade and other receivables (2) | 696 | 672 |
Derivative financial assets (3) | 15 | 5 |
Derivative financial liabilities (3) | (22) | (16) |
Trade and other payables (2) | (1,496) | (1,345) |
Loans and other borrowings (2) | – | (25) |
Lease liabilities (1) | (952) | (940) |
| 2 May 2026 | |||||
| Gross amounts | |||||
| of recognised | |||||
| financial | Net amounts of | Financial | |||
| Gross amounts | liabilities | financial assets | instruments not | ||
| of recognised | set off in the | presented in the | set off in the | ||
| financial assets | balance sheet | balance sheet | balance sheet | Net amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | 15 | – | 15 | (13) | 2 |
| 3 May 2025 | |||||
| Gross amounts | |||||
| of recognised | |||||
| financial | Net amounts of | Financial | |||
| Gross amounts of | liabilities | financial assets | instruments not | ||
| recognised | set off in the | presented in the | set off in the | ||
| financial assets | balance sheet | balance sheet | balance sheet | Net amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | 5 | – | 5 | (4) | 1 |
| 2 May 2026 | |||||
| Gross amounts | Net amounts | ||||
| Gross amounts | of recognised | of financial | Financial | ||
| of recognised | financial assets | liabilities | instruments not | ||
| financial | set off in the | presented in the | set off in the | ||
| liabilities | balance sheet | balance sheet | balance sheet | Net amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | (22) | – | (22) | 13 | (9) |
| 3 May 2025 | |||||
| Gross amounts | Net amounts | ||||
| Gross amounts | of recognised | of financial | Financial | ||
| of recognised | financial assets | liabilities | instruments not | ||
| financial | set off in the | presented in the | set off in the | ||
| liabilities | balance sheet | balance sheet | balance sheet | Net amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | (16) | – | (16) | 4 | (12) |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||
| Effect on profit | Effect on total | Effect on profit | Effect on total | |
| before tax* | equity | before tax* | equity | |
| £m | £m | £m | £m | |
10% movement in the US Dollar exchange rate | – | 7 | – | 7 |
10% movement in the Euro exchange rate | – | 22 | – | 21 |
10% movement in the Norwegian Krone exchange rate | – | 10 | – | 10 |
10% movement in the Swedish Krona exchange rate | – | 15 | – | 14 |
10% movement in the Danish Krone exchange rate | – | 7 | – | 9 |
10% movement in the Chinese Yuan Offshore exchange rate | – | 6 | – | 6 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
1% increase in the GBP interest rate | 1 | 2 |
1% increase in the NOK interest rate | – | – |
| 2 May 2026 | ||||
| In more than | ||||
| one year but | ||||
| not more than | In more than | |||
| Within one year | five years | five years | Total | |
| £m | £m | £m | £m | |
Lease liabilities | (242) | (616) | (357) | (1,215) |
| Derivative financial instruments – gross cash outflows: | ||||
Forward foreign exchange contracts | (1,945) | – | – | (1,945) |
| Derivative financial instruments – gross cash inflows: | ||||
Forward foreign exchange contracts | 1,938 | – | – | 1,938 |
Loans and other borrowings | – | – | – | – |
Trade and other payables | (1,489) | (7) | – | (1,496) |
(1,738) | (623) | (357) | (2,718) |
| 3 May 2025 | ||||
| In more than | ||||
| one year but | ||||
| not more than | In more than | |||
| Within one year | five years | five years | Total | |
| £m | £m | £m | £m | |
Lease liabilities | (234) | (653) | (253) | (1,140) |
| Derivative financial instruments – gross cash outflows: | ||||
Forward foreign exchange contracts | (1,498) | – | – | (1,498) |
| Derivative financial instruments – gross cash inflows: | ||||
Forward foreign exchange contracts | 1,487 | – | – | 1,487 |
Loans and other borrowings | (25) | – | – | (25) |
Trade and other payables | (1,329) | (16) | – | (1,345) |
(1,599) | (669) | (253) | (2,521) |
| 2 May | 3 May | |
| 2026 | 2025 | |
| Counterparty credit rating | £m | £m |
AAA to AA- | 122 | 157 |
A+ to A- | 50 | 49 |
BBB+ to BBB- | 4 | 3 |
176 | 209 |
2 May 2026 | 3 May 2025 | |||
| Gross carrying | Expected | Gross carrying | Expected | |
| amount | credit loss | amount | credit loss | |
| £m | £m | £m | £m | |
UK & Ireland – Business to Business | 7 | 3 | 4 | 2 |
UK & Ireland – Main Sales Ledger | 160 | 14 | 145 | 12 |
UK & Ireland – iD Mobile | 297 | 36 | 256 | 26 |
Nordics – Business to Business | 29 | 1 | 28 | 2 |
Nordics – Franchise Debtors | 36 | 3 | 33 | 3 |
Nordics – Main sales ledger | 33 | 4 | 30 | 3 |
562 | 61 | 496 | 48 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| Gross amounts of recognised financial assets | £m | £m |
Not yet due | 423 | 371 |
0 – 90 days | 90 | 77 |
91 – 180 days | 14 | 12 |
180+ days | 35 | 36 |
562 | 496 |
Period ended 2 May 2026 | Period ended 3 May 2025 | |||||
| Change in fair | Change in fair | |||||
| Maturing hedges | value used to | Maturing hedges | value used to | |||
| in the next | Weighted | calculate hedge | in the next | Weighted | calculate hedge | |
| 12 months | average | ineffectiveness | 12 months | average | ineffectiveness | |
| £m | hedge rate | £m | £m | hedge rate | £m | |
Hedging USD purchases into GBP (UK) | 81 | 1.3385 | – | 37 | 1.2804 | (1) |
Hedging EUR purchases into GBP (UK) | 17 | 1.1362 | – | 20 | 1.1729 | – |
Hedging CNY purchases into GBP (UK) | 87 | 9.2377 | – | 77 | 9.1215 | (3) |
Hedging EUR purchases into NOK (Nordics) | 329 | 11.5135 | (17) | 300 | 11.7048 | 3 |
Hedging USD purchases into NOK (Nordics) | 43 | 9.8182 | (2) | 47 | 10.9885 | (2) |
Hedging SEK sales into NOK (Nordics) | 165 | 0.9393 | 9 | 151 | 0.9574 | (5) |
Hedging DKK sales into NOK (Nordics) | 82 | 0.6502 | 4 | 97 | 0.6382 | (1) |
Hedging GBP purchases into EUR (Ireland) | 83 | 1.1354 | 1 | 83 | 1.1717 | – |
887 | (5) | 812 | (9) |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Cash at bank and on deposit | 176 | 209 |
Bank overdrafts | – | (25) |
Cash and cash equivalents and bank overdrafts at end of the period | 176 | 184 |
| Period ended | Period ended | |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Profit after tax for the period | 165 | 108 |
Income tax (credit)/expense | (12) | 16 |
Net finance costs | 67 | 74 |
Profit before interest and tax | 220 | 198 |
Depreciation and amortisation | 294 | 289 |
Research and development expenditure credit | (2) | – |
Derivative financial instruments* | 10 | - |
Share-based payment charge | 15 | 15 |
Profit/(loss) on disposal of fixed assets | 2 | (1) |
Impairments and other non-cash items | 2 | 5 |
Operating cash flows before movements in working capital | 541 | 506 |
| Movements in working capital**: | ||
Increase in inventory | (114) | (2) |
Decrease/(Increase) in receivables | 14 | (65) |
Increase in payables | 79 | 84 |
Decrease in provisions | (6) | (16) |
(27) | 1 | |
Cash generated from operations | 514 | 507 |
| Lease | ||||||
| additions | ||||||
| 3 May | Financing | modifications | Foreign | 2 May | ||
| 2025 | cash flows | and disposals | exchange | Interest | 2026 | |
| £m | £m | £m | £m | £m | £m | |
Loans and other borrowings (note 16) | – | 6 | – | – | (6) | – |
Lease liabilities (note 17) (i) | (940) | 250 | (191) | (18) | (53) | (952) |
Total liabilities from financing activities (ii) | (940) | 256 | (191) | (18) | (59) | (952) |
| Lease | ||||||
| additions, | ||||||
| 27 April | Financing | modifications | Foreign | 3 May | ||
| 2024 | cash flows | and disposals | exchange | Interest | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Loans and other borrowings (note 16) | – | 9 | – | – | (9) | – |
Lease liabilities (note 17) (i) | (1,003) | 262 | (135) | (8) | (56) | (940) |
Total liabilities from financing activities (ii) | (1,003) | 271 | (135) | (8) | (65) | (940) |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Revenue from sale of goods and services | 26 | 14 |
Amounts owed to the Group | 1 | 1 |
| 2 May | 3 May | |
| 2026 | 2025 | |
| £m | £m | |
Intangible assets | 1 | 1 |
Contracted for but not provided for in the accounts | 1 | 1 |