097900BGCW00000421092024-01-012024-12-31097900BGCW00000421092024-12-31iso4217:EUR097900BGCW00000421092023-12-31097900BGCW00000421092022-12-31097900BGCW00000421092023-01-012023-12-31iso4217:EURxbrli:shares097900BGCW00000421092022-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:TreasurySharesMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:OtherReservesMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:StatutoryReserveMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:PreviouslyStatedMember097900BGCW00000421092022-12-31ifrs-full:IssuedCapitalMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:TreasurySharesMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:OtherReservesMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:StatutoryReserveMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:RetainedEarningsMemberifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:FinancialEffectOfCorrectionsOfAccountingErrorsMember097900BGCW00000421092022-12-31ifrs-full:IssuedCapitalMember097900BGCW00000421092022-12-31ifrs-full:TreasurySharesMember097900BGCW00000421092022-12-31ifrs-full:OtherReservesMember097900BGCW00000421092022-12-31ifrs-full:StatutoryReserveMember097900BGCW00000421092022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember097900BGCW00000421092022-12-31ifrs-full:RetainedEarningsMember097900BGCW00000421092023-01-012023-12-31ifrs-full:IssuedCapitalMember097900BGCW00000421092023-01-012023-12-31ifrs-full:TreasurySharesMember097900BGCW00000421092023-01-012023-12-31ifrs-full:OtherReservesMember097900BGCW00000421092023-01-012023-12-31ifrs-full:StatutoryReserveMember097900BGCW00000421092023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember097900BGCW00000421092023-01-012023-12-31ifrs-full:RetainedEarningsMember097900BGCW00000421092023-12-31ifrs-full:IssuedCapitalMember097900BGCW00000421092023-12-31ifrs-full:TreasurySharesMember097900BGCW00000421092023-12-31ifrs-full:OtherReservesMember097900BGCW00000421092023-12-31ifrs-full:StatutoryReserveMember097900BGCW00000421092023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember097900BGCW00000421092023-12-31ifrs-full:RetainedEarningsMember097900BGCW00000421092024-01-012024-12-31ifrs-full:IssuedCapitalMember097900BGCW00000421092024-01-012024-12-31ifrs-full:TreasurySharesMember097900BGCW00000421092024-01-012024-12-31ifrs-full:OtherReservesMember097900BGCW00000421092024-01-012024-12-31ifrs-full:StatutoryReserveMember097900BGCW00000421092024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember097900BGCW00000421092024-01-012024-12-31ifrs-full:RetainedEarningsMember097900BGCW00000421092024-12-31ifrs-full:IssuedCapitalMember097900BGCW00000421092024-12-31ifrs-full:TreasurySharesMember097900BGCW00000421092024-12-31ifrs-full:OtherReservesMember097900BGCW00000421092024-12-31ifrs-full:StatutoryReserveMember097900BGCW00000421092024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember097900BGCW00000421092024-12-31ifrs-full:RetainedEarningsMember
NOVATURAS AB
Consolidated Management Report
The Consolidated and the Company’s Financial
Statements for the year ended on
31 December 2024
Novaturas AB
2
Contents
CEO’s Foreword .................................................................................................................................................................. 4
Consolidated Management Report ...................................................................................................................................... 6
General information ........................................................................................................................................................ 6
Financial information ....................................................................................................................................................... 9
Governance Report ...................................................................................................................................................... 15
Remuneration report ..................................................................................................................................................... 23
Activity in sustainability area ......................................................................................................................................... 29
Approval by officers of the Company ............................................................................................................................ 30
The Consolidated and the Company’s Financial Statements for the year ended 31 December 2024 ............................... 31
Statements of financial position .................................................................................................................................... 31
Statements of comprehensive income .......................................................................................................................... 33
Statements of changes in equity ................................................................................................................................... 34
Statements of cash flows .............................................................................................................................................. 36
Notes to the financial statements ...................................................................................................................................... 37
1 Corporate information ......................................................................................................................................... 37
2 Material accounting policy information ................................................................................................................ 38
2.1 Basis of preparation ....................................................................................................................................... 38
2.2 Summary of material accounting policies information .................................................................................... 38
2.3 Changes in accounting policies and disclosures ............................................................................................ 43
2.4 Correction of an error ..................................................................................................................................... 44
3 Significant accounting judgements, estimates and assumptions ....................................................................... 47
4 Goodwill and other intangible assets .................................................................................................................. 50
5 Right-of-use assets and lease liabilities .............................................................................................................. 51
6 Investment in subsidiaries ................................................................................................................................... 52
7 Prepayments ....................................................................................................................................................... 52
8 Capitalized contract costs ................................................................................................................................... 53
9 Trade accounts and other receivables and contract assets ................................................................................ 53
10 Derivative financial instruments .......................................................................................................................... 55
11 Other current financial assets ............................................................................................................................. 56
12 Cash, cash equivalents ....................................................................................................................................... 57
13 Reserves ............................................................................................................................................................. 57
14 Borrowings .......................................................................................................................................................... 58
15 Financial assets and liabilities and risk management ......................................................................................... 59
Credit risk ................................................................................................................................................................. 59
Interest rate risk ........................................................................................................................................................ 59
Foreign exchange risk .............................................................................................................................................. 60
Novaturas AB
3
Fair value of financial assets and liabilities ............................................................................................................... 61
Liquidity management .............................................................................................................................................. 62
Capital management ................................................................................................................................................ 65
16 Provisions and other current liabilities and accrued expenses ............................................................................ 66
17 Contract liabilities ................................................................................................................................................ 67
18 Revenue from contracts with customer ............................................................................................................... 67
19 Cost of sales ....................................................................................................................................................... 68
20 Segment information ........................................................................................................................................... 68
21 Selling expenses ................................................................................................................................................. 70
22 General and administrative expenses ................................................................................................................. 70
23 Finance income (expenses), net ......................................................................................................................... 71
24 Income tax .......................................................................................................................................................... 71
25 Commitments and contingencies ........................................................................................................................ 74
26 Related party transactions .................................................................................................................................. 75
27 Earnings per share (EPS) ................................................................................................................................... 76
28 Share-Based payments ...................................................................................................................................... 76
29 Events after the reporting period ......................................................................................................................... 77
Appendix 1 ........................................................................................................................................................................ 78
Novaturas AB
4
CEO’s Foreword
According to audited data, in 2024, Novaturas Group recorded revenues of EUR 201 mln. This represents a
decrease of 3.6% compared to 2023, when revenues amounted to EUR 208 mln. In total, in Lithuania, Latvia and
Estonia, Novaturas served 239 thsnd. travelers in 2024. This compares to 259 thsnd. travelers in 2023.
The Group initially forecasted an annual EBITDA (earnings before interest, tax, depreciation, and amortization) of EUR -
4.1 million and a net loss of EUR 5.1 million for 2024. Unaudited results later indicated an EBITDA of EUR -863 thousand
and a net loss of EUR 2.5 million.
The adjusted EBITDA (calculation of which is described in chapter Financial information of this Management report),
calculated based on audited financial statements, of Novaturas Group for the year 2024 amounted to EUR -449 thousand
(2023: EUR 5.2 million). The audited net loss totaled EUR 7.6 million (2023: profit EUR 3.4 million). This result includes a
one-off, non-cash impairment of goodwill amounting to EUR 5.7 million, which was identified as a result of impairment test
performed and is related to the Estonian cash generating unit. The Group’s net loss, excluding goodwill impairment,
amounted to EUR -1.9 million.
It should be noted that, following weaker performance in the first half of the year (January June 2024 adjusted EBITDA
-1.6 million EUR), the Group’s operating results showed material improvement starting from September 2024 (September
December 2024 adjusted EBITDA 2.3 million EUR). The results of the last quarter of the year show that our optimization
of the travel program has been effective. By assessing the market situation and customer preferences, we have adjusted
our offering accordingly during the year and thus managed to work more efficiently. This has contributed to a higher load
factor (a measure of seat capacity utilization) of 98.9% in the fourth quarter compared to 96.7% in 2023.
In addition, the share of last-minute trips in sales, which usually has a negative impact on financial results, has also
decreased significantly (comparing October - December 2023 to October - December 2024). Decisive and measured
decisions, with focus on delivering a good customer experience, allowed us to increase revenues and operate profitably in
the fourth quarter.
The overall result for the year was driven by the previously announced reasons, i.e. the increased competitive environment
and the oversupply of travel in the Baltic States, which triggered intense price competition. This was particularly felt in
Turkey and the Greek islands. In response, Novaturas has started to optimize its travel program and to take advantage of
the wide range of other travel destinations on offer. However, all changes to the trips have been made with a view to
maintaining customer satisfaction and trust. In addition, optimization opportunities were limited by commitments to partners
and airlines.
We see significant growth in the number of trips to Spain throughout 2024. Novaturas organised flights for 149% more
passengers to the popular destinations of Malaga, Barcelona and Mallorca than in the year before last.
In addition, 8% more customers flew to long haul destinations last year. Among exotic destinations, the most popular were
Vietnam (+367%), Phuket in Thailand (+23%), and Zanzibar in Tanzania (+21%). For long-haul trips, Novaturas also
managed to achieve an extremely high load factor of 98.9%.
Other successful projects in 2024 included trips for groups and workation travel. In November, the Group together with
partners organised flights and provided accommodation to a record 2.5 thsnd. Tesonet Accelerator companies’ employees
for a workation in Turkey. This massive group organised trip, the largest in Novaturas history, was organised using a fleet
of 12 planes and 48 buses.
Overall, Turkey, Greece (Heraklion), Montenegro, Egypt, Cyprus and Portugal (Faro) were the most popular destinations
for workation or other group trips, with sport and activity-oriented trips gaining popularity. The most popular destination for
ski group trips was Italy (Bergamo).
Strategic investor
At the end of January, 2025, we announced that Novaturas had signed a contract with Superia, a financial advisory firm,
for the analysis of strategic alternatives. We took this step to assess new growth paths and market potential that could help
strengthen the position of Novaturas.
Novaturas AB
5
In the beginning of March, 2025 we announced that the group shareholders have concluded a contract with a new investor
Neset Kockar, a well-known Turkish tourism businessman and investor, who owns businesses in international aviation,
real estate, tourism and other industries. In the end of April, 2025 we also announced about the signing of an agreement
under which the Group is implementing the first stage of a transaction with the strategic investor: 23.2% of the Group’s
shares is being acquired by Mr Kockar. The second and final stage of the planned transaction is expected to be completed
by autumn. Upon completion of this stage, Neset Kockar will hold 33.19% of the company’s shares.
The arrival of Mr Kockar as a strategic investor marks a new stage in the operations of Novaturas. We are confident that
his world-class tourism and other business networks and many years of experience will provide new opportunities for
growth, strengthen our competitive advantage, and benefit our customers, employees, partners and shareholders.
Our immediate plans include reviewing the strategy and development prospects of the company. In the short term, we will
also seek to make use of synergies with the investor’s businesses in destinations popular with travelers from the Baltic
States. We hope to expand our range of hotels and travel offers in the near future, tailor them even more to the needs of
different travelers, thus definitely improving customer experience
Sincerely,
CEO
Kristijonas Kaikaris
Novaturas AB
6
Consolidated Management Report
General information
Reporting period
This report covers the financial year ended on 31 December 2024.
Issuer and its contact details
Name of the issuer
Novaturas AB
Registration date
As at 16/12/1999
Register manager
State Enterprise Center of Registers
Company code
135567698
LEI code
097900BGCW0000042109
Registered office
A. Mickevičiaus st. 27, LT-44245 Kaunas
Telephone
+370 37 321 264
Fax
+370 37 321 130
Email address
info@novaturas.lt
Website
www.novaturasgroup.com
Core activities of the Company and its subsidiaries: tours organisation and distribution.
The authorised capital of the Company amounts to EUR 234,210 and has been divided into 7,807,000 ordinary registered
shares, share par value EUR 0.03. All the shares have been fully paid.
As at 31 December 2024, there are 3 members of the Board of the Company.
Kristijonas Kaikaris, Chief Executive Officer, was the head of the Company as at 31 December 2024.
Subsidiaries
Novaturas Group consists of Parent Company Novaturas AB and its subsidiaries (hereinafter the Group) through which
the Company operates in various markets.
Name of subsidiary
Country
Registered office
2024
2023
Novatours SIA
Republic of Latvia
Kr. Valdemara St. 100, Riga, Latvia
100
100
Novatours OU
Republic of Estonia
Ravala g. 6, Tallinn, Estonia
100
100
Aviaturas ir Partneriai UAB
Republic of Lithuania
Konstitucijos ave. 15/5, Vilnius, Lithuania
100
100
Novatours Holidays SRL*
Republic of Romania
M. Caramfil st. 53, Bucharesht, Romania
100
100
* Operations of the subsidiary in Romania were discontinued in 2009.
The Company did acquire own shares and holds 55,997 shares as of the year end. The Company‘s subsidiaries do not
hold Company‘s shares.
As at 31 December 2024, the Company had a branch with registered office at Jasinskio St. 16, Vilnius, Lithuania. The
registration code of the branch is 125142371. Operating results of the branch are included in the financial statements of
the Company.
Core activities
Place of operation
The Group is one of the largest tour operator in the Baltic States. The Company was established in 1999, became the
market leader in the Baltics in 2004. The Group is proud of its strong position in the Baltic markets, well known trademark,
Novaturas AB
7
high customer loyalty, and long-term relationships with travel agencies and service providers, which enables the Group to
offer travellers a wide range of services for an attractive price.
Sales channels
Our products are accessible to people through various distribution channels. We work with over 400 travel agencies,
including the largest agencies of the Baltic States. Our points of sale are in the largest cities of Lithuania, Latvia and
Estonia. Investments are also made in the development of our e-commerce channel. Online trading is conducted through
the Group‘s websites and the Global Distribution Systems (GDS), an international platform.
Product range
Our product assortment is very wide: it includes various types of tours, prices and travel destinations. We can offer products
that are in line with the needs and expectations of different client groups. This enables us to maintain our positions in
almost all market segments and to effectively adapt to changing needs of travellers. Our product range includes summer
and winter holiday packages and sightseeing tours by coach and aircraft, with over 30 travel destinations all over the world
including the most popular South European Resorts and selected locations in Northern Africa, Middle East, Asia and Latin
America. We also sell flight tickets for the tours organised by the Group and offer hotel accommodation.
Tour packages. Offers consist principally of organisation of recreational tours by air. This includes recreational tours to
popular European summer resorts (Mediterranean Sea region), Northern Africa, Asia and Central America, as well as
popular winter destinations in Europe Italy and France. An entire service package is offered: flights, transport from the
Novaturas AB
8
airport to the hotel, accommodation, local guides who work round the clock and entertainment during the tour including all-
day excursions in summer.
Sightseeing tours by air. Sightseeing tours by air are medium- and long-distance tours including travel to Asia and Central
America. Chartered and regular flights from Vilnius are organised. We offer flights, accommodation, and tourism by coach
and tour guides who accompany the tourists throughout the trip and inform them about the country, its attractions and
entertainment.
Sightseeing tours by coach. Sightseeing tours by coach are organised to attractions in Europe (including Poland,
Germany, France, Italy, Austria, Croatia and Greece). Tours by coach are organised from Lithuania. We offer travel by
coach, accommodation, trips to attractions by coach and tour guides who accompany travellers throughout the trip.
Other products. Other products consist of flight tickets and ordering hotels online. We sell them to individual clients and
tour operators who often need seats in the most popular chartered flights.
Trademarks. The diversity of our products also includes trademarks and product lines. The most important trademarks
are Novaturas (in Lithuania) and Novatours (in Latvia and Estonia) that generate the majority of income. Apart other
trademarks, we control ECO Travel, Sofa travel, and Novaturas Gold, a high-class product line.
Research and development. Last year we launched a new website, which we continue to develop.
Securities traded in regulated markets
Nasdaq Vilnius exchange is a domestic market for the Company’s shares. Since 21 March 2018, shares of the Company
are traded on two exchanges: Nasdaq Vilnius Stock Exchange and Warsaw Stock Exchange.
The Company’s stock symbol on Nasdaq Vilnius Stock Exchange is NTU1L and on the Warsaw Stock Exchange NTU.
Share class
Number of shares
Share par value, EUR
Total par value, EUR
Issue code
Ordinary shares
7,807,000
0.03
234 210
LT0000131872
Material events
Material events in 2024 are listed below:
07/03/2024 Novaturas announces the outcome of the legal proceedings against UAB GetJet Airlines: No significant
impact on operations.
30/04/2024 Novaturas Group announces audited results.
02/05/2024 Vaidrius Verikas becomes CFO of Novaturas Group.
22/05/2024 Novaturas Group announces results of the first quarter.
23/08/2024 Novaturas presented 2024 half-year results.
04/10/2024 Darius Undzėnas becomes Chief Financial Officer of Novaturas Group.
11/11/2024 Novaturas Group announces results of the third quarter.
28/11/2024 Concerning legal proceedings against UAB GetJet Airlines regarding a charter contract.
Material events in 2025 (from 01/01/2025 to 09/06/2025):
24/01/2025 Novaturas Group is granted a EUR 2.5 mln. credit line.
27/03/2025 Novaturas Group has entered into an agreement to receive a loan of up to EUR 1 million.
30/04/2025 Novaturas Group signs agreement to sell 23.2% shares to Turkish investor Neset Kockar.
06/05/2025 Novaturas Group announced that Ugnius Radvila and Rytis Šūmakaris, entered into transactions resulting
in the sale of 5% of voting rights each.
Novaturas AB
9
07/05/2025 Novaturas Group announced that Vidas Paliūnas entered into transactions resulting in the sale of 5% of
voting rights, while Neset Kockar acquired 20% of the shares.
26/05/2025 Novaturas Group Secures Additional EUR 1 Million Loan.
02/06/2025 Novaturas secured EUR 9M in surety insurance from the international Insurance company Euroins AD.
Financial information
The Group’s result for 2024
Sales amounted to EUR 200.9m and were 3.6% lower compared with the same figure in 2023.
Gross profit was EUR 20.7m, which is 20.9% less compared with the ratio recorded in 2023.
Operating expenses reached EUR 27.5m and 25% higher than in 2023. However, amount of operating expenses
for 2024 includes 5.7m EUR losses of goodwill impairment. Excluding this one-off item, operating expenses for
2024 amounted 21.8m EUR and are 1% lower compared to 2023.
EBITDA was negative and amounted to EUR 6.1m where in 2023 it amounted positive to EUR 5.2m.
Adjusted EBITDA (EBITDA excluding one-off losses which is considered to be goodwill impairment) was negative
449k EUR, when in 2023 it amounted positive to EUR 5.2m.
In 2024, the Group incurred net loss of EUR 7.6m while in 2023, the Group incurred net profit of EUR 3.4m.
In 2024, Novaturas Group served 239k passengers. Comparing 2024 with 2023, the number of customers has
slightly reduced by 8%.
Tour packages accounted for the largest share in both sales and earnings. Sightseeing tours by coach and air account for
a small part. While sales for some categories increased, sightseeing tours by coach showed growth, whereas sales for
flight package tours, sightseeing tours by plane, and other sales decreased during 2024.
Main indicators of the Group
Financial indicators
2024
2023
(restated)*
Change, %
Revenue from contracts with customers
200,878
208,331
(3.6%)
Gross profit
20,742
26,227
(20.9%)
EBITDA
(6,132)
5,241
(217.0%)
Adjusted EBITDA
(449)
5,241
(108.6%)
Operating profit (EBIT)
(6,708)
4,886
(237.3%)
Profit before taxes
(7,786)
3,853
(302.1%)
Net profit (loss)
(7,604)
3,372
(325.5%)
Earnings per share (EUR)
(0.97)
0.43
*as disclosed in Note 2.4. in the accompanying financial statements.
Novaturas AB
10
Alternative performance measures
Alternative financial measures and the descriptions for the calculations of the alternative performance measures are
provided as additional information to the users of the Consolidated Management Report.
Relative indicators/ratios
2024
2023
(restated)*
Change
Number of ordinary registered shares
7,751,003
7,807,000
-
Gross profit margin (%)
10.3%
12.6%
-2.3 pp
EBITDA margin (%)
(3.1%)
2.5%
-5.6 pp
Adjusted EBITDA margin (%)
(0.2%)
2.5%
-2.7 pp
EBIT margin (%)
(3.3%)
2.3%
-5.7 pp
Profit before taxes margin (%)
(3.9%)
1.8%
-5.7 pp
Net profit margin (%)
(3.8%)
1.6%
-5.4 pp
Return on assets (ROA) (%)
(19.3%)
7.1%
-26.4 pp
Debt / equity ratio (%)
121.1%
58.0%
63.1 pp
Equity / assets ratio (%)
20.3%
32.9%
-12.6 pp
Actual profit tax rate
2.3%
12.5%
-10.1 pp
Total liquidity ratio
80.0%
63.0%
26.98%
*as disclosed in Note 2.4. in the accompanying financial statements.
Alternative
performance
measure
Definition
Meaning and interpretation of indicator
Formula
Gross profit
margin (%)
The ratio of gross
profit to revenue.
This measures the portion of revenue that
exceeds the cost of services provided. It reflects
the margin on revenue.
((Revenue - Cost of
sales) / Revenue)*100
EBITDA
Profit (loss) before
interest, tax,
depreciation, and
amortization.
Provides an indication of the company’s
operational performance from core activities,
excluding financing, tax considerations,
depreciation, and amortization.
Net profit (loss)+Finance
Costs+Tax
Expense+Depreciation+
Amortization
EBITDA
margin (%)
EBITDA as a
percentage of
revenue.
Reflects the efficiency of the company in
generating earnings from core operations
before financing, tax effects, depreciation, and
amortization.
EBITDA / Revenue * 100
Adjusted
EBITDA
Profit (loss) before
interest, tax,
depreciation, and
amortization, adjusted
for impairment loss on
goodwill (and other
items specifically
defined as non-
recurring).
Provides an indication of the company’s
operational performance from core activities,
excluding financing, tax considerations,
depreciation, and amortization and adjustments
for impairment loss on goodwill (and other items
specifically defined as non-recurring). Non-
recurring items are defined as income or
expenses that arise from events or transactions
that are clearly distinct from the ordinary
activities of the Group and are not expected to
recur frequently or regularly.
Net profit (loss)+Finance
Costs+Tax
Expense+Depreciation+
Amortization+/-
impairment loss on
goodwill (and other
items specifically defined
as non-recurring)
Adjusted
EBITDA
margin (%)
Adjusted EBITDA as a
percentage of
revenue.
Reflects the efficiency of the company in
generating earnings from core operations
before financing, tax considerations,
depreciation, and amortization and adjustments
for impairment loss on goodwill (and other items
specifically defined as non-recurring as defined
above).
Adjusted EBITDA /
Revenue * 100
(continued in the next page)
Novaturas AB
11
Alternative
performance
measure
Definition
Meaning and interpretation of indicator
Formula
EBIT
Profit (loss) before
interest and tax.
Represents operating profit from core activities,
showing the profitability before the impact of
financial structure and taxation.
Revenue - Cost of Sales
- Other Operating
Expenses
EBIT margin
(%)
EBIT as a percentage
of revenue.
Indicates the profitability of the core operations
in relation to total revenue, reflecting efficiency
in managing operating costs.
EBIT / Revenue * 100
Profit (loss)
before tax
margin (%)
Profit (loss) before tax
as a percentage of
revenue.
Shows the company's profitability before
considering tax expenses, useful in analyzing
performance without tax-related distortions.
Profit (loss) before Tax /
Revenue * 100
Net profit
(loss) margin
(%)
Net profit (loss) as a
percentage of
revenue.
Indicates the percentage of revenue that is
retained as profit after all expenses have been
deducted.
Net profit (loss) /
Revenue * 100
Return on
assets (ROA)
(%)
Net profit (loss)
generated as a
percentage of total
assets.
Measures how efficiently the company's assets
are being used to generate profit.
Net profit (loss)
/Total Assets * 100
Debt / equity
ratio (%)
Ratio of total
borrowings and lease
liabilities to total
equity.
Indicates the relative proportions of
shareholders' equity and debt used to finance
the company’s assets.
(Non-current borrowings
+current portion of non-
current loans + Total
lease liabilities) /
Total Equity * 100
Equity /
assets ratio
(%)
Ratio of equity to total
assets.
Shows the extent of a company’s assets that
are financed by owner's funds.
Total Equity /
Total Assets * 100
Actual profit
tax rate
The income tax
expense as a
percentage of profit
(loss) before tax.
Reflects the actual tax rate affecting the
company's profits, which may include
adjustments for deferred taxes.
Income Tax Expense /
Profit (loss) before Tax *
100
Total liquidity
ratio
Current assets divided
by current liabilities.
Indicates the company’s ability to pay off its
short-term liabilities with its short-term assets.
Current Assets /
Current Liabilities
Load factor
A measure of seat
capacity utilization.
Indicates how efficiently available seats are
filled.
Full (occupied) seats /
Total seats
Geographical information and other sales information
In 2024, the Groups’s core activity was tour organisation and sale of tour packages through a retail travel agency network,
internal sales channels (own retail sale offices, website, sale of flight tickets through GDS). Tours provided by Novaturas
are sold by more than 400 travel agencies in the Baltic States. E-commerce sales take place through websites of the Group
companies of Novaturas. There were 3.5m unique visitors to the Group’s website in 2024, which is a 21% decrease
compared with 2023 (4.4m of unique visitors).
The Group also sells tickets for its charter flights through GDS. This means that these tickets are available to agents
worldwide, and people can acquire these tickets through most popular ticket distribution platforms.
Revenue from contracts with customers structure by sales channels:
Sales channel
2024, %
2023, %
Change
Travel agencies
72.4
68.7
3.7 pp
The Group’s travel agencies
16.8
15.3
1.5 pp
Online sales
9
14.2
-5.2 pp
GDS
1.8
1.8
0 pp
Total
100
100
Novaturas AB
12
Number of clients serviced by country of sale (‘000 passengers):
Country of sale
2024,
(‘000 passengers)
2023,
(‘000 passengers)
Change, %
Lithuania
136.38
145.2
(6.1%)
Latvia
50.69
50.2
1.0%
Estonia
52.38
63.9
(18.0%)
Total
239.5
259.3
(7.6%)
Flight packages was the main product of the Group, as was the case in previous years.
Product category
2024,
(‘000 passengers)
2023,
(‘000 passengers)
Change, %
Flight packages
183.3
208.9
(12.3%)
Sightseeing tours by bus
3.7
3.8
(1.8%)
Sightseeing tours by air
2.1
2.0
4.5%
Other (sale of flight tickets and hotel bookings)
50.3
44.6
12.8%
Total
239.5
259.3
(7.6%)
Turkey remained the main summer holiday destination, which was booked almost by 35% of all Novaturas customers.
Compared to 2023, 2024 was also an active skiing holiday season, and we recorded a higher demand for long-haul
destinations.
Destination
2024, %
2023, %
Change
Turkey
34.26
35.90
-1.6 pp
Egypt
12.63
14.74
-2.1 pp
Greece
10.81
10.90
-0.1 pp
Montenegro
6.62
8.04
-1.4 pp
Bulgaria
3.21
6.05
-2.8 pp
Canary Island
6.92
5.76
1.2 pp
Tunisia
3.69
5.54
-1.8 pp
Portugal
3.19
3.38
-0.2 pp
Long hauls
5.97
2.10
3.9 pp
Other destinations
12.70
7.60
5.1 pp
Total
100.00
100.00
Novaturas AB
13
Seasonality of the revenue from contracts withs customers by months:
Information about related party transactions
Related party transactions are presented in the Explanatory Notes to the financial statements.
Risk management
The Group’s main business partners risk
Pursuant to contracts with the key business partners, the Group is obliged to make advance payments for services ordered
(e.g. charter airlines, coach companies or hotel operators). Thus, potentially not fulfilling or not properly fulfilling contractual
obligations toward the Group and/or insolvency of the Group’s key business partners, including primarily toward charter
airlines, may have a material adverse effect on the Group's operations, its financial condition and results of operations. To
mitigate the risk Group diversifies partners and works with several aviation partners simultaneously also in big volume
destinations works with several hotel providing partners.
Credit risk
The Group’s credit risk is relatively low as payment is requested before the tour. In addition, credit limits have been granted
to travel agencies through which the majority of sales takes place. The main purpose of these credit limits is to ensure
timely payments. If they exceeded the credit limit, the Group’s reservation system automatically blocks the sales.
The Group does not provide guarantees for other parties’ liabilities. The maximum exposure to credit risk is represented
by the carrying amount of each financial asset, including derivative financial instruments, if any, in the statement of financial
position. Therefore, in the opinion of the Group’s management, maximum risk is equal to the sum trade accounts receivable
and other current assets less impairment losses.
Interest rate risk
A larger part of the Group’s borrowings consists of loans subject to a fixed interest rate, whereas the Group’s credit line as
well as the Company’s loan from Novatours OU are related to the variable interest rate, the future use of which depends
on future financial circumstances. In view of this, the Group does not use interest rate swaps and includes the relevant
interest rate risk in the sales price of products.
0
5
10
15
20
25
30
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
MLN. EUR
Group’s revenue dynamics by month 2019-2024
2024 2023 2022 2021 2020 2019
Novaturas AB
14
Foreign exchange risk
The vast majority of the Group’s sales revenue is received in Euros, but part of the services that make up the cost, the
most significant part of which related to flights, are acquired in US dollars.
To mitigate both aviation fuel volatility and aviation fuel related foreign exchange risk, in 2024, the Group used derivative
financial instruments such as fuel futures (or options) and forward foreign exchange transactions, which ensure the margin
hedge for travel products sold against fuel price and currency volatility. These derivatives are not subject to hedge
accounting.
Liquidity management
The Group pursues a policy of maintaining a sufficient amount of cash and cash equivalents or to secure financing by
means of credit lines in order to fulfil its obligations under strategic plans. Liquidity risk is managed by planning the Group’s
cash flows.
As at 31 December 2024, the Group did not comply with all financial and non-financial covenants, under the financing
agreements of the Group companies with banks and other credit providers. The waivers were received from “Pagalbos
verslui fondas” for ordinary bonds as of 31 December 2024 and from Luminor Bank AS long-term for credit line as of 18
March 2025.
Capital management
The main purpose of capital management is to ensure that the Group meets external capital requirements and maintains
correct capital indicators so that the Group’s activities are sound and shareholder value is maximised (under IAS 1, “capital”
corresponds to equity disclosed in financial statements).
The Group manages the structure of its capital and changes it having regard to changes in the economic environment and
operating risk. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders,
return capital to shareholders and issue new shares.
In accordance with the Law on Companies of the Republic of Lithuania, the Company’s equity must account for at least
50% of its authorised capital, which consists of share capital. The Company also complies with requirements regarding
equity to asset ratio from the credit providers. As at 31 December 2024, the Company complied with these requirements.
Plans and projections
The main objectives for 2025 are the following:
1) Offer broad destination and hotel choices for competitive edge ;
2) Expand product offering by implement dynamic and hybrid packaging;
3) Embrace AI tools for content generation, customer service and data analysis;
4) Seek growth in both B2B and B2C sales channels.
Novaturas AB
15
Governance Report
As from 30 June 2020, the Company’s management bodies include the General Meeting of Shareholders, the Board and
the head of the Company the Chief Executive Officer.
Decisions of the general meeting of shareholders taken within its remit stated in the Articles of Association are binding
upon the shareholders, the Board, the Managing Director and other employees of the Company. Shareholders who were
recorded as such as of the end of the record date are entitled to attend the general meeting of shareholders. The record
date for the purposes of the general meeting of shareholders is the 5th (fifth) working day prior to the general meeting of
shareholders or the 5th (fifth) working day prior to any adjourned general meeting of shareholders. A person taking part in
the general meeting of shareholders and entitled to vote must present a personal identity documents. A person who is not
a shareholder must present, in addition to the personal identity document, a document authorising his/her right to vote at
the general meeting of shareholders.
In accordance with previous the Articles of Association of the Company, valid until 6 June 2023, the Board constituted five
members elected for the term of office of four years and acting jointly as a management body of the Company. Members
of the Board were elected by the meeting of shareholders according to the Articles of Association. The Board elects the
Chair of the Board from its members. As from 6 June 2023, the restructured Board was elected by the General Meeting of
Shareholders under newly adopted version of the Articles of Association of the Company. The Board consists of three
members elected for the term of office of two years and acting jointly as a management body of the Company. Two of three
Board’s members are independent, one represents the interests of the shareholders. The Board elects the Chair of the
Board from its members. A newly elected Board of the Company performs supervisory, control and strategy development
functions. The Board appoints and recalls the Chief Executive Officer, sets his/her remuneration and other terms of
employment, provides incentives and imposes sanctions.
The Chief Executive Officer is a single - handed management body of the Company responsible for organizing routine
activities of the Company.
The Company complies, in substance, with the corporate governance recommendations provided by Nasdaq Vilnius Stock
Exchange and the best practice recommendations provided by the Warsaw Stock Exchange. A detailed list of the
recommendations implemented in the Company’s activities, together with explanations, is given below in the Governance
Report. On its website www.novaturasgroup.com, the Company also publishes a list of recommendations that are not
complied with in full or in part.
Issued capital
Issued capital of the Company amounts to EUR 234,210 and consists of 7,807,000 ordinary registered shares of EUR 0.03
par value each. The number of the shares entitling to vote at the general meeting of shareholders is 7,807,000.
Shareholders
As at 31 December 2024
As at 31 December 2023
Number of
shares held
Ownership
interest, %
Number of
shares held
Ownership
interest, %
Willgrow (ex UAB „ME Investicija“)
779,900
9.99%
779,900
9.99%
Ugnius Radvila
740,702
9.49%
740,702
9.49%
Moonrider OU
543,346
6.96%
543,346
6.96%
Paliūnas Vidas
535,278
6.86%
535,278
6.86%
Šūmakaris Rytis
535,278
6.86%
535,278
6.86%
Other
4,616,499
59.13%
4,616,499
59.13%
Total
7,751,003
99.28%
7,751,003
99.28%
Novaturas AB
55,997
0.72%
55,997
0.72%
Total
7,807,000
100.00%
7,807,000
100.00%
As at 31 December 2024 there were 6 307 records of shareholders within the Company.
Novaturas AB
16
Shareholders rights
None of the shareholders of the Company has any special right of control. All the shareholders have equal rights. As at 31
December 2024, the number of the shares entitling to vote at the general meeting of shareholders is 7 751 003 (55 997
shares the vote of which can’t be counted were held by the Company). An ordinary registered share grants one vote at the
general meeting of shareholders of the Company.
The Company has no information about any agreements between the shareholders that would restrict the voting rights
attached to the shares.
Information about trading in the Company’s securities
7,807,000 ordinary registered shares of Novaturas AB (ISIN code LT0000131872) are included in the Official Trading List
of Nasdaq Vilnius Stock Exchange (symbol NTU1L) and the Warsaw Stock Exchange (symbol NTU, ISIN code
LT0000131872).
Information about trading in the shares of Novaturas AB from 28 December 2018 until 31 December 2024 in Nasdaq Vilnius
Stock Exchange (Lithuania):
Year
Currency
Opening
price
Maximum
price
Minimum
price
Closing
price
Average
price
Traded
quantity, units
Trading
volume, EUR
2023
EUR
2.90
3.62
2.89
3.43
3.27
1,628,829
5,319,690
2024
EUR
3.41
3.64
1.39
1.45
2.47
1,945,604
4,797,479
As at 31 December 2024, the Company’s market capitalisation was EUR 11.28M.
Information about trading in the shares of Novaturas AB from 4 January 2019 until 31 December 2024 in GPW Main Market
(Poland):
Currency
Opening
price
Maximum
price
Minimum
price
Closing
price
Average
price
Traded
quantity,
units
Trading
volume, PLN
2023
PLN
14.00
24.00
13.90
16.45
18.51
19,260
356,583
2024
PLN
16.45
17.15
6.48
7.82
12.40
17,631
218,677
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
2018.12.30 2019.12.30 2020.12.30 2021.12.30 2022.12.30 2023.12.30 2024.12.30
Volume, Units
Price EUR/Unit
Volume and price of AB Novaturas shares in Nasdaq Vilnius Stock
Exchange
Novaturas AB
17
As at 31 December 2024, the Company’s market capitalisation was PLN 61M.
Information about own shares held by the Company
The Company did acquire 75,997 own shares on 20th September 2023 for share-based payment plan fulfilment purposes
for a total consideration of EUR 249 thousand (Note 12). On 14th December 2023, 20,000 shares were handed over in a
form of share-based payments in exchange for payment of nominal value of shares amounting to EUR 600. All liabilities
related to the transactions are fulfilled as at 31 December 2024.
The Company holds 55,997 own shares as at 31 December 2024 (same as at 31 December 2023).
Dividend
In 2018, the Board approved the dividend payment policy according to which dividend should account for 7080% of the
profit earned by the Company. Due to the impact of the COVID-19 pandemic that started in 2020 and the associated
additional restrictions on the financing of the Company’s activities, the appropriation of the Company’s profit for 2021 -
2022, did not result to dividend payment.
Payment of dividends, according to current lending conditions, must be pre-approved by financial lenders. The Company
continues to seek amendments to the lending conditions to ensure that future dividend payments are primarily based on
the Group’s balance sheet structure.
Procedure for amending the Articles of Association
The Articles of Association of the Company are amended according to a procedure established in the Law on Companies
by decision of the general meeting of shareholders adopted by a 2/3 majority vote of shareholders attending the meeting.
Upon adoption of such decision, the text of the amended Articles of Association is signed by a person authorised by the
General Meeting of Shareholders.
Procedure for the election and replacement and Powers of the Board Members
Members of the Board are elected and replaced by decision of the General Meeting of Shareholders. Members of the
Board analyse and evaluate the organization of Company‘s activities, financial position, financial statements, management
reports, interim reports and exercise other powers granted to them under the law and the Articles of Association.
On 6 June 2023, the entire Members of the Board resigned and on the same day the General Meeting of Shareholders
appointed a new Board composed of: Ugnius Radvila, Gediminas Almantas and Tomas Korganas.
0
1,000
2,000
3,000
4,000
5,000
5.0
15.0
25.0
35.0
45.0
55.0
65.0
31/12/2018 31/12/2019 31/12/2020 31/12/2021 31/12/2022 31/12/2023 31/12/2024
Volume, Units
Price PLN / Unit
Volume and price of AB Novaturas shares in Warsaw Stock Exchange
Novaturas AB
18
The term of office of this Board is two years from its election, i.e. until June 6, 2025 or until a new Board is elected and
begins its work, but no longer than until the annual General Meeting of Shareholders held in the year of the end of the
Board's term.
Activities of the Company’s management bodies in 2024
Activities of the Board
In total in 2024 nineteen meetings of the Board were held, out of which seven decisions were taken in written without
convening a Board meeting. All of them had the quorum required under legal acts.
Seventy-seven issues were discussed during the meetings (this number does not include issues regarding the approval of
the agenda, setting meeting dates, current issues of the Company's activities, discussions among Board members and
discussions between the Board and the Company's CEO, etc.). The key issues discussed, considered and/or approved at
the meetings of the Board are the following: the organization of the Board’s activities, the Company’s performance, the
Company’s activities and efficiency, organizational structure, financial position, budget and its control, formation of Audit
and Risk Committee, considered financing alternatives, approved International Sanctions Implementation Policy and
policies related to personal data protection and information security, etc. Also, during the reporting period, in addition to
the above-mentioned Board meetings, seventeen meetings of Board members were held with management of the
Company regarding the efficiency and optimization of the Company’s operations, attracting additional financing and other
issues related to work organization, during which no decisions were made. In addition, the new Board had regular meetings
with management of the Company outside the Board sessions, regarding current issues of the Company's activities,, etc.
The Board’s meetings (of new Board appointed on 6 June 2023) were chaired by Gediminas Almantas, chairperson of the
Board.
Numbers of meetings (including decisions taken without convening the meetings) in which the current Members of the
Board took part are shown in the table below:
Current Board Member*
Board meetings/decisions
Gediminas Almantas
19
Tomas Korganas
19
Ugnius Radvila
19
Total number of meetings/decisions
19
* The current Board Members were appointed on 6 June 2023.
Two of the Board’s Members are independent and the one, namely, Ugnius Radvila is one of the major shareholder within
the Company.
Novaturas AB
19
The Board members as at 31 December 2024:
Name
Position on
the Board
Legal entity and position
Number
of shares
held in
the
Company
Start of
term
Gediminas
Almantas
Chairman of
the Board
(independent
member)
Chairs the board as independent member, has more than 17
years of experience in various companies, his areas of
expertise include organisational governance, good
governance, organisational development, crisis management,
ethics and building trust in organisations. Mr. Almantas
previously worked at Copenhagen Airport, held the position of
Director General of Lietuvos oro uostai for 4 years, and
currently is a member of the Board of Directors and chairs the
Audit Committee of Lietuvos oro uostai. As an independent
member and chairman, he has extensive experience on other
boards as well Mr. Almantas has been a board member of
EPSO-G Group for 7 years and the chairman of the board for
4 years, the chairman of the Lithuanian Red Cross Society for
8 years, and is currently the chairman of the board of LTG
Infra. He has been an independent member of the Board of
Directors and a member of the Audit Committee of AB Oro
Navigacija since 2018.
-
06/06/2023
Tomas
Korganas
Member of
the Board
has over 20 years of experience in international companies
and boards, business development, management, mergers
and acquisitions (M&A) as well as corporate strategy. Mr.
Korganas has worked for international companies such as
BCG, Goldman Sachs, General Electric. He is also a member
of the professional mentoring programme “LT Big Brother”,
where he shares his experience with motivated young
Lithuanians around the world.
-
06/06/2023
Ugnius
Radvila
Member of
the Board
has been working for the company since its foundation. With
many years of management experience in the tourism market,
Ugnius Radvila has been a consultant and a permanent
member of the Board since 2011, ensuring continuity of work.
His priority areas in the new Board are human resources
management and attracting competences, as well as ensuring
the focus on sustainability which is one of the company’s
strategic areas of activity.
740,702
06/06/2023
Mr. Ugnius Radvila is also a member of the Klaipėda City Municipality Council and the Chairman of the Klaipėda City
Control Committee. Mr. Tomas Korganas also holds a position of director of MB Kopa Investments. Chairman of the board
Mr. Gediminas Almantas additionally serves within the below listed other enterprises' governing bodies:
Title
Legal form, Name of entity
Code
Registered office
Chairman of the Board
AB "Lietuvos oro uostai"
120864074
Rodūnios kelias 10a, Vilnius
Chairman of the Board
AB "LTG Infra"
305202934
Geležinkelio g. 2, 02100 Vilnius
Group CEO Mr. Kristijonas Kaikaris additionally serves within the below listed Group companies' governing bodies:
Title
Legal form, Name of
entity
Code
Registered office
Sole member of the Board
SIA Novatours
40003525782
Krasta iela 105A, Riga, Latvia LV-1019
Sole member of the Board
OU Novatours
110138798
Ravala pst.6-201A, 10143 Tallinn,
Estonia
Novaturas AB
20
Activities of the Audit and Risk Committee
The Audit and Risk Committee has been elected on 7 June 2024 and had six meetings in 2024, during which eighteen
issues were discussed (this number does not include issues regarding the approval of the agenda, setting meeting dates,
election of the chairman, appointment of the vice-chairman and secretary). All of them had the quorum required under legal
acts. During the reporting period, the Committee members also had four meetings with the Company's management in
order to discuss the Company's budget control process, the financial reporting process, financial data control, and two
meetings with the Company's auditors to discuss the audit principles of the Company's 2024 financial statements, audit
preparation and other audit-related issues.
The key issues considered at the meetings of the Audit and Risk Committee are the following: a decision was taken to
prepare and submit to the Company's Board for approval the Company’s internal documents ensuring the security of
confidential information and protection of Personal Data (Personal Data Protection Policy; Information Security Policy;
Information Security Risk Assessment Methodology, International Personal Data Transfer Policy), preparation and
supervision of the audit process of the Company's financial statements of 2024, review of the process and of ensuring the
Company's budget control and financial reporting, a decision was taken to submit the Company's International Sanctions
Implementation Policy to the Board for approval, etc.
Numbers of meetings in which the members of the Committee took part are shown in the table below:
Member of Audit and Risk Committee
Committee meetings/decisions
Gediminas Almantas
6
Tomas Korganas
6
Ingrida Kuzmickienė
6
Total number of meetings
6
Two Members of the Committee (Gediminas Almantas and Tomas Korganas) meet the independence criteria set out in
legal acts and the one (Ingrida Kuzmickienė) is also an employee of the Company (Head of Legal).
Novaturas AB
21
The members of Audit and Risk Committee as at 31 December 2024:
Name
Position on
the
Committee
Legal entity and position
Number
of shares
held in
the
Company
Start of
term
Gediminas
Almantas
Member of
the Audit
and Risk
Committee
Chairs the board as independent member, has more than 17
years of experience in various companies, his areas of
expertise include organisational governance, good
governance, organisational development, crisis management,
ethics and building trust in organisations. Mr. Almantas
previously worked at Copenhagen Airport, held the position of
Director General of Lietuvos oro uostai for 4 years, and
currently is a member of the Board of Directors and chairs the
Audit Committee of Lietuvos oro uostai. As an independent
member and chairman, he has extensive experience on other
boards as well Mr. Almantas has been a board member of
EPSO-G Group for 7 years and the chairman of the board for
4 years, the chairman of the Lithuanian Red Cross Society for
8 years, and is currently the chairman of the board of LTG
Infra. He has been an independent member of the Board of
Directors and a member of the Audit Committee of AB Oro
Navigacija since 2018.
-
07/06/2024
Tomas
Korganas
Chairman of
the Audit
and Risk
Committee
Has over 20 years of experience in international companies
and boards, business development, management, mergers
and acquisitions (M&A) as well as corporate strategy. Mr.
Korganas has worked for international companies such as
BCG, Goldman Sachs, General Electric. He is also a member
of the professional mentoring programme “LT Big Brother”,
where he shares his experience with motivated young
Lithuanians around the world.
-
07/06/2024
Ingrida
Kuzmickienė
Member of
the Audit
and Risk
Committee
(vice-
chairman)
Has over 18 years of legal experience in international
companies out of which 10 years hold a position as head of
legal and other departments. She has been a board member
of holding company in international group “Apex Alliance” and
worked with mergers and acquisitions (M&A), variuos
transactions, corporate strategies and risks.
-
07/06/2024
Novaturas AB
22
Information about payments to members of management bodies
Fixed part of
remuneration
paid, EUR’000
EUR
Variable part
of
remuneration
paid, EUR’000
EUR
Dividends,
EUR’000
EUR
Compensation
via Share-
Based
payment
Other
payments,
EUR’000
EUR
CEO
Kristijonas Kaikaris
164.10
-
-
-
Total CEO
164.10
-
-
-
-
Members of the Board
Almantas Gediminas
30.00
27.50
-
-
-
Korganas Tomas
22.80
20.90
-
-
-
Ugnius Radvila
22.80
20.90
-
-
-
Total Members of the Board
75.60
69.30
-
-
-
Members of the Audit and Risk
Committee
Almantas Gediminas
8.50
-
-
-
-
Korganas Tomas
6.50
-
-
-
-
Ingrida Kuzmickienė
6.50
-
-
-
-
Total Members of the Audit and
Risk Committee
21.50
-
-
-
-
All the payments to the members of the governing bodies of the Group have been executed by the Company. Other Group
companies did not pay any kind of remuneration to none the members of Group governing bodies.
The compensation to the members of the Board is based on fixed monthly payments. Shareholders meeting retains the
right for additional annual remuneration. CEO compensation is based on fixed monthly salary and profit driven components
which are annual bonus and stock option allocation. The Group does not use instruments of deferred remuneration.
Auditor
Ernst & Young Baltic UAB, a member of EY network, carried out an audit of the Company‘s and the Group’s annual financial
statements which comprise of statements of financial position as at 31 December 2024, statements of comprehensive
income for 2024, statements of changes in equity and cash flow statements for the 2024, together with the explanatory
notes including material accounting policy information.
The ordinary general meeting of shareholders held on 6 June 2023 elected Ernst & Young Baltic UAB as the auditor of the
Group for conducting an audit of the Group‘s annual consolidated and separate financial statements and evaluating the
consolidated management report for 2024. The shareholders authorised the Managing Director of the Company to
conclude agreements on audit services stipulating the auditor’s fee not exceeding EUR 111k (one hundred eleven
thousand) exclusive of VAT for the audit of 2023 accounts and same value adjusted August 2024 annual inflation level for
the audit of 2024 accounts.
Global EY network covers member companies operating in 150 countries and territories and providing audit, tax
consultancy and financial advice services to both public and private sectors in various areas of business.
Disclosure of Compliance with the Corporate Governance Code for the Companies Listed on NASDAQ OMX Vilnius
and Corporate Governance Rules for companies listed on GPW Warsaw.
The Company, in accordance with Article 12(3) of the Law on Securities of the Republic of Lithuania, Clause 25.4 of the
AB Nasdaq Vilnius Listing Rules, and taking into account the corporate governance principles set out in the Best Practice
for GPW Warsaw Listed Companies, discloses how it complies with the Corporate Governance Code for the companies
listed on Nasdaq Vilnius and the Best Practice for GPW Warsaw Listed Companies. Where certain provisions or
recommendations of these codes are not applied, the Company indicates which specific provisions or recommendations
are not followed and explains the reasons for non-compliance. Additional explanatory information, as required by the
applicable format, is also provided. The structured disclosure table is presented in Annex 1.
Novaturas AB
23
Remuneration report
Human resources policy
Human resources policy pursued by the Group’s helps it to implement its strategic objectives through appropriate
management and development of employees. We are always open and fair with both existing and potential employees:
the policy provides for equal opportunities for employment, development and career irrespective of the employee‘s gender,
race, ethnicity, religion, age, disability, sexual orientation, nationality, political convictions, membership of trade unions,
social position and/or other factors in accordance with the law. The Group applies a fair remuneration system including
salaries and bonuses. We do not tolerate discrimination and disrespect; collaboration with the employees is based on
respect and trust and open and transparent communication.
Employees
Average number of employees by main types of operations:
2024
2023
Change, %
Representatives and guides abroad
14
49
-71
Sales assistants in own sales channels
36
38
-5
Other employees
125
128
-2
Total
175
215
-19
The employee numbers do not include employees on maternity, paternity and parental leave.
Breakdown of employees (women/men) by country (number of employees, average age, number of years worked in
the organisation). The statistics cover data on employees as at 31 December 2024 (excluding employees on maternity,
paternity and parental leave as at 31 December 2024).
Estonia
Lithuania
Latvia
Group
Women
Number of employees
19
94
25
138
Average age
39,8
39
41,5
39,5
Average term of service (years)
4,5
5,2
5,8
5,2
Men
Number of employees
4
30
3
37
Average age
40,7
38,7
47,6
39,6
Average term of service (years)
6
3.8
3.7
4
Total number of employees
23
124
28
175
Overall average age
39,9
38,9
42,1
39,5
Average term of service (years)
4,8
4,9
5,5
5
The predominant part of the Group’s workforce is employed in Lithuania (124 employees of 175 in Lithuania), while the
number of employees in the other two markets is very similar, i.e. 28 in Latvia and 23 in Estonia.
Gender breakdown: women dominate the group as a whole (138 workers out of 175).
The average age of the Group’s employees is 39,5 years, and there is very little difference between the average age of
women and men (the average age of women is 39,5 years, men 39,6 years).
On average, the period of service in the Group companies is 3 years: men, on average, have a slightly shorter tenure than
women (4 and 5,2 years, respectively).
Novaturas AB
24
Breakdown of employees (women/men) by main activity (average monthly salary, number of employees recalculated
to full-moth equivalent). The statistics cover data on employees in 2024 (not limited to those who worked full year).
Women
Men
Total
Employees waking in offices
Average monthly salary
2,652
3,624
2,895
Number of employees
75
25
100
Direct sales unit
Average monthly salary
1,432
1,352
1,427
Number of employees
15
1
16
Representatives abroad
Average monthly salary
1,490
1,510
1,500
Number of employees
4
4
8
Total average monthly salary
2,408
3,266
2,615
Total number of employees
94
30
124
The average monthly salary gap between men and women slightly reduced during 2024: average monthly earnings of men
was 36% (2023 40%) higher than women’s.
Breakdown of employees by position (average salary, number of employees recalculated to full-moth equivalent). The
statistics cover data on employees in 2022 (not limited to those who worked full year).
Women
Men
Total
Top-level executives
Average monthly salary
6,474
10,762
8,189
Number of employees
3
2
5
Middle-level managers
Average monthly salary
4,035
5,382
4,403
Number of employees
8
3
11
Project managers, managers, experts
Average monthly salary
2,104
2,413
4,517
Number of employees
83
25
108
Total average monthly salary
2,408
3,266
2,615
Total number of employees
94
30
124
In 2024 the Group’s top-level management team was made up of 2 men and 3 women. 73% of middle level management
sector is represented by women, what in general terms represents total gender proportion within Novaturas group.
Attention to employees
The Group values its employees and their contribution to the success of its activities. We promote and support development
of competency and professional knowledge of our employees. In order to ensure opportunities for professional growth and
development, and realisation of professional ambitions for our employees, we always offer vacancies to existing employees
of Novaturas first, before looking external.
We foster a culture of shared success and cooperation in the Group, therefore, we set a budget for team building and
strengthening activities, team events, we invite all our employees to the Group’s celebrations or certain meaningful
activities, and we uphold internal traditions that help to strengthen the desired corporate culture. Division managers ensure
smooth introduction of new employees into the organization.
Novaturas AB
25
Encouraging feedback and employee engagement survey
Seeking to ensure the best possible dialogue with employees, we are open to their feedback, and we explore different
ways for them to share their feedback. Sharing feedback is part of our performance management and appraisal process:
at the end of each quarter of the year we encourage managers to run quarterly performance review meetings with
employees to discuss quarterly achievements, to review the relevance of the goals, to agree on activities/actions that will
help to achieve the goals set. We also encourage our employees to give open feedback to their managers.
During 2024 Novaturas group carried out employee survey which resulted in strong belief for the future of our organization,
however also revealed certain development aspects such as timely communication, proactive co-operation as well as need
for improvement in work / life balance. During 2024 we have continued respective improvement actions which will be
continued during 2025.
Labour Council
Novaturas had Labour Council from the end of November 2019, to ensure the most transparent representation of
employees’ interests. Meetings of the Labour Council were held periodically to discuss the matters of concern to employees
and submit them to the Group’s Board.
The term of office of the elected Labour Council ended in November 2022. Upon the referral from the outgoing Labour
Council, couple of election rounds to the new Labour Council taken place during 2023 (in March and November) in
accordance with the procedure provided for in the Labour Code, but yet had not resulted to the renewal of the Labour
Council activities due to not collecting a sufficient number of candidates.
Evaluation of performance
In order to ensure the achievement of the Group’s objectives, managers hold regular quarterly performance review
meetings with their employees. During one-to-one quarterly meetings, the manager and the employee discuss the
achievement of the objectives agreed at the beginning of the year and actions aimed at achievement of objectives, assess
the relevance of the objectives and, if necessary, review them. They also discuss and agree on the prerequisites or factors
necessary for the successful achievement of goals: strengthening competency or certain skills, possible help from the
manager or colleagues, etc., and they exchange feedback. We aim for the goals set for the employee to comply with the
SMART model, that is, to be specific, measurable, achievable, relevant, and time-bound. During the annual performance
review, the manager individually discusses with each employee of his/her team the performance throughout the year,
summarises the achievements and agrees on a general assessment of the performance throughout the year.
Remuneration Policy of the Group
Reviewed, updated and approved at the General Meeting of Shareholders on 24 May 2022
The updated version of the Remuneration Policy introduced the following significant changes compared to the previous
version: (i) the Group no longer has a Remuneration and Nomination Committee which performs the functions of
supervision and control of the Remuneration Policy; (ii) considering that the Group no longer has a Supervisory Board,
changes are made to the Remuneration Policy in this regard; (iii) the terms and forms of payment of the variable
remuneration are specified.
Group’s remuneration principles
Linking remuneration to performance and aligning with shareholders’ interests: in making remuneration-related decisions,
the Group focuses on long-term, risk-adjusted performance and rewards performance that generate sustained value for
the Group.
“Shared success” culture encouragement: teamwork should be encouraged and rewarded to foster a “shared success”
culture. Contributions are considered across the Group, within business units, and at individual level when evaluating an
employee’s performance.
Attracting and retaining top talents: competitive and reasonable remuneration should help attract and retain the best talent
to grow and sustain the Group’s business.
Integrating risk management and remuneration: management bodies of the Group should generate honest, fair and
objective evaluations and identify individuals responsible for meaningful risk-related events and their accountability.
Novaturas AB
26
Good corporate governance: the Group’s good corporate governance is fostered by oversight by Board of the executive
remuneration scheme, including defining the Group’s remuneration principles, reviewing and approving the Group’s overall
incentive remuneration pools.
Transparency with shareholders: to provide shareholders with enough information and context to assess the Group’s
schemes and practices, and their effectiveness, the Group discloses to the public the essential terms and results of the
remuneration scheme applied.
Transparency with employees: the remuneration and the set of performance, competence and qualifications used to
determine the remuneration of the employee is disclosed to each employee.
Flexibility: in the event of the need to hire or retain an employee who has a significant impact on the Group’s operations or
to manage the risks arising from the change of employees, decisions may be made by the Group companies applying
exceptions to this Remuneration Policy, however, such exceptions and the reasons thereof must be disclosed to the Board
without delay.
Measures to avoid conflicts of interest
Some members of the Board are independent and provide both independent oversight and control of the Group’s
Remuneration Policy and pay practices.
Decisions on individual remuneration of Employees are made by the head of the respective Group company. The
remuneration of the CEO is determined by the Board of the Company. The Board of the Company also reviews the
remuneration of the other managers directly subordinated to Chief Executive Officer and limits thereof, as necessary.
Remuneration structure
The Group companies ensure for their employees a competitive and fair remuneration for results achieved by the Group
the employee individually. The purpose of the remuneration policy is to retain existing and attract new employees to ensure
business success.
Main components of remuneration
Fixed part of remuneration (PAD) is the monthly salary specified in the employment contract, i.e. basic part of wage.
PAD and its amount is determined in the Employees’ employment contracts and is paid in accordance with the procedures
established by law. Members of the elected bodies who have not concluded employment contracts with the Group
companies may receive remuneration in the form prescribed by legal acts and in accordance with service provision
contracts.
Typically, PAD for Employees of Group companies are reviewed and determined once a year. PAD for the Employees of
the Company is determined by the CEO. PAD for the Employees of other Group companies is determined by the head of
the Group company.
PAD is determined in accordance with the law and the internal procedures of the Group companies.
PAD for the Company’s CEO and CFO is established by the Company’s Board. PAD for other managers directly
subordinated to CEO are reviewed by the Company’s Board.
PAD is determined considering the level of responsibility, professional experience, personal qualities required for the
position, market conditions.
Variable part of remuneration (KAD) annual, quarterly or monthly bonus or share options. KAD is an additional
remuneration for the employee which is granted and paid at the initiative of the Group as a means of promoting and
motivating employees. KAD can be short-term (bonuses, supplements for additional project) and long-term (share options).
The purpose of KAD is to motivate employees for their good performance, for good performance or results of the Group or
its department or all the Group. KAD may form significant part of the annual PAD and, in exceptional cases, may exceed
the PAD for top management.
Short term incentives. Annual bonuses are paid to top management based on the achievement of Group’s net profit (or
EBITDA) result (or other profitability indicator) and/or considering the change in the share price. The Boards of the Group
companies determine the specific results to be achieved by top-management, award criteria and the procedures for
calculating bonuses. Bonuses are paid to other Employees depending on the Group’s net profit (or EBITDA) result (or
Novaturas AB
27
other profitability indicator) and other objectively identifiable and measurable indicators. The specific results to be achieved
and the procedure for calculating bonuses and award criteria is determined by CEO of the Company. Board members may
be paid royalties in accordance with procedures established by law.
Long-term incentives. Share options are granted to top management of the Group Companies, employees and members
of the Board of the Company in accordance with the Rules for Granting Shares approved by the Company’s shareholders’
meeting and published on the Group’s website. The purpose of the rules for granting shares of the Company and granting
the share options is to safeguard the business strategy, long term goals and interests of the Group by providing additional
measures to motivate and retain professional, qualified and competent team with diverse knowledge and experience and
to encourage employees of the Group, Board members to contribute to the success of the Group, to increase the financial
and property interests of employees and to promote long-term work in the Group, thus increasing the value of the Group
and aligning long term interests of themselves and the Group.
Other monetary remuneration (KPA) supplements or other benefits; Employee may be paid a supplement for additional
work, performance of additional functions not provided for in their employment contract and/or job description, or
performance of additional tasks. Supplements is determined by the order of CEO of the Company or the head of the
Subsidiary. The supplement is not included in the amount of PAD set for the employee.
Other benefits (KN) are benefits provided to the employee that have a financial value but do not involve monetary bonuses,
i.e. non-monetary benefits. The package of indirect financial benefits is selected taking into account the financial position
and strategy of the Group or its individual company, as well as the principles of fairness, equality and transparency and
the situation in the labour market.
Severance payments and non-competition
In accordance with the national legal acts of the respective company of the Group, employees might be entitled to
severance payments upon termination of their employment (except for certain termination grounds, such as on ones own
will, due to the reasons attributable to the employees fault, etc.).
Group companies do not normally have prior arrangements for severance pay, supplementary pensions or early retirement
arrangements, but in exceptional cases and subjects to the decisions of the relevant competent authority such
arrangements are possible. The maximum possible severance pay for an employee is the amount of his/her average salary
for 12 (twelve) months, unless the Board decides to grant a higher severance pay in a specific case. No termination benefits
are paid upon resignation or removal of the respective member of the Board. Non-competition agreements may be entered
with the top management on the initiative of the Group.
Disclosure
This Remuneration Policy is available on the website of the Group https://www.novaturasgroup.com and a paper version
will be made available upon the request to the Company.
The Remuneration Policy is part of the Group companies’ policies and procedures and as such the main principles are
available to all employees. The employees are regularly informed about their remuneration, criteria used to measure
performance and the link between performance and pay.
During 2023 the company granted 62,597 units of share options, out of which 20,130 lapsed during 2023, 20,000 units
were executed, and 108,392 units survived as at 31 December 2023.
During 2024 the Company and the Group granted 60,311 units of share options, out of which 60,735 units lapsed during
2024 and 107,968 units survived as at 31 December 2024.
33,100 of granted share option units shall vest during the year 2025, 30,557 units during 2026 and 44,311 during 2027.
Vested option will entitle option holder to purchase one share in the Company at nominal value. This right will arise if the
option holder retains the option until the vesting date and it can be exercised before the end of the exercise period. The
share option vesting condition is subject to a number of restrictions, particularly the existence of an employment relationship
between the option holder and the Group company on the vesting date.
Novaturas AB
28
Below are presented dynamics of annual group net profit and average monthly remuneration:
2019
2020
2021
2022
2023
2024
Average monthly remuneration
(EUR)
1,636
1,633
1,923
2,082
2,527
2,948
Group net profit (loss) (EUR'000)
4,214
(5,750)
1,026
(722)
3,372
(7,604)
Other benefits
We strive to ensure that the additional benefits we offer in our Group companies for employees reflect and represent the
values we adhere, the culture we foster, and the employee experience we create.
Health insurance
We are concerned about the physical and emotional well-being of our employees: we provide them with supplementary
health insurance (depending on individual needs) and we offer them the choice of one of the four health insurance plan
types best suited to a particular stage of their life. In case of an insured event, the insurance companies cover 80100%
expenses incurred by the employee for health care services provided (outpatient, inpatient or rehabilitation treatment),
preventive health checks, vaccination, prescription drugs, and partially or fully covers various other medical services.
Health insurance covers employees for a period of one year.
Additional benefits
We also care for the important events in the lives of our employees: they are entitled to certain lump-sum payments for life
events, such as a wedding, a child’s birth, or a loss of a close family member, and we celebrate holidays together (we have
birthday gifts for employees, and Christmas gifts for both employees and their children under 12 years old).
Flexible work schedule and hybrid working model
To ensure the best possible work-life balance, the Group offers employees the opportunity to work remotely, and to have
workations once a year. The employees can also select working hours that suit them if a justifiable need exists.
Safe working environment
The Group maintains safe and reliable working environment in accordance with national standards.
Student practice
The Group collaborates with higher educational establishments by enabling students to have their practice periods at the
Group and get acquainted with its activities. The most motivated students who achieve beat results receive offers to work
with the Group.
Social responsibility initiatives of the Group: Support for animal shelters
The Group encourages its employees to contribute to supporting animal welfare organisations. Voluntary assistance
weekends are organised, during which the employees help the shelter staff and animals.
Market abuse, anti-corruption
The Group has implemented and is following internal Rules for Use, Management and Ensuring Confidentiality of Inside
Information where it is determined all reasonably necessary measures on order that the Group would prevent, within the
limits of its control, dealing in securities of the Group by making use of inside information, unlawful disclosure of inside
information and ensure confidentiality of inside information.
The Group has also implemented the Policy of Support, according to which the support may not be granted to finance
politicians, political parties, or their representatives/candidates, election campaigns, foundations or other organizations
established by politicians. The group may allocate support only based on the legal acts regulating the allocation of support
and in accordance with internal rules provided for in the Policy of Support.
The Group is also going to implement anti-corruption policy, Group code of ethics and other policies in order to ensure the
standards of ethics, honesty and transparency in activities
.
Novaturas AB
29
Activity in sustainability area
On 9 November 2021, at the UN Climate Conference in Glasgow (COP26), United Nations launched an ambitious plan for
the tourism industry to reach net zero by 2050. The new roadmap sets targets and benchmarks for the travel industry and
offers practical recommendations for businesses on how they can achieve the set targets.
In response to the global challenge of achieving zero net emissions, Novaturas Group is continuously evolving its business
practices to align with the industry's anticipated developments and sustainability goals. For the long-term strategy, we are
committed to minimizing our environmental footprint.
When selecting air carriers, Novaturas carefully evaluates their impact on climate change and the environment. We are
continuously strengthening our partnership with airBaltic, a leader in Europe with one of the youngest and most
environmentally friendly fleets. airBaltic's focus on reducing carbon emissions through modern, fuel-efficient aircraft is a
key factor in our choice.
Additionally, our partnership with Heston Airlines further demonstrates our dedication to both sustainability and traveler
experience. Heston Airlines is known for its high standards in passenger comfort, safety, and service quality, all while
maintaining a strong focus on sustainability.
Sustainability also guides our approach to hotel partnerships. We aim to select accommodations that prioritize responsible
practices, from reducing energy consumption to managing waste and promoting sustainable resource use. We value hotel
partners that are actively fostering a more sustainable tourism industry.
Moreover, our portfolio includes sightseeing trips that not only offer relaxation but also provide travellers with the
opportunity to deepen their understanding of the environment and local heritage.
Looking ahead, our long-term vision is to empowering our customers to make more eco-conscious choices, whether they
are selecting sustainable airlines, eco-friendly hotels, or environmentally aware experiences.
Novaturas AB
30
Approval by officers of the Company
In accordance with Article 22 of the Republic of Lithuania Law on Securities and the Information Disclosure Rules of the
Bank of Lithuania, the undersigned Kristijonas Kaikaris, Chief Executive Officer of Novaturas AB, and Darius Undzėnas,
Chief Financial Officer of Novaturas AB, confirm that, to the best of our knowledge, the consolidated management report
of Novaturas AB for 2024 presents a true overview of business development and activities and an overall position of
consolidated companies, together with a description of existing main risks and uncertainties.
Kristijonas Kaikaris Chief Executive Officer
Darius Undzėnas Chief Financial Officer
Novaturas AB
31
The Consolidated and the Company’s Financial Statements for the
year ended 31 December 2024
Thousand EUR, unless stated otherwise
Statements of financial position
Notes
Group
Company
As at 31
As at 31
As at 1
As at 31
As at 31
As at 1
December
December
January
December
December
January
2024
2023
2023
2024
2023
2023
(restated)*
(restated)*
(restated)*
(restated)*
ASSETS
Non-current assets
Goodwill
4
24,644
30,327
30,327
24,644
30,327
30,327
Other intangible assets
4
736
809
627
736
809
627
Property, plant and
equipment
96
135
83
79
113
59
Right-of-use assets
5
426
358
338
289
201
239
Investments in
subsidiaries
6
-
-
-
2,859
2,859
2,859
Non-current receivables
10
3
128
7
-
12
Deferred income tax
706
526
872
705
525
872
asset
Total non-current
26,618
32,158
32,375
29,319
34,834
34,995
assets
Current assets
Prepayments
7
2,717
3,500
13,069
1,022
1,807
3,814
Capitalized contract
8
3,204
4,032
2,659
1,385
1,250
1,215
costs
Trade and other
receivables
9
2,828
3,977
2,113
2,247
1,960
746
Contract assets
9
124
223
233
66
120
170
Receivable from related
26
-
-
-
595
4,007
1,590
parties
Prepaid income tax
24
53
4
4
53
4
4
Other current assets
202
326
296
147
233
205
Other current financial
11
3,310
-
-
1,500
-
-
assets
Restricted cash
12
-
-
200
-
-
200
Cash and cash
12
394
3,347
2,570
165
1,434
448
equivalents
Total current assets
12,832
15,409
21,144
7,180
10,815
8,392
TOTAL ASSETS
39,450
47,567
53,519
36,499
45,649
43,387
* Note 2.4
(Continued in the next page)
The accompanying notes are an integral part of these financial statements.
Novaturas AB
32
Statements of financial position (continued)
Notes
Group
Company
As at 31
As at 31
As at 1
As at 31
As at 31
As at 1
December
December
January
December
December
January
2024
2023
2023
2024
2023
2023
(restated)*
(restated)*
(restated)*
(restated)*
EQUITY AND
LIABILITIES
Equity
Share capital
234
234
234
234
234
234
Own shares acquired
(183)
(183)
-
(183)
(183)
-
Reserve for acquisition
13
183
1,250
1,250
183
1,250
1,250
of own shares
Legal reserve
13
29
29
29
29
29
29
Foreign currency
13
145
145
145
-
-
-
translation reserve
Retained earnings
7,612
14,178
10,726
3,502
8,077
6,466
Total equity
8,020
15,653
12,384
3,765
9,407
7,979
Non-current liabilities
Non-current
14, 26
5,838
7,940
6,865
12,141
14,237
13,205
borrowings
Lease liabilities
5
235
235
179
155
133
128
Total non-current
6,073
8,175
7,044
12,296
14,370
13,333
liabilities
Current liabilities
Current portion of non-
current loans
14, 26
3,412
742
1,975
3,406
735
1,975
Trade payables
5,157
3,854
14,272
2,018
1,950
7,122
Payables to related
26
-
-
-
6,150
8,663
3,746
parties
Contract liabilities
17
14,446
14,228
15,716
7,496
6,946
8,073
Income tax payable
6
132
6
-
117
-
Lease liabilities
5
232
166
188
152
88
123
Derivative financial
10
-
229
-
-
229
-
instruments
Provisions
16
38
1,777
-
1
1,574
-
Other current liabilities
16
2,066
2,611
1,934
1,215
1,570
1,036
and accrued expenses
Total current
25,357
23,739
34,091
20,438
21,872
22,075
liabilities
TOTAL EQUITY AND
LIABILITIES
39,450
47,567
53,519
36,499
45,649
43,387
* Note 2.4
(Concluded)
The accompanying notes are an integral part of these financial statements.
Chief Executive Officer
Kristijonas Kaikaris
As at 9 June 2025
Chief Financial Officer
Darius Undzėnas
As at 9 June 2025
Novaturas AB
33
Statements of comprehensive income
Notes
Group
Company
2024
2023
2024
2023
(restated)*
(restated)*
Revenue from the contracts with customers
18
200,878
208,331
117,063
119,446
Cost of sales
19
(180,136)
(182,104)
(102,560)
(102,980)
Gross profit
20,742
26,227
14,503
16,466
Selling expenses
21
(17,102)
(17,259)
(8,844)
(9,197)
General and administrative expenses
22
(10,375)
(4,372)
(9,762)
(3,721)
Including impairment loss on goodwill
4
(5,683)
-
(5,683)
-
Other operating income
214
485
59
345
Other operating expenses
(34)
(740)
(18)
(699)
Operating profit (loss)
(6,555)
4,341
(4,062)
3,194
Finance income
23
1,412
1,210
713
587
Including interest income
23
10
136
112
128
Finance (expenses)
23
(2,643)
(1,698)
(2,453)
(1,787)
Including interest expenses
23
(1,088)
(1,169)
(1,655)
(1,579)
Profit (loss) before tax
(7,786)
3,853
(5,802)
1,994
Income tax (expense)
24
182
(481)
190
(463)
Net profit (loss)
(7,604)
3,372
(5,612)
1,531
Total other comprehensive income
-
-
-
-
Total comprehensive income
(7,604)
3,372
(5,612)
1,531
Net profit (loss) attributable to:
To the equity holders of the Company
(7,604)
3,372
(5,612)
1,531
Non-controlling interests
-
-
-
-
(7,604)
3,372
(5,612)
1,531
Total comprehensive income attributable to:
To the equity holders of the Company
(7,604)
3,372
(5,612)
1,531
Non-controlling interests
-
-
-
-
(7,604)
3,372
(5,612)
1,531
Earnings per share (EPS) for continuing
operations:
Basic and diluted, profit (loss) for the period
attributable to ordinary equity holders of the parent
27
(0.97)
0.43
(in EUR)
* Note 2.4
The accompanying notes are an integral part of these financial statements.
Chief Executive Officer
Kristijonas Kaikaris
As at 9 June 2025
Chief Financial Officer
Darius Undzėnas
As at 9 June 2025
Statements of changes in equity
Foreign
Equity
Own shares
Own shares
currency
Retained earnings
attributable to
Group
Notes
Issued capital
acquired
acquisition
Legal reserve
translation
(restated*)
the equity
reserve
reserve
holders of the
parent company
Balance as at 1 January 2023, as
originally reported
234
-
1,250
29
145
12,797
14,455
Restatement due to correction of
the error
2.4
-
-
-
-
-
(2,071)
(2,071)
Restated balance as at 1 January
234
-
1,250
29
145
10,726
12,384
2023
Net profit (loss)
-
-
-
-
-
3,372
3,372
Other comprehensive income (loss)
-
-
-
-
-
-
-
Total comprehensive income (loss)
-
-
-
-
-
3,372
3,372
Share based payments
28
-
-
-
-
-
80
80
Acquisition of own shares
1
-
(183)
-
-
-
-
(183)
Restated balance as at 31
234
(183)
1,250
29
145
14,178
15,653
December 2023
Net profit (loss)
-
-
-
-
-
(7,604)
(7,604)
Other comprehensive income (loss)
-
-
-
-
-
-
-
Total comprehensive income (loss)
-
-
-
-
-
(7,604)
(7,604)
Share based payments
28
-
-
-
-
-
(29)
(29)
Reversal of own shares acquisition
13
-
-
(1,067)
-
-
1,067
-
reserve
Balance as at 31 December 2024
234
(183)
183
29
145
7,612
8,020
(Continued in the next page)
Novaturas AB
34
Novaturas AB
35
Statements of changes in equity (continued)
Company
Notes
Issued capital
Own shares
acquired
Own shares
acquisition
reserve
Legal reserve
Foreign
currency
translation
reserve
Retained earnings
(restated*)
Equity
attributable to
the equity
holders of the
parent
company
Balance reported as at 1 January
2023, as originally reported
234
-
1,250
29
-
8,537
10,050
Restatement due to correction of the
error
2.4
-
-
-
-
-
(2,071)
(2,071)
Restated balance as at 1 January
2023
234
-
1,250
29
-
6,466
7,979
Net profit (loss) for period
-
-
-
-
-
1,531
1,531
Other comprehensive income (loss)
-
-
-
-
-
-
-
Total comprehensive income (loss)
-
-
-
-
-
1,531
1,531
Share based payments
28
-
-
-
-
-
80
80
Acquisition of own shares
1
-
(183)
-
-
-
-
(183)
Restated balance as at 31 December
2023
234
(183)
1,250
29
-
8,077
9,407
Net profit (loss) for period
-
-
-
-
-
(5,613)
(5,613)
Other comprehensive income (loss)
-
-
-
-
-
-
-
Total comprehensive income (loss)
-
-
-
-
-
(5,613)
(5,613)
Share based payments
28
-
-
-
-
-
(29)
(29)
Reversal of own shares acquisition
reserve
13
-
-
(1,067)
-
-
1,067
-
Balance as at 31 December 2024
234
(183)
183
29
-
3,502
3,765
*Note 2.4
(Concluded)
The accompanying notes are an integral part of these financial statements.
Chief Executive Officer
Kristijonas Kaikaris
As at 9 June 2025
Chief Financial Officer
Darius Undzėnas
As at 9 June 2025
Novaturas AB
36
Statements of cash flows
Notes
Group
Company
2024
2023
2024
2023
(restated)*
(restated)*
Cash flows from (to) operating activities
Net profit
(7,604)
3,372
(5,612)
1,531
Adjustments for non-cash items:
Depreciation and amortisation
21, 22
576
355
492
265
Income tax for the reporting period
24
(182)
481
(190)
463
Goodwill impairment
4
5,683
-
5,683
-
Change in derivative financial instruments
(229)
229
(229)
229
Elimination of financial, investment and other
non-cash activity results
1,321
1,571
1,252
1,528
(435)
6,008
1,396
4,016
Changes in working capital:
(Increase)/decrease in prepayments
783
9,354
785
1,792
(Increase)/decrease contract costs
828
(1,373)
(135)
(35)
(Increase)/decrease in trade and other
receivables
1,142
(1,739)
3,118
(3,619)
(Increase)/decrease in contract assets
99
10
54
50
(Increase)/decrease in other current assets
124
(30)
86
(28)
(Increase)/decrease in other current financial
(3,310)
-
(1,500)
-
assets
Increase/(decrease) in trade accounts payable
1,303
(10,418)
(2,445)
(255)
payables
Increase/(decrease) in contract liabilities
218
(1,488)
550
(1,127)
Income tax paid
(82)
-
(82)
-
Increase/(decrease) in provisions
(1,739)
1,777
(1,573)
1,574
Increase/(decrease) in other current liabilities
(545)
892
(355)
749
and accrued expenses
Net cash flows from (to) operating
(1,614)
2,993
(101)
3,117
activities
Cash flows from (to) investing activities
(Acquisition) of non-current assets (excluding
(532)
(609)
(473)
(463)
investments)
Proceeds from sale of non-current assets
-
-
-
-
(except investments)
Net cash flows from (to) investing activities
(532)
(609)
(473)
(463)
Cash flows from (to) financing activities
Loans received
14
4,800
6,000
4,800
6,000
(Repayment) of loans
14
(4,232)
(6,158)
(4,225)
(6,208)
Interest (paid)
14
(1,069)
(1,139)
(1,060)
(1,231)
Lease and related interests (paid)
5
(306)
(261)
(210)
(180)
Own shares purchase
1
-
(249)
-
(249)
Net cash flows from (to) financing activities
(807)
(1,807)
(695)
(1,868)
Net increase (decrease) in cash flows
(2,953)
577
(1,269)
786
Cash and cash equivalents at the
beginning of the period
3,347
2,770
1,434
648
Cash and cash equivalents at the end of
the period
394
3,347
165
1,434
* Note 2.4
The accompanying notes are an integral part of these financial statements.
Chief Executive Officer
Kristijonas Kaikaris
As at 9 June 2025
Chief Financial Officer
Darius Undzėnas
As at 9 June 2025
Novaturas AB
37
Notes to the financial statements
1 Corporate information
Novaturas AB (hereinafter the Company) is a public limited liability company registered in the Republic of Lithuania. The
address of its registered office is as follows:
A. Mickevičiaus st. 27, Kaunas, LT-44245, Lithuania.
The Company’s principal place of business is located the Baltic States.
Name of the Company and other methods of identification have not changed from the end of the previous reporting period.
Novaturas AB has no parent company.
The Group and the Company operate as tour operators and travel agencies. The Company was registered on 16 December
1999.
The shareholders of the Company were:
As at 31 December 2024
As at 31 December 2023
Number of
Ownership
Number of
Ownership
shares held
interest, %
shares held
interest, %
Willgrow (ex UAB „ME Investicija“)
779,900
9.99%
779,900
9.99%
Ugnius Radvila
740,702
9.49%
740,702
9.49%
Moonrider OU
543,346
6.96%
543,346
6.96%
Paliūnas Vidas
535,278
6.86%
535,278
6.86%
Šūmakaris Rytis
535,278
6.86%
535,278
6.86%
Other
4,616,499
59.13%
4,616,499
59.13%
Total
7,751,003
99.28%
7,751,003
99.28%
Novaturas AB
55,997
0.72%
55,997
0.72%
Total
7,807,000
100.00%
7,807,000
100.00%
Willgrow (former name ME Investicija) is investment company managing Girteka, one of the leading transport and logistics
companies in Europe.
Moonrider OU is under control of Estonian investment company Go Group, which operates in the fields of tourism,
transport, real estate and engineering.
All shares with a nominal value of EUR 0.03 each are ordinary and were fully paid as at 31 December 2024 and 2023.
The Company acquired 75,997 own shares on 20
th
September 2023 for share-based payment plan purposes (Note 28).
On 14
th
December 2023, 20,000 shares were handed over via share-based payments. All liabilities related to the
transactions are fulfilled as of 31 December 2024 and 2023.
The Company holds 55,997 own shares as at 31 December 2024. Company subsidiaries do not hold shares of the
Company.
The Group consists of Novaturas AB and the following subsidiaries (hereinafter the Group):
Part of
Part of
shares
shares
Registered
Registered
held by
held by
Core
Company
Code
at
office
the Group
the Group
activities
as at 31
as at 31
December
December
2024, %
2023
, %
Latvian
Kr.
Organization
Novatours SIA
40003525782
registry of
Valdemara
100%
100%
and
enterprises
St. 100,
distribution of
Riga, Latvia
tours.
Estonian
Ravala g. 6,
Organization
Novatours OU
110138798
registry of
Tallinn,
100%
100%
and
enterprises
Estonia
distribution of
tours.
Lithuanian
Konstitucijos
Organization
Aviaturas ir Partneriai UAB
124266117
registry of
ave. 15/5,
100%
100%
and
enterprises
Vilnius,
distribution of
Lithuania
tours.
Romanian
M. Caramfil
st. 53,
Novatours Holidays SRL
22801786
registry of
100%
100%
Dormant
Bucharesht,
enterprises
Romania
Since 2009, the subsidiary of the Company SRL Novatours Holidays was not active.
The Company has a branch registered at J. Jasinskio st. 16, Vilnius, Lithuania. The registration code of the branch is
125142371. Operating results of the branch are included in the financial statements of the Company.
2 Material accounting policy information
The material accounting policy, which have been applied in preparation of the Company’s and the Group’s financial
statements for the year ended 31 December 2024, are as follows:
2.1 Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), as
adopted by the European Union (hereinafter the EU).
The financial statements of the Group and the Company have been prepared on a historical cost basis, except for
derivatives that are carried at fair value.
The amounts shown in these financial statements are presented in the local currency, euro (EUR), which is also the
functional currency of the Company and the Group companies located in Lithuania, Latvia and Estonia. The consolidated
financial statements are presented in euros and all values are rounded to the nearest thousand, except when otherwise
indicated and may not reconcile in notes due to rounding up.
The Group and the Company has prepared the financial statements on the basis that it will continue to operate as a going
concern (Note 15).
The Company’s management authorized these financial statements on 9 June 2025. The shareholders of the Company
have a statutory right to either approve or refuse to approve these financial statements and request the management to
prepare a new set of financial statements.
2.2 Summary of material accounting policies information
2.3.1 Investments in subsidiaries (the Company)
Investments in subsidiaries in the Company’s separate financial statements are accounted at cost, less impairment .
Novaturas AB
38
Novaturas AB
39
2.3.2 Financial instruments
Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other
comprehensive income (OCI), and fair value through profit or loss.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow
characteristics and the Group’s business model for managing them. The Group applies amortised cost measurement for
all financial assets as the current Group’s business model requires to hold financial assets only for collecting contractual
cash flows rather than selling the financial assets or both. Financial assets of the Group comprised trade and other
receivables, cash and cash equivalents. The Group and the Company reclassifies debt instruments when and only when
its business model for managing those assets changes.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give
rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This
assessment is referred to as the SPPI test and is performed at an instrument level. Financial assets with cash flows that
are not SPPI are classified and measured at fair value through profit or loss, irrespective of the business model.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate
cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling
the financial assets, or both. Financial assets classified and measured at amortised cost are held within a business model
with the objective to hold financial assets in order to collect contractual cash flows while financial assets classified and
measured at fair value through OCI are held within a business model with the objective of both holding to collect contractual
cash flows and selling.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or
convention in the marketplace (regular way trades) are recognised on the trade date, i.e., the date that the Group commits
to purchase or sell the asset.
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
Financial assets at amortised cost (debt instruments)
Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments)
Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon
derecognition (equity instruments)
Financial assets at fair value through profit or loss
Financial assets at amortised cost (debt instruments)
Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject
to expected credit loss. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or
impaired.
The Group’s financial assets at amortised cost includes trade receivables, other receivables and cash and cash
equivalents.
The Group does not have any financial assets which would be measured at fair value through OCI or fair value through
profit or loss.
Impairment
Further disclosures relating to impairment of financial assets are also provided in the following notes:
Disclosures for significant assumptions - Note 3
Trade accounts receivables, including contract assets and other current assets Note 9
For financial assets held at amortised cost, a loss allowance for expected credit losses is recognised in accordance with
IFRS 9.
For trade receivables the Group and the Company apply a simplified approach in calculating ECLs (Expected Credit
Losses). Therefore, the Group and the Company do not track changes in credit risk, but instead recognise a loss allowance
based on lifetime ECLs at each reporting date. The Group and the Company have established a provision matrix that is
Novaturas AB
40
based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic
environment. In addition to the provision matrix, the Group and the Company also perform individual assessments for
specific trade receivable balances where there are indications of increased credit risk or where the receivable is considered
significant.
Impairments and reversals of impairments are recognized in the statement of comprehensive income general and
administrative expenses.
Definition of default
The Group considers a financial asset to be in default when the counterparty is more than 120 days past due, unless there
is reasonable and supportable information to indicate that a different default criterion is more appropriate. In addition, a
financial asset is considered to be in default if there is evidence of significant financial difficulty of the debtor, a breach of
contract such as default, or if it is probable that the debtor will enter bankruptcy or other financial reorganisation.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily
derecognised (i.e., removed from the Group’s consolidated statement of financial position) when:
a) The rights to receive cash flows from the asset have expired;
or
b) The Group has transferred its rights to receive cash flows from the asset.
Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and trade payables, net
of directly attributable transaction costs.
The Group’s financial liabilities include trade and other payables, loans and borrowings, and derivative financial
instruments.
Subsequent measurement
For purposes of subsequent measurement, financial liabilities are classified in two categories:
Financial liabilities at fair value through profit or loss (derivatives)
Financial liabilities at amortised cost (loans, borrowings and other liabilities)
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities
designated upon initial recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term.
This category also includes derivative financial instruments entered into by the Group that are not designated as hedging
instruments in hedge relationships as defined by IFRS 9.
Gains or losses on liabilities held for trading are recognised in profit or loss.
The Group has derivatives financial instruments such as foreign exchange forwards and jet fuel forwards. These
instruments are measured at fair value through profit or loss.
Financial liabilities at amortised cost (loans and borrowings and other liabilities)
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the EIR
method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR
amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an
integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.
Novaturas AB
41
This category generally applies to trade and other payables and interest-bearing loans and borrowings including bonds.
For more information, refer to Note 13.
Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial position if
there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net
basis, to realise the assets and settle the liabilities simultaneously.
2.3.4 Impairment of prepayments
At the end of the reporting period, the Company and the Group review its non-financial assets which consist mainly of
prepayments. Prepayments mainly relate to customary advance payments in respect of future tourism services, in
particular advance payments made to tour operators and other service providers for future hotel and flight services. The
purpose of the review is to determine whether there is any indication that the prepayments suffered an impairment loss. If
any such indication exists, the recoverable amount of the prepayments is estimated in order to determine the extent of the
impairment loss (if any).
At each reporting date, the Group and the Company assesses whether there are any indicators of impairment for the
prepayment assets, such as changes in customer behaviour, economic conditions, or specific circumstances affecting the
travel industry (such as natural disasters or geopolitical events), information about issues in business operations of
suppliers to whom prepayments were made. In addition, the Group and the Company analyse collectability and usability
of prepayments considering volumes of future travels booked, potential attractiveness of destinations for local markets and
particular hotels as well as prepayment consumption levels within each particular travel season. If there are indicators of
impairment, the Group and the Company estimates the recoverable amount of the prepayment asset, comparing it to its
carrying amount. If the recoverable amount is less than carrying amount, the Group and the Company recognize an
impairment loss in the statement of comprehensive income, general and administrative expenses. Subsequent reversals
of impairment losses are recognized in the statement of comprehensive income if the circumstances leading to the
impairment have improved and the recoverable amount exceeds the carrying amount, up to the amount that would have
been determined had no impairment loss been recognized previously.
2.3.5 Cash and cash equivalents
Cash includes cash on hand and cash in banks. Cash equivalents are short-term, highly liquid investments that are readily
convertible to known amounts of cash with original maturities of 3 months or less and that are subject to an insignificant
risk of change in value.
For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand and in current bank
accounts as well as deposits in bank with original term equal to or less than 3 months.
2.3.6 Revenue from the contracts with customers
Revenue is recognised upon transfer of control over distinct goods or services to the customer. Substantial part of the
revenue generated by the Group and the Company is from the sale of travel packages. The Group and the Company
provides three types of travel packages:
a) flight packages,
b) sightseeing tours by plane,
c) sightseeing tours by coach.
The revenue streams mentioned above in this note are further referred to as travel packages. The flights, hotel
accommodation and other services included in a travel package are transformed into one product for the customer through
a significant integration service provided by the Group and the Company as tour operator within the meaning of IFRS 15,
so that the travel package constitutes one performance obligation for the Group and the Company. This revenue is
recognised when the Group and the Company deliver the service for its customer, i. e. on a linear basis over the duration
of the holiday tour, as customers consume their holiday on a pro rata basis.
The Group and the Company use the practical expedient offered under IFRS 15.121(a). For open performance obligations
as at the balance sheet date, the Group and the Company disclose all remaining performance obligations for contracts
with an original term of more than twelve months, i. e. at least twelve months lie between the start of the contract (in
principle the booking date) and the end of the contract (in principle the end of the service).
Sales of travel packages are made on prepayment basis (customer pays in advance), therefore no relevant contract assets
or trade receivables are recognised based these particular sales transactions.
Novaturas AB
42
Contract liabilities
Contract liability is an obligation of the Group and the Company to deliver goods or services for a customer. A contract
liability is recognised when a payment is received or is due from a customer before the Group transfers the related goods
or services. Contract liabilities are recognised as revenue when the Group performs under the contract (i.e., transfers
control of the related goods or services to the customer).
Cost to obtain a contract
The direct costs immediately resulting from obtaining a contract, e. g. sales commissions to travel agencies for sales of
travel services, are capitalised as contractual costs in the statement of financial position upon obligation to pay of the
commission. As a rule, the resulting expenses are recognised over the duration of the travel service in line with the
associated revenue.
Cost to fulfil a contract
Cost to fulfil a contract stands for prepaid costs relating to services to be provided under an existing contract with customer
for travel package sold to satisfy performance obligations in future. Cost to fulfil a contract is recognised in expenses over
the duration of the travel service in line with the associated revenue.
2.3.7 Taxation
Income tax
The Group companies are taxed individually, irrespective of the overall results of the Group. Income tax charge is based
on profit for the year and considers deferred taxation.
The Company’s corporate income tax is calculated in accordance with provisions of tax legislation of the Republic of
Lithuania. The income taxes of foreign subsidiaries are calculated in accordance with tax legislation applicable in those
jurisdictions.
The standard income tax rate in Lithuania is 15%; from 2025, it will increase to 16%.Tax losses in Lithuania can be carried
forward for indefinite period, except for the losses incurred as a result of disposal of securities and/or derivative financial
instruments. Such carrying forward is disrupted if the Group and the Company change its activities due to which these
losses incurred except when the Group and the Company do not continue its activities due to reasons which do not depend
on the Group or the Company itself. The losses from disposal of securities and/or derivative financial instruments can be
carried forward for five consecutive years and only be used to reduce the taxable income earned from transactions of the
same nature. Starting from 1 January 2014, tax losses carried forward can be used to reduce the taxable income earned
during the reporting year by maximum 70%.
According to Estonian and Latvian legislation, profit of entities accordingly in Estonia and Latvia are not subject to income
tax, if the profits are retained. Earnings are subject to tax when they are distributed in the form of dividends or other form.
Applied tax rate for distributed earnings in Latvia is 20/80. In Estonia, 14/86 still applies in 2023 and in 2024 for regular
distributions. This rate will no longer be applicable from 1 January 2025. Thereafter, a 22% tax rate will apply to all profit
distributions.
Deferred tax
Deferred taxes are calculated using liability method. Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Deferred tax assets and liabilities are measured using the tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to reverse based on tax rates enacted or
substantially enacted at the date of the statement of financial position.
Deferred tax asset has been recognized in the statement of financial position to the extent the management believes it will
be realized in the foreseeable future, based on taxable profit forecasts. If it is believed that part of the deferred tax asset is
not going to be realized, this part of the deferred tax asset is not recognized in the financial statements.
While assessing deferred tax assets and liabilities for the Lithuanian entities, 16% tax rate was applied in 2024 (15% in
2023).
As the object of taxation in Estonia and Latvia is dividends, not profit, there are no differences between the carrying
amounts and tax bases of assets and liabilities which could give rise to deferred tax assets or liabilities at subsidiary level.
Novaturas AB
43
The Group incurs deferred tax liabilities in connection with investments in subsidiaries, except to the extent that the Group
is able to control the timing of the reversal of the taxable temporary differences and it is probable that the temporary
differences will not reverse in the foreseeable future. Examples of the reversal of taxable temporary differences are the
distribution of a dividend, the sale or liquidation of an investment, and other transactions.
As the Group controls the dividend policy of its subsidiaries, it is able to control the timing of the reversal of the temporary
differences associated with its investments in the subsidiaries. As the Company has decided not to distribute a subsidiaries’
profit in the foreseeable future, it does not recognize a deferred tax liability due to the exception mentioned above.
Deferred tax asset and liabilities were offset in the consolidated statement of financial position by the amounts, which relate
to tax levied by the same tax authority and to the same taxable entity.
2.3 Changes in accounting policies and disclosures
Application of new and/or changed IFRS and interpretations issued by International Accounting Standards Board
(IASB)
The following amendments to the existing standards issued by the International Accounting Standards Board (IASB) and
adopted by the EU are effective for the current reporting period:
IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current
(Amendments).
IFRS 16 Leases: Lease Liability in a Sale and Leaseback (Amendments).
IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments Disclosures - Supplier Finance
Arrangements (Amendments).
The adoption of these new standards, amendments to the existing standards and interpretation has not led to any material
changes in the Group’s and the Company’s financial statements.
Standards and amendments to the existing standards issued by IASB and adopted by the EU but not yet effective
and which the Group and the Company has not started applying ahead of time
At the date of authorisation of these financial statements, the following new standard, amendments to the existing standard
and interpretation issued by IASB and adopted by the EU are not yet effective:
IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (Amendments). The
amendments are effective for annual reporting periods beginning on or after January 1, 2025, with earlier
application permitted.
The management does not expect material impact of these amendments.
Standards, interpretations and amendments that are not yet adopted by the European Union and which the Group and the
Company has not started applying ahead of time
IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures - Classification and
Measurement of Financial Instruments (Amendments). In May 2024, the IASB issued amendments to the
classification and measurement of financial instruments which amended IFRS 9 Financial Instruments and IFRS
7 Financial Instruments: Disclosures and they become effective for annual reporting periods beginning on or after
January 1, 2026, with earlier application permitted.
IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures - Contracts Referencing
Nature-dependent Electricity (Amendments). In December 2024, the IASB issued targeted amendments for a
better reflection of Contracts Referencing Nature-dependent Electricity, which amended IFRS 9 Financial
Instruments and IFRS 7 Financial Instruments: Disclosures and they become effective for annual reporting
periods beginning on or after January 1, 2026, with earlier application permitted
IFRS 18 Presentation and Disclosure in Financial Statements. In April 2024, the IASB issued the IFRS 18 -
Presentation and Disclosure in Financial Statements which replaces IAS 1 - Presentation of Financial Statements
and it becomes effective for annual reporting periods beginning on or after January 1, 2027, with earlier application
permitted
IFRS 19 Subsidiaries without Public Accountability: Disclosures. In May 2024, the IASB issued the IFRS 19
- Subsidiaries without Public Accountability: Disclosures, and it becomes effective for annual reporting periods
beginning on or after January 1, 2027, with earlier application permitted.
Novaturas AB
44
Annual Improvements to IFRS Accounting Standards Volume 11. In July 2024, the IASB issued Annual
Improvements to IFRS Accounting Standards Volume 11. An entity shall apply those amendments for annual
reporting periods beginning on or after January 1, 2026. Earlier application is permitted.
Amendment in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and
Joint Ventures: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture. In
December 2015, the IASB postponed the effective date of this amendment indefinitely pending the outcome of its
research project on the equity method of accounting.
Management will analyze the requirements of the new standard and amendments and assess their impact upon becoming
effective. The management have not yet evaluated impact of these amendments.
There are no other new or updated standards that are not yet effective but are expected to have a material impact on the
Group’s and the Company’s financial statements.
2.4 Correction of an error
(1) Prepayments overstatement and expense understatement
During the reconciliation of balances with suppliers, the Management identified expenses related to travel services that
were rendered in prior reporting periods, however, had not been recorded at the time and related expense accruals were
not sufficient. As a result, the assets (prepayments) and equity (retained earnings) of the Group and the Company were
overstated by these figures as of 31 December 2023 and 1 January 2023. Majority of errors relate to the periods prior to
2023 and some of the errors amounting to EUR 215 thousand relate to 2023, because of which cost of sales of the Group
and the Company was understated by this amount.
(2) Impairment of prepayment
The Management identified that a prepayment made in 2021 to a supplier was no longer recoverable, as the supplier did
not acknowledge the amount. No impairment was accounted for this prepayment in -prior year financial statements of the
Group and the Company, however, as the relationship with this supplier has ended in 2021, the same facts and
circumstances were present as of 31 December 2023 and 31 December 2022 and impairment should have been
accounted. As a result, equity (retained earnings) and prepaid expenses (prepayments) of the Group and the Company
were overstated as of 31 December 2023 and 2022. The impact of the non-recognised impairment was as follows: Group
thousand 541 EUR, Company thousand 541 EUR.
Impact on the affected captions of the Group’s previous period statement of financial position and statement of
comprehensive income (correction of errors had no effect on cash flows reported from operating, financial or investing
activities):
As originaIly
Restated
Group
reported
Error #1
Error #2
As at 31
As at 31 December
December 2023
2023
Prepayments
5,786
(1,745)
(541)
3,500
Total current assets
17,695
(1,745)
(541)
15,409
TOTAL ASSETS
49,853
(1,745)
(541)
47,567
Retained earnings
16,464
(1,745)
(541)
14,178
Total equity
17,939
(1,745)
(541)
15,653
TOTAL EQUITY AND
LIABILITIES
49,853
(1,745)
(541)
47,567
Novaturas AB
45
As originaIly
Restated
Group
reported
Error #1
Error #2
As at 1st January
As at 1st
2023
January 2023
Prepayments
15,140
(1,530)
(541)
13,069
Total current assets
23,215
(1,530)
(541)
21,144
TOTAL ASSETS
55,590
(1,530)
(541)
53,519
Retained earnings
12,797
(1,530)
(541)
10,726
Total equity
14,455
(1,530)
(541)
12,384
TOTAL EQUITY AND LIABILITIES
55,590
(1,530)
(541)
53,519
As originaIly
Restated
Group
reported
Error #1
Error #2
2023
2023
Cost of sales
(181,889)
(215)
-
(182,104)
Gross profit
26,442
(215)
-
26,227
Operating profit
4,556
(215)
-
4,341
Profit before tax
4,068
(215)
-
3,853
Net profit (loss)
3,587
(215)
-
3,372
Total comprehensive income
3,587
(215)
-
3,372
Net profit attributable to:
To the equity holders of the Company
3,587
(215)
-
3,372
Total comprehensive income
attributable to:
To the equity holders of the Company
3,587
(215)
-
3,372
Earnings per share (EPS) for
continuing operations:
Basic and diluted, profit for the period
attributable to ordinary equity holders of
the parent (in EUR)
0.46
(0.03)
-
0.43
Novaturas AB
46
Impact on the affected captions of the Company’s previous period statement of financial position and statement of
comprehensive income:
As originaIly
Restated
Company
reported
Error #1
Error #2
As at 31
As at 31 December
December 2023
2023
Prepayments
4,093
(1,745)
(541)
1,807
Total current assets
13,101
(1,745)
(541)
10,815
TOTAL ASSETS
47,935
(1,745)
(541)
45,649
Retained earnings
10,363
(1,745)
(541)
8,077
Total equity
11,693
(1,745)
(541)
9,407
TOTAL EQUITY AND
LIABILITIES
47,935
(1,745)
(541)
45,649
As originaIly
Restated
Company
reported
Error #1
Error #2
As at 1st
As at 1st January
January 2023
2023
Prepayments
5,885
(1,530)
(541)
3,814
Total current assets
10,463
(1,530)
(541)
8,392
TOTAL ASSETS
45,458
(1,530)
(541)
43,387
Retained earnings
8,537
(1,530)
(541)
6,466
Total equity
10,050
(1,530)
(541)
7,979
TOTAL EQUITY AND
LIABILITIES
45,458
(1,530)
(541)
43,387
Novaturas AB
47
As originaIly
Restated
Company
reported
Error #1
Error #2
2023
2023
Cost of sales
(102,765)
(215)
-
(102,980)
Gross profit
16,681
(215)
-
16,466
Operating profit
3,409
(215)
-
3,194
Profit before tax
2,209
(215)
-
1,994
Net profit (loss)
1,746
(215)
-
1,531
Total comprehensive income
1,746
(215)
-
1,531
Net profit attributable to:
To the equity holders of the Company
1,746
(215)
-
1,531
-
-
Total comprehensive income attributable to:
To the equity holders of the Company
1,746
(215)
-
1,531
-
Earnings per share (EPS) for continuing
operations:
Basic and diluted, profit for the period
attributable to ordinary equity holders of the
parent (in EUR)
0.22
(0.03)
-
0.20
3 Significant accounting judgements, estimates and assumptions
The preparation of financial statements in conformity with International Financial Reporting Standards, as adopted by the
EU, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities,
income and expenses and disclosure of contingencies. The significant areas of estimation used in the preparation of the
accompanying financial statements relate to impairment evaluation of goodwill (Note 4) and investments in subsidiaries
(Note 6), recoverability assessment of prepayments made (Note 7), provision for legal case (Note 16) and deferred tax
liability related to retained earnings of subsidiaries (Notes 2.3.7., 24). Future events may occur which will cause the
assumptions used in arriving at the estimates to change. The effect of any changes in estimates will be recorded in the
financial statements, when determinable. The key assumptions concerning the future and other key sources of estimation
uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities within the next financial year, are described below.
Going concern
Management's assessment of the Group’s ability to continue as a going concern involved significant judgment, particularly
with respect to the expected additional financing and performance of the Group. Further details are disclosed in Note 15.
Provision for legal case
The Company has been in a legal dispute with UAB Get Jet Airlines since 2020 regarding performance of contractual
obligations arising from Contract No 2018-1203/1 of 03-12-2018 during the COVID-19 pandemic. The legal dispute
includes a claim from the supplier amounting up to 16 mEur. On March 7th, 2024, the Court of Appeal ruled binding decision
on the legal case in relation with UAB GetJet Airlines. According to the decision, the Company lost the right to recall the
deposit kept at UAB GetJet Airlines (of about 0.5 mEur) and additionally, as a compensation of losses and interest had to
pay to UAB GetJet Airlines an amount of 1.15 mEur and 8% annual interest, as well as had to pay to UAB GetJet Airlines
of 46 tEur its litigation costs. At the same time the Group (and the Company) had an agreement for compensation of 1
mEur from one of its suppliers for these litigation losses.
The Group (and the Company) have accounted for provision as of 31 December 2023 for the fine imposed amounting to
1.5 mEur (Note 16) and compensation receivable in the amount of 1 mEur. (Note 9) in the statements of financial position.
Provision expenses and compensation income were netted in the statements of comprehensive income of the Group and
the Company (other operating expenses). 100 % allowance had already been accounted for in previous accounting periods
Novaturas AB
48
for the deposit amounting to 0.5 mEur (Note 7). During 2024, the provision (Note 16) was reversed, because the fine was
paid and related compensation (Note 9) was received.
On 28 November 2024 the Supreme Court of Lithuania ruled as follows: (1) Annulled the part of the Court of Appeal's
ruling dated 07 March 2024, which upheld the Vilnius Regional Court's decision to terminate the Contract from 01 January
2021, and remanded this part of the case for re-examination by the Court of Appeal; (2) Annulled the part of the Court of
Appeal’s ruling that upheld the Vilnius Regional Court’s decision to award UAB GetJet Airlines 1.15 mEur in penalties and
8% annual interest calculated from 01 January 2021 and remanded the counterclaim of UAB GetJet Airlines regarding the
penalties for non-performance of the Contract throughout the entire period (for 2020 and from 01 January 2021 to 31
October 2022) for re-examination by the Court of Appeal. The Supreme Court also stated that when awarding penalties,
the court must control their amount, checking whether they are excessive, therefore the Court of Appeal is given the right
to assess whether the amount of damages requested by UAB GetJet Airlines is not excessive and unjustified, and, if there
are grounds, reduce excessive damages; (3) Annulled the part of the Court of Appeal's ruling that upheld the Vilnius
Regional Court's decision to award UAB GetJet Airlines 46 tEur in litigation costs, and remanded this part of the case for
re-examination by the Court of Appeal. This means that the amount of litigation costs to be awarded to UAB GetJet Airlines
will be re-examined by the Court of Appeal; (4) The remainder of the Court of Appeal’s ruling dated 07 March 2024 was
left unchanged.
The Company also hired independent experts who prepared an Independent Research Study, where the experts found
that the damages reasonably incurred by UAB GetJet Airlines for the entire period (from 17 June 2020 till 31 October 2022)
are lower than the amounts already awarded in favor of UAB GetJet Airlines (about 0.5mEur deposit kept at UAB GetJet
Airlines and additionally damages on amount of 1.15 mEur). As it is stated above the damages incurred by UAB GetJet
Airlines will be re-examined by the Court of Appeal. The Company's Management, when assessing the potential outcome
of the case, relies on the independent expert opinion provided and other available arguments and evidence and expects
that the potential outcome of the case will not exceed the amounts already awarded in favour of UAB GetJet Airlines.
Therefore, no additional provision was made by the Group (and the Company) as of 31 December 2024 (Note 9, Note 16).
Impairment of goodwill and investments in subsidiaries
For the purpose of testing goodwill for impairment, the Group has identified cash-generating units (CGUs) based on
geographical segmentation. Goodwill is allocated to the following CGUs: Lithuania, Latvia, and Estonia, which represent
the smallest groups of assets that generate largely independent cash inflows and correspond to the Group’s internal
reporting structure.
Goodwill arose from the acquisition of Central European Tour Operator UAB (which operated in Lithuania, Latvia and
Estonia), which was subsequently merged with Novaturas UAB. The total goodwill as at 31 December 2024 and 2023
allocated as follows (in millions EUR):
CGU
2024.12.31
2023.12.31
Lithuania CGU
18.4
18.4
Latvia CGU
4.4
4.4
Estonia CGU
1.8
7.5
Total:
24.6
30.3
The recoverable amounts of the CGUs as at 31 December 2024 were determined based on value-in-use calculations using
five-year cash flow projections approved by management. These projections reflect key assumptions (which are the same
for all CGU’s) about the decline in the number of travellers (compound annual growth rate (CAGR) for 20252029 of -
5.0%), occupancy rate in tourist destinations (95%), and expected benefits from the Group’s strategic initiatives, including
add-on sales.
Cash flows beyond the five-year period are extrapolated using a 2.0% perpetual growth rate, which reflects management’s
estimate of the long-term outlook for the industry. The pre-tax discount rate applied to the cash flow projections was 12.72%
in 2024 (2023: 11.33%), which reflects the CGUs’ weighted average cost of capital.
As a result of the impairment test, the Group recognised a goodwill impairment loss of €5.7 million as at 31 December
2024 (Note 4), allocated to the Estonia CGU. This impairment charge is presented in other operating expenses in the
statement of comprehensive income.No impairment was recognised to other CGU’s.
In 2023, the assessment of CGUs was based on assumptions relating to the growth of the number of travellers (compound
annual growth rate (CAGR) in 20242028 is 1.3%), occupancy rate in tourist destinations (95%) and certain impacts of the
approved strategic initiatives of the Group on profitability (add-on sales and others). Cash flows after five years horizon are
Novaturas AB
49
extrapolated based on 2% constant annual growth assumption, which reflects the best management’s estimate of the
situation in this industry. Discount rate before tax was evaluated based on cash generating unit average weighted cost of
capital and amounted to 11.33% (pre-tax) in 2023. Based on the recoverability assessment performed no impairment for
goodwill was identified as at 31 December 2023.
The following are the impacts of change in main assumptions used for recoverability assessment for 2024:
Estimated impairment on value of goodwill, EUR‘000
Description of the change in assumption used
Lithuania
Latvia CGU
Estonia
Group
CGU
CGU
WACC rate increase by 1 pp (12.72% to 13.72%)
-
42
6,016
6,058
Growth of sales through own channels reduces by
5pp (8% to 3% during 2026 - 2029)
-
835
7,240
8,075
Profitability per customer reduces by 10 % during
2026 - 2029
-
1,048
7,072
8,120
The Company uses same cash flow models, as described above for the testing of impairment of investments in
subsidiaries. As at 31 December 2024 and 2023 investments into subsidiaries SRL Novatours Holidays and Aviaturas ir
Partneriai UAB were fully impaired (Note 6.) Since there is no improvement in the financial performance of these
subsidiaries, impairment is not reversed.
The Group considers climate-related matters in estimates and assumptions, where appropriate. This assessment includes
a wide range of possible impacts on the group due to both physical and transition risks. Even though the Group believes
its business model and products will still be viable after the transition to a low-carbon economy, climate-related matters
increase the uncertainty in estimates and assumptions underpinning several items in the financial statements. Even though
climate-related risks might not currently have a significant impact on measurement, the Group is closely monitoring relevant
changes and developments, such as new climate-related legislation. The items and considerations that are most directly
impacted by climate-related matters is impairment of non-financial assets. The value-in-use may be impacted in several
different ways by transition risk in particular, such as climate-related legislation and regulations and changes in demand
for the Group’s products. Even though the Group has concluded that no single climate-related assumption is a key
assumption for the 2024 and 2023 test of goodwill, the Group considered expectations for increased costs related to flight
fuel emissions as well as refurbishment of hotel equipment to that operating at required sustainability levels.
Recoverability of prepayments
Group (and Company's) prepayments are kept with counterparties that the Group (and the Company) has business with,
or that are active in their home markets. The Group and the Company analysed collectability and usability of prepayments
considering volumes of future travels booked, potential attractiveness of destinations of local markets and particular hotels
as well as prepayment consumption levels within each particular travel season. Based on the analysis performed, an
impairment loss was recognised as at 31 December 2023, while no additional impairment loss was recognised as at 31
December 2024 (Note 7).
Novaturas AB
50
4 Goodwill and other intangible assets
Group
Goodwill
Software
Total
Acquisition cost:
Balance as of 31 December 2022
30,327
1,322
31,649
Additions
-
292
292
Write-offs
-
(33)
(33)
Balance as of 31 December 2023
30,327
1,581
31,908
Additions
-
233
233
Write-offs
-
(3)
(3)
Balance as of 31 December 2024
30,327
1,811
32,138
Accumulated amortisation/impairment:
Balance as of 31 December 2022
-
695
695
Amortisation charge for the year
-
77
77
Impairment
-
-
-
Write-offs
-
-
-
Balance as of 31 December 2023
-
772
772
Amortisation charge for the year
-
306
306
Impairment
5,683
-
5,683
Write-offs
-
(3)
(3)
Balance as of 31 December 2024
5,683
1,075
6,758
Net book value as of 31 December 2024
24,644
736
25,380
Net book value as of 31 December 2023
30,327
809
31,136
Net book value as of 31 December 2022
30,327
627
30,954
Company
Goodwill
Software
Total
Acquisition cost:
-
Balance as of 31 December 2022
30,327
1,229
31,556
Additions
-
258
258
Write-offs
-
-
-
Balance as of 31 December 2023
30,327
1,487
31,814
Additions
-
233
233
Write-offs
-
(3)
(3)
Balance as of 31 December 2024
30,327
1,717
32,044
Accumulated amortisation/impairment:
Balance as of 31 December 2022
-
602
602
Amortisation charge for the year
-
76
76
Impairment
-
-
-
Write-offs
-
-
-
Balance as of 31 December 2023
-
678
678
Amortisation charge for the year
-
306
306
Impairment
5,683
-
5,683
Write-offs
-
(3)
(3)
Balance as of 31 December 2024
5,683
981
6,664
Net book value as of 31 December 2024
24,644
736
25,380
Net book value as of 31 December 2023
30,327
809
31,136
Net book value as of 31 December 2022
30,327
627
30,954
After merging of Central European Tour Operator UAB on 30 September 2008 into Novaturas UAB, goodwill, which arose
on the acquisition of shares of Novaturas UAB, was recognized in the consolidated financial statements of the Group and
separate financial statements of the Company. For goodwill impairment assessment refer to Note 3.
Novaturas AB
51
5 Right-of-use assets and lease liabilities
These agreements stand for lease of premises.
Group
Company
Right-of-use assets:
Balance as of 31 December 2022
338
239
Additions
251
116
Depreciation for the year
(231)
(154)
Balance as of 31 December 2023
358
201
Additions
285
233
Depreciation for the year
(217)
(145)
Balance as of 31 December 2024
426
289
Group
Company
Lease liabilities:
Balance as of 31 December 2022
367
251
Additions
295
150
Payments made
(231)
(163)
Interest paid
(30)
(17)
Balance as of 31 December 2023
401
221
Additions
372
296
Payments made
(262)
(178)
Interest paid
(44)
(32)
Balance as of 31 December 2024
467
307
2024
2023
Group
Company
Group
Company
Depreciation expense on right-of-use assets
217
145
231
154
Interest expense on lease liabilities
44
32
30
17
Expense relating to short-term leases
262
178
231
163
Total of expenses
523
355
492
334
2024
2023
Group
Company
Group
Company
Non-current lease liabilities
235
155
235
133
Current lease liabilities
232
152
166
88
Total of liabilities
467
307
401
221
6 Investment in subsidiaries
Investments into subsidiaries of the Company as at 31 December are as follows:
2024
2023
Acquisition
Controlled
Net profit
Equity of
Acquisition
Controlled
Net profit
Equity of
Subsidiary
cost
part, %
(loss) of
subsidiary
cost
part, %
(loss) of
subsidiary
subsidiary
subsidiary
Novatours SIA
1,073
100%
(1,452)
(1,270)
1,073
100%
151
183
Novatours OU
1,786
100%
(545)
8,150
1,786
100%
1,825
8,695
Aviaturas ir Partneriai
361
100%
6
234
361
100%
120
228
UAB
Novatours Holidays
95
100%
-
-
95
100%
-
-
SRL
(Impairment)
(456)
100%
-
-
(456)
100%
-
-
Total
2,859
2,859
As at 31 December 2024 and 2023, impairment of investment into subsidiary SRL Novatours Holidays was accounted for.
Impairment of the investment in Aviaturas ir Partneriai UAB was accounted for as at 31 December 2024 and 2023.
As at 31 December 2024 and 2023 the shares of SIA Novatours, OU Novatours and UAB Aviaturas ir Partneriai, owned
by the Company, were pledged to the Luminor Bank AS in accordance with the credit line agreement (Note 14).
The recoverable amount of every cash-generating unit as at 31 December 2024 was determined based on the expected
future cash flows in accordance with five-year forecasts approved by the management as disclosed in Note 3. Based on
the recoverability assessment performed no additional impairment for investment in subsidiaries was identified as well as
resulted in no ground for reversal of previously booked impairment as at 31 December 2024 and 2023.
7 Prepayments
Group
Company
As at 31
As at 31
As at 1
As at 31
As at 31
As at 1
December
December
January
December
December
Jaguary
2024
2023
2023
2024
2023
2023
(restated)*
(restated)*
(restated)*
(restated)*
Prepayments
Prepayments to service suppliers
2,986
4,310
14,375
1,125
2,451
4,954
Impairment losses for doubtful
(269)
(810)
(1,306)
(103)
(644)
(1,140)
balances
Total of prepayments
2,717
3,500
13,069
1,022
1,807
3,814
*Note 2.4
The main part of the Group’s and the Company’s prepayments as at 31 December 2024 and 2023 consisted of cost related
to airline tickets, hotel services, visas, ferry boat tickets and other services. Change in allowance for doubtful prepayments
for the years 2024 and 2023 has been included into cost of sales (Note 22).
As at 31 December 2024, the Group and the Company had a commitment to pay advances amounting to EUR 2.1 million
for future travel services in respect of reservations already made by the customers. No such commitment existed as at 31
December 2023.
Novaturas AB
52
Novaturas AB
53
8 Capitalized contract costs
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Cost to obtain a contract
702
719
342
325
Cost to fulfil a contract
2,502
3,313
1,043
925
Total of capitalized contract costs
3,204
4,032
1,385
1,250
9 Trade accounts and other receivables and contract assets
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Trade accounts receivable
Trade receivable, gross
1,237
1,257
778
655
Less: Impairment losses for doubtful receivable
(354)
(354)
(351)
(351)
Total of trade accounts receivables
883
903
427
304
Other receivables
Compensation receivable for Get-Jet Airlines case
-
1,000
-
1,000
Deposits to the service suppliers
1,810
1,316
1,692
234
Subsidies receivable from government
72
40
72
40
VAT receivable
52
356
45
262
Other
11
362
11
120
Total of other receivables
1,945
3,074
1,820
1,656
Contract assets
124
223
66
120
Total of trade accounts receivables and other
current assets
2,952
4,200
2,313
2,080
Deposits paid to suppliers are classified as current assets and are expected to be reimbursed in cash. The increase in
deposits was driven by higher volumes of direct ticket purchases from airlines requiring deposits, whereas in the prior year
charter flights with post-service settlements were more common.
Change in allowance for doubtful receivables for the years 2024 and 2023 has been included into general and
administrative expenses.
Novaturas AB
54
Movement in the allowance for the Group’s and the Company’s receivables and contract assets is as follows:
Individually assessed impairment
Group
Company
Balance as of 31 December 2022
(408)
(399)
Reversal of allowance for expected credit loss for the year
49
48
Written off amounts
-
-
Allowance for expected credit loss for the year
5
-
Balance as of 31 December 2023
(354)
(351)
Reversal of allowance for expected credit loss for the year
-
-
Written off amounts
-
-
Allowance for expected credit loss for the year
-
-
Balance as of 31 December 2024
(354)
(351)
The ageing analysis of the Group’s trade receivables (including contract assets) as at 31 December is as follows:
Group
Receivables,
neither past
due nor
allowed for
expected
credit loss
Receivables past due but not impaired
Total
Less
than 30
days
30-60
days
60-90
days
90-
120
days
More
than
120
days
2024
Trade accounts receivable (including
contract assets)
187
172
92
220
260
430
1,361
Less: Impairment losses for doubtful
receivables
-
-
-
-
-
(354)
(354)
Total trade accounts receivable
(including contract assets)
187
172
92
220
260
76
1,007
2023
Trade accounts receivable (including
contract assets)
344
326
183
77
54
496
1,480
Less: Impairment losses for doubtful
receivables
-
-
-
-
-
(354)
(354)
Total trade accounts receivable
(including contract assets)
344
326
183
77
54
142
1,126
Novaturas AB
55
The ageing analysis of the Company’s trade receivables (including contract assets) as at 31 December is as follows:
Receivables,
Receivables past due but not impaired
neither past
More
Company
due nor
Less
30-60
60-90
than
90-
Total
allowed for
than 30
days
days
120
120
expected
days
days
days
credit loss
2024
Trade accounts receivables (including
116
168
4
27
379
150
844
contract assets)
Less: Impairment losses for doubtful
-
-
-
-
(351)
-
(351)
receivables
Total trade accounts receivables
116
168
4
27
28
150
493
(including contract assets)
2023
Trade accounts receivables (including
189
6
75
11
459
35
775
contract assets)
Less: Impairment losses for doubtful
-
-
-
-
(351)
-
(351)
receivables
Total trade accounts receivables
189
6
75
11
108
35
424
(including contract assets)
For trade receivables, the Group and the Company apply the IFRS 9 impairment policy, as described in Note 2.3.2 -
Financial instruments impairment. A loss rate is applied to assess expected credit losses (ECLs) collectively for receivables
past due up to 120 days; however, due to the low credit risk profile, the resulting ECLs are not material. For receivables
past due more than 120 days, the Group and the Company assess impairment on an individual basis, considering specific
circumstances of each case.
Trade receivables more than 120 days past due are assessed individually, based on factors such as payment history and
debtor financial condition. These individually assessed balances represent the significant portion of the total loss
allowance. As of the reporting date, impairment losses related to this category amounted to EUR 354 thousand for the
Group and EUR 351 thousand for the Company.
No interests are applied for trade receivables from clients. Generally, the Group and the Company require settlement of
receivable for the tour before the commencement of the tour.
10 Derivative financial instruments
The Group and the Company have derivative financial instruments such as foreign exchange forwards and jet fuel forwards.
Hedge accounting for these instruments is not applied. Derivative financial instruments are measured at fair value. Fair
value is measured based on the information provided by the third party, which is based on the quoted market prices (level
2 of fair value hierarchy).
As at 31 December 2024, The Group and the Company did not have any existing open derivative financial instruments.
During 2024, the Group and the Company had:
A gain from realized derivative financial instruments amounting to EUR 504 thousand and EUR 278 thousand,
respectively, which was recognized in the finance income/expenses (Note 23).
A loss from realized derivative financial instruments amounting to EUR 716 thousand and EUR 395 thousand,
respectively, which was recognized in the finance income/expenses (Note 23).
The open derivative contracts as at 31 December 2023 had a carrying amount of EUR 229 thousand, which was recognized
as a liability in the statement of financial position.
During 2023, the Group and the Company had:
Novaturas AB
56
A gain from realized derivative financial instruments amounting to EUR 660 thousand and EUR 354 thousand,
respectively, which was recognized in the finance income/expenses (Note 23).
An unrealized loss from derivative financial instruments revaluation of EUR 209 thousand and EUR 119 thousand,
respectively, which was accounted for in the finance income/expenses (Note 23).
11 Other current financial assets
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Deposited guarantees
3,310
-
1,500
-
Total other current financial assets
3,310
-
1,500
-
The deposited guarantees comprise cash pledged as security for guarantees mandated for the operation of the tour
operator business.
Deposited guarantees are classified as current financial assets, as the cash is pledged for a period of 3 months for
Novaturas AB (valid until 31 March 2025), 12 months for Novatours SIA (EUR 1.3 million, valid until 31 December 2025),
and 6 months for Novatours OU (EUR 510 thousand, valid until 5 June 2025 for EUR 500 thousand and until 1 July 2025
for EUR 10 thousand).
Novaturas AB
57
12 Cash, cash equivalents
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Cash at bank
226
3,206
136
1,413
Cash on hand
104
109
27
19
Cash in transit
64
32
2
2
Total of cash and cash equivalents
394
3,347
165
1,434
13 Reserves
Legal reserve
A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfers of not less than 5% of net profit are
compulsory until the reserve reaches 10% of the share capital. The legal reserve can only be used to cover accumulated
losses.
Legal reserve of the Group and the Company amounted to EUR 29 thousand as at 31 December 2024 and 2023 and was
fully formed.
Foreign currency translation reserve
The foreign currency translation reserve is made for translation differences arising on consolidation of financial statements
of foreign subsidiaries.
Exchange differences are classified as share capital in the consolidated financial statements until disposal of the
investment. Upon disposal of the corresponding investment, the exchange differences accumulated in the translation
reserve are recognized as income or expenses in the same period, when the gain or loss on disposal by investment is
recognized.
Reserve for acquisition of own shares
The reserve for acquisition of own shares represents the accumulated cost of shares of the Company acquired in
accordance with the relevant regulatory requirements and the Company's Articles of Association. The purpose of the
reserve is to provide flexibility in managing the Company's capital structure and to support various corporate objectives,
including the issuance of shares under employee share-based payment plans and other strategic initiatives.
During the 2023, the Company acquired 75,997 shares of its own common stock for a total consideration of EUR 249k. In
2024, no additional shares were acquired.
In 2022, based on the decision of the Shareholders for the acquisition of own shares, an amount of EUR 1.25 M was
transferred from retained earnings to the reserve for the acquisition of own shares, representing the limit of consideration
to be payable for own share acquisition.
According to the decision of the General Meeting of Shareholders made on 7 June 2024 there was a reversal of own
shares acquisition reserve in amount EUR 1.07 M.
Until its reversal, the reserve for the acquisition of own shares was subject to legal and regulatory restrictions, including
limitations on the use of the acquired shares for purposes such as voting rights and distributions to shareholders. The
reserve was not distributable as dividends or other forms of capital distributions.
The Company will continue to assess the need for the reserve for the acquisition of own shares in light of its capital
management objectives and regulatory requirements, and any material changes to the reserve will be disclosed in future
financial statements.
Novaturas AB
58
14 Borrowings
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Borrowings
Luminor Bank AS long-term credit line, annual
3,300
2,000
3,300
2,000
interest rate 3 month EURIBOR + 3.8%
Limited partnership “Pagalbos verslui fondas”
5,000
5,000
5,000
5,000
ordinary bonds of 5.60%
Novatours OU loan, annual interest rate 6 month
-
-
6,300
6,300
EURIBOR + 2.68%
Loan granted by Investicijų ir verslo garantijos UAB,
annual interest rate 1.69%.
789
1,262
789
1,262
Average weighted annual interest rate on a liquidity
loan and loan from State Social Insurance Fund
161
420
158
410
0%
Total borrowings
9,250
8,682
15,547
14,972
Less: current portion of non-current borrowings
(3,412)
(742)
(3,406)
(735)
Total non-current borrowings
5,838
7,940
12,141
14,237
Weighted average effective interest rates of borrowings outstanding at the year-end:
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Current borrowings (current portion of non-current
5.5%
5.1%
7.1%
6.8%
borrowings)
Non-current borrowings
5.5%
5.1%
7.1%
6.8%
Terms of repayment of long-term borrowings are as follows:
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Up to 1 year
3,412
742
3,406
735
1-5 years
5,838
7,940
12,141
14,237
Total repayment of non-current borrowings
9,250
8,682
15,547
14,972
Novaturas AB
59
The movement of borrowings and interest liabilities for the year 2024 and 2023 are stated below:
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Borrowings
Opening balance as at 1 January
8,682
8,840
14,972
15,180
Loans received
4,800
6,000
4,800
6,000
Loans repaid
(4,232)
(6,158)
(4,225)
(6,208)
Closing balance as at 31 December
9,250
8,682
15,547
14,972
Interest liabilities
Opening balance as at 1 January
-
-
255
377
Accumulated interest for the year
1,088
1,139
1,655
1,562
Non-cash offsets
-
-
(707)
(453)
Interest paid
(1,069)
(1,139)
(1,060)
(1,231)
Closing balance as at 31 December
19
-
143
255
As at 31 December, borrowings outstanding were denominated only in national currency EUR.
As at 31 December 2024 and 2023, shares of Novatours SIA, Novatours OU and Aviaturas ir Partneriai UAB owned by
the Company, as well as all receivables of the Company, were pledged to Luminor Bank AS as collateral for the long-term
loan granted (Note 6).
As at 31 December 2024, the Group and the Company had no unused credit facility (2023: EUR 3,043 thousand).
As at 31 December 2024, the Group did not meet the financial and non-financial covenants, in contrast to 31 December
2023, when the Group complied with these covenants. The waivers were received from “Pagalbos verslui fondas” for
ordinary bonds as of 31 December 2024 (classified as non-current borrowings in statement of financial position) and from
Luminor Bank AS for credit line as of 18 March 2025 (classified as current portion of non-current loans, repayment term of
the credit line June 2025).
15 Financial assets and liabilities and risk management
Credit risk
The Group’s and the Company’s credit risk is relatively low, since customers are requested to pay for the tour before the
tour starts. In addition, credit limits have been granted to travel agencies through which the majority of sales take place.
The main purpose of these credit limits is to ensure timely payments. If they exceed the credit limit, the Company’s
reservation system automatically blocks the sales.
The Group and the Company do not guarantee obligations of other parties. The maximum exposure to credit risk is
represented by the carrying amount of each financial asset, including derivative financial instruments, if any, in the
statement of financial position. Consequently, the Group and the Company consider that their maximum exposure is
reflected by the amount of trade and other receivables and contract assets, net of allowance for doubtful accounts
recognized at the statement of financial position as well as cash and cash equivalents. Furthermore, based on the Group’s
and the Company’s ageing analysis of trade receivables as at 31 December 2024 and 2023, there are no material balances
overdue by more than 120 days for which the recoverability or the expected timing of collection is uncertain.
Cash and cash equivalents and other current financial assets (including deposited guarantees) are held with banks and
financial institutions that have high credit ratings. The Group and the Company have assessed that the credit risk of these
balances is low and, accordingly, the expected credit losses are immaterial. Therefore, no impairment loss has been
recognised on these financial assets as at 31 December 2024 and 2023.
Interest rate risk
As 31 December 2024 and 2023, the Group and the Company had a credit line of EUR 3,000 thousand granted by AS
Luminor (actual drawdown of the credit line amounted to EUR 3,300 thousand as of 31 December 2024 and to EUR 2,000
thousand as 31 December 2023), the cost of which depends on the value of 6-month EURIBOR. Additionally, the Company
had obtained the loan of EUR 6,300 thousand from the subsidiary Novatours OU, the cost of which, also depends on the
Novaturas AB
60
value of EURIBOR. There are no financial instruments designated to manage the exposure to fluctuation in interest rates
outstanding as at 31 December 2024 and 2023.
The sensitivity analyses below have been determined based on the exposure to floating interest rates for loan agreements
with Luminor Bank AS (for the Group and for the Company) and with Novatours OU (for the Company) at the end of the
reporting period. The analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period
was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally
to key management personnel and represents management's assessment of the reasonably possible change in interest
rates.
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group's:
Profit for the year ended 31 December 2024, would decrease/increase by EUR 2 thousand (2023:
decrease/increase by EUR 25 thousand). This is mainly attributable to the Group's exposure to interest rates on
its variable rate borrowings.
Fluctuation of interest on the Company’s loan from its subsidiary will not affect the Group’s performance, however,
would increase Company’s cost by EUR 31 thousand (2023 EUR 31 thousand).
Foreign exchange risk
The Group and the Company manage foreign exchange risk by contracting agreements in EUR. In addition, the Group
and the Company enters to the contracts for foreign exchange forwards as disclosed in Note 10.
Monetary assets and liabilities stated in various currencies as at 31 December were as follows (EUR equivalent):
As at 31 December 2024
As at 31 December 2023
Group
(restated)
Assets
Liabilities
Assets
Liabilities
EUR
3,157
31,219
7,323
22,080
USD
-
172
-
7,792
THB
65
-
1
265
3,222
31,391
7,324
30,137
As at 31 December 2024
As at 31 December 2023
Company
(restated)
Assets
Liabilities
Assets
Liabilities
EUR
2,955
30,781
7,400
33,648
USD
-
1,952
-
936
THB
52
-
1
84
3,007
32,733
7,401
34,668
Novaturas AB
61
The following table demonstrates the sensitivity to a reasonably possible change in foreign exchange rates, with all other
variables held constant, of the Group and the Company’s profit before tax (through the impact on monetary assets and
liabilities) without the effect of hedge instruments owned:
Group
Company
Fluctuations
Effect on
Fluctuations
Effect on
in exchange
the profit
in exchange
the profit
rate
before tax
rate
before tax
2024
USD
-10%
(17)
-10%
(195)
USD
10%
17
10%
195
THB
-10%
6
-10%
5
THB
10%
(6)
10%
(5)
2023
USD
-10%
(779)
-10%
(94)
USD
10%
779
10%
94
THB
-10%
(26)
-10%
(8)
THB
10%
26
10%
8
Fair value of financial assets and liabilities
The following methods and assumptions are used to estimate the fair values of each class of financial assets and liabilities:
a) The carrying amount of trade, related party and other accounts receivable, other current financial assets, current
trade, related party and other accounts payable and current borrowings approximates fair value (level 3).
b) The fair value of non-current borrowings is based on the quoted market price for the same or similar issues or on
the current rates available for debt with the same maturity profile. The fair value of non-current borrowings with
variable interest rates approximates their carrying amounts. The fair value of borrowings with fixed interest rates
has been calculated by discounting the expected future cash flows using market interest rates.
c) Fair value of the derivatives are defined as level 2 based on market observable inputs.
There were no movements of financial instruments between the levels during 2024 and 2023.
Set out is a comparison of carrying amounts and fair values of all of the Group’s financial instruments that are carried in
the financial statements.
Financial instruments measured at fair value:
Carrying amount
Fair value
Group
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Derivate financial instruments
-
229
-
229
Financial instruments measured at amortised cost, for which fair value is disclosed:
Carrying amount
Fair value
Group
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Other current financial assets
3,310
-
3,310
-
Cash and cash equivalents
394
3,347
394
3,347
Interest bearing borrowings
9,089
8,262
9,089
8,262
Interest free loans
161
420
161
420
Novaturas AB
62
Set out is a comparison of carrying amounts and fair values of all of the Company’s financial instruments that are carried
in the financial statements:
Financial instruments measured at fair value:
Carrying amount
Fair value
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Derivate financial instruments
-
229
-
229
Financial instruments measured at amortised cost:
Carrying amount
Fair value
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Other current financial assets
1,500
-
1,500
-
Cash and cash equivalents
165
1,434
165
1,434
Interest bearing borrowings
15,389
14,562
15,389
14,562
Interest free loans
158
410
158
410
The carrying amount of borrowings excludes approximately EUR 19 thousand of accrued interest as at 31 December 2024.
This amount is presented separately under “Other current liabilities and accrued expenses” in the statement of financial
position of both the Group and the Company. The accrued interest is considered immaterial for separate presentation in
the table above.
The fair value of borrowings approximates their amortised cost, including accrued interest, as the impact of discounting is
not material.
The management have evaluated that interest free loans for the assessment of fair value does not have material effect,
because of considerably short term and monetary amount of loan, therefore carrying value considered to be closed to fair
value.
Liquidity management
The Group’s and the Company’s policy is to maintain sufficient cash and cash equivalents or have available funding through
an adequate amount of committed credit facilities to meet its commitments at a given date in accordance with its strategic
plans. Liquidity risk is managed by planning of the Group’s and the Company’s cash flows.
The Group’s liquidity (total current assets/total current liabilities) and quick ratios ((total current assets – inventories) / total
current liabilities) as at 31 December 2024 were 0.51 and 0.51, respectively (0.65 and 0.65 as at 31 December 2023,
respectively). The Company’s liquidity and quick ratios as at 31 December 2024 were 0.35 and 0.35, respectively (0.49
and 0.49 as at 31 December 2023).
As at 31 December 2024 the Group’s current liabilities exceeded its current assets by EUR 12,524 thousand and the Group
incurred net loss amounting to EUR 7,604 thousand for the year 2024. Management have prepared a plan for the going
concern of the Group which is described below. The management focus is on Group going concern, since the Group is
managed as one business unit and if needed, cash flows are transferred between Group companies.
1) Improve financial performance in response to the net loss incurred in 2024 and the highly competitive market
environment. These include optimizing the destination portfolio, enhancing revenue management practices,
reducing operational costs through supplier renegotiations, and expanding direct-to-customer digital sales. The
reduction in operational costs will be achieved by leveraging synergies with the new investor’s group companies,
enabling the Group to conclude contracts with suppliers under the pricing terms available in the investor’s existing
operating area. Management believes that these actions, along with a gradual recovery in travel demand, will
support the Group’s return to profitability. Based on the current forecast, the Group expects to achieve earnings
before interest, tax, amortization and depreciation (EBITDA) in the range of EUR 2 million to EUR 3.3 million in
2025. As disclosed in Note 14, the Group and the Company have borrowings with financial covenants and the
management estimated that despite the improving results a potential breach of covenants will be present as of
Novaturas AB
63
31 December 2025, for which management intends to receive a waiver. This intend is supported by the track
record of obtaining waivers in the past.
2) Engage in discussions with existing and new financing partners to secure current financing and receive new
financing:
a. secure a long-term loan facility of up to EUR 5 million, of which EUR 2.5 million has already been
contracted subsequently to the reporting date and the remaining amount is subject to conditions, which
also subsequently have been met, and the management sees no significant uncertainty in relation to
signing this financing contract as planned. The Group has announced a cooperation agreement with
SME Bank in this regard.
b. Subsequently agreed extension of the maturity of the credit line from Luminor bank AS to December
2025.
c. In April 2025, a new investor, Neset Kockar, acquired 23.2% shares of the Company, which has a world-
wide expertise in the tourism industry. In 2025 the new investor granted loans to the Group and the
Company amounting to EUR 2 million, with maturity of 30 June 2026. Management also believes that
the new investor will improve optimization of operations, support further growth and strengthen the
liquidity of the Group and the Company.
3) The second stage of the share acquisition, in which Mr. Kockar will acquire an additional 9.99% of shares from
UAB Willgrow, is expected to be completed once the approval of the Competition Council of the Republic of
Lithuania is received. The management is not aware about any facts and circumstances because of which this
approval could not be obtained.
4) It is typical for the industry and the Group to have a negative net working capital position due to the business
model, when the first advance payment from customers is lower than the prepayment required to be made to
suppliers, however the second advance payment for the remaining price of the trip is being collected 3-6 weeks
before the trip from customers while the remaining payment to suppliers is due for settlement after the trip.
Accordingly, a significant portion of the Group’s and the Company’s current liabilities comprise contract liabilities
(Group: EUR 14,446 thousand; Company: EUR 7,496 thousand) related to customer advances for trips, which
will be recognized as revenue upon the delivery of the respective services and will not require future cash
settlement. Correspondingly, on the asset side, prepayments and capitalized contract costs as of 31 December
2024 amount to EUR 5,921 thousand for the Group and EUR 2,407 thousand for the Company, which similarly
will not generate future cash inflows. Consequently, after eliminating these non-cash items, the adjusted working
capital will amount to EUR 8,525 thousand (negative) for the Group and EUR 5,089 thousand (negative) for the
Company. Further on, the management forecasts negative working capital as of 31 December 2025, which is
usual to the business model and does not imply any material negative events or conditions related to going
concern.
Considering the aforementioned facts and circumstances, the Group’s and the Company’s management has concluded
that going concern assumption is appropriate for the preparation of these financial statements.
Group and the Company plan to use both new loans received (as disclosed in Note 29) as well as operating cash flows
generated by their activity and other measures. Company’s going concern assessment is made in the context of the Group
as the Company can use free financial resources of its subsidiaries.
Novaturas AB
64
The table below summarizes the maturity profile of the Group’s financial liabilities as at 31 December 2024 and 2023.
based on undiscounted contractual payments.
On
Less than
From 3 to
From 1 to
Discount
Total
Group
demand
3 months
12
5 years
Total
effect
discounted
months
Interest bearing borrowings
-
432
3,766
5,374
9,572
(464)
9,108
Interest free loans
-
18
88
55
161
-
161
Trade accounts payable
-
5,156
-
-
5,156
-
5,156
Lease liabilities
-
41
206
239
486
(19)
467
Other current liabilities and accrued
146
583
736
-
1,465
-
1,465
expenses
Balance as at 31 December 2024
146
6,230
4,796
5,668
16,840
(483)
16,357
Interest bearing borrowings
-
148
736
8,430
9,314
(1,052)
8,262
Interest free loans
-
91
178
151
420
-
420
Trade accounts payable
-
3,854
-
-
3,854
-
3,854
Lease liabilities
-
30
148
245
423
(22)
401
Derivate financial instruments
-
229
-
-
229
-
229
Other current liabilities and accrued
107
795
517
-
1,419
-
1,419
expenses
Balance as at 31 December 2023
107
5,147
1,579
8,826
15,659
(1,074)
14,585
The table below summarizes the maturity profile of the Company’s financial liabilities as at 31 December 2024 and 2023
based on undiscounted contractual payments.
On
Less than
From 3 to
From 1 to
Discount
Total
Company
demand
3 months
12
5 years
Total
effect
discounted
months
Interest bearing borrowings
-
432
3,766
12,399
16,597
(1,189)
15,408
Interest free loans
-
18
88
52
158
-
158
Trade accounts payable
-
2,018
-
-
2,018
-
2,018
Payables to related parties
-
6,150
-
-
6,150
-
6,150
Lease liabilities
-
27
134
158
319
(12)
307
Other current liabilities and accrued
101
328
394
-
823
-
823
expenses
Balance as at 31 December 2024
101
8,973
4,382
12,609
26,065
(1,201)
24,864
Interest bearing borrowings
-
233
1,163
15,967
17,363
(2,801)
14,562
Interest free loans
-
90
172
148
410
-
410
Trade accounts payable
-
1,950
-
-
1,950
-
1,950
Payables to related parties
-
8,663
-
-
8,663
-
8,663
Lease liabilities
-
16
78
139
233
(12)
221
Derivate financial instruments
-
229
-
-
229
-
229
Other current liabilities and accrued
68
428
323
-
819
-
819
expenses
Balance as at 31 December 2023
68
11,609
1,736
16,254
29,667
(2,813)
26,854
As at 31 December 2024, the total discounted amounts in the liquidity risk table include EUR 19 thousand of accrued but
unpaid interest on borrowings.
This accrued interest is presented separately in the statements of financial position of the Group and the Company under
“Other current liabilities and accrued expenses”, rather than within the “Borrowings” line item.
As a result, the carrying amount of borrowings in the statements of financial position of the Group and the Company does
not equal the “Total discounted” column in the liquidity risk table.
The Group and the Company is not expecting that any cash flow will be significantly before or afterwards the periods listed
above.
Novaturas AB
65
Capital management
The primary objective of the Group’s and the Company’s capital management is to ensure that the Group and the Company
comply with externally imposed capital requirements and that the Group and the Company maintain healthy capital ratios
in order to support the business and to maximize shareholders’ value (capital in the meaning of IAS 1 comprises of the
equity presented in the financial statements).
The Group and the Company manage the capital structure and make adjustments to it in the light of changes in economic
conditions and the risk characteristics of their activities. To maintain or adjust the capital structure, the Company may
adjust the dividend payment to shareholders, return capital to shareholders or issue new shares (to maintain the agreed
loan maturities, distribution of equity in any form needs to be pre-approved by loan capital lenders). No changes were
made in the objectives, policies or processes of capital management during the years ended 31 December 2024 and 2023.
The Group and the Company is obliged to upkeep the equity at not less than 50% of the share capital, as imposed by the
Law on Companies of the Republic of Lithuania. As at 31 December 2024 and 2023, the Group and the Company also
had external share capital requirements from the bank regarding equity and asset ratio. As at 31 December 2024, the
Group and the Company were not in compliance with the above-mentioned requirements, whereas they were in compliance
as at 31 December 2023 (Note 14).
The Group and the Company assess capital using a ratio of total liabilities and equity. The capital includes ordinary shares,
reserves and retained earnings attributable to the equity shareholders of the parent company. The Group’s and the
Company's management has not identified a specific target of the liabilities-to-equity ratio, however, below stated ratios
are regarded as rather good by the management:
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Non-current liabilities
6,073
8,175
12,296
14,370
Current liabilities
25,356
23,739
20,438
21,872
Total liabilities
31,429
31,914
32,734
36,242
Equity, attributable to the equity holders of the
parent
8,021
15,653
3,765
9,407
Liabilities to equity ratio
3.92
2.04
8.69
3.85
Novaturas AB
66
16 Provisions and other current liabilities and accrued expenses
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Provisions
Provision for Get-Jet Airlines legal case
-
1,497
-
1,497
Provision for onerous contracts
38
280
1
77
Total provisions
38
1,777
1
1,574
Accrued expenses
Travel related accrued expenses
90
617
85
294
Accrual for management bonus
-
286
-
236
Employees vacation accrual
375
347
319
278
Accrual for agents' bonus
384
281
267
178
Audit related accrued expenses
112
111
78
78
Other accruals
24
10
19
10
Total of accrued expenses
985
1,652
768
1,074
Other current liabilities
Deposits from agencies
538
372
256
231
Taxes payable, other than income tax
6
294
3
133
Payroll related liabilities
220
265
70
104
Other amounts payable
317
28
118
28
Total other liabilities
1,081
959
447
496
Total of other current liabilities and accrued
2,066
2,611
1,215
1,570
expenses
Other current liabilities are interest free and are settled during 190 days.
The movement of provisions for the year 2024 and 2023 is stated below:
Provision for
Provision for
Total
Group
Get-Jet Airlines
onerous
provisions
legal case
contracts
Balance as of 31 December 2022
-
-
-
Addition
1,497
280
1,777
Utilisation
-
-
-
Reversal
-
-
-
Balance as of 31 December 2023
1,497
280
1,777
Addition
-
38
38
Utilisation*
(1,497)
(280)
(1,777)
Reversal
-
-
-
Balance as of 31 December 2024
-
38
38
* Amount paid.
Novaturas AB
67
Provision for
Provision for
Total
Company
Get-Jet Airlines
onerous
provisions
legal case
contracts
Balance as of 31 December 2022
-
-
-
Addition
1,497
77
1,574
Utilisation
-
-
-
Reversal
-
-
-
Balance as of 31 December 2023
1,497
77
1,574
Addition
-
1
1
Utilisation*
(1,497)
(77)
(1,574)
Reversal
-
-
-
Balance as of 31 December 2024
-
1
1
* Amount paid.
17 Contract liabilities
Group
Company
As at 31
As at 31
As at 31
As at 31
December
December
December
December
2024
2023
2024
2023
Advance payments collected from customers for
future travels
11,996
12,210
6,422
6,002
Contract liabilities for travels started, but not ended
2,151
1,658
923
746
at the end of the reporting period
Travel coupons and vouchers
299
360
151
198
Total of contract liabilities
14,446
14,228
7,496
6,946
As of 31 December 2023 and 31 December 2022, contract liabilities amounted to 14,228 thousand EUR and 15,716
thousand EUR for the Group, and 6,946 thousand EUR and 8,073 thousand EUR for the Company, respectively, which
were subsequently recognised as revenue from customers in 2024 and 2023 upon satisfaction of the related performance
obligations.
18 Revenue from contracts with customer
Revenue from the contract with customers according to the revenue streams is stated below:
Group
Company
2024
2023
2024
2023
Flight package tours
170,697
182,833
98,305
102,118
Sightseeing tours by coach
1,981
1,847
1,981
1,847
Sightseeing tours by plane
2,840
2,752
2,257
2,169
Other sales
25,360
20,899
14,520
13,312
Total of revenue form the contract with
customers
200,878
208,331
117,063
119,446
Novaturas AB
68
Revenue from the contract with customers according to the timing of recognition of revenue is stated below:
Group
Company
2024
2023
2024
2023
Revenue from the contract with customers
175,518
187,432
102,543
106,134
recognised over time
Revenue from the customers with the customers
25,360
20,899
14,520
13,312
recognised at the point in time
Total of revenue form the contract with
customers
200,878
208,331
117,063
119,446
19 Cost of sales
Group
Company
2024
2023
2024
2023
Flight package tours
148,761
156,959
87,275
88,739
Sightseeing tours by coach
1,870
1,872
1,870
1,871
Sightseeing tours by plane
1,908
1,777
1,987
1,856
Other sales
27,597
21,496
11,428
10,514
Total of cost of sales
180,136
182,104
102,560
102,980
20 Segment information
For management purposes, the Group is organized into business units based on its services (product category) and based
on the source market. For the purpose of the segment information disclosures in accordance with IFRS 8, the management
made a judgment to present the information on reportable segments identified by product category, which are as follows:
Flight packages
Sightseeing tours by plane
Sightseeing tours by coach
Other
No operating segments have been aggregated to form the above reportable operating segments.
The information reported to the Group’s Chief Executive Officer in his capacity as chief operating decision maker does not
include an analysis of assets and liabilities by reportable segment and accordingly IFRS 8 does not require this information
to be presented. Segment performance is evaluated based on gross profit, which is measured consistently with the gross
profit in the statement of comprehensive income in the financial statements, and segment sales profit, which is measured
as gross profit minus related direct agency commission expenses, which is included in selling expenses in the statement
of comprehensive income in the financial statements.
Novaturas AB
69
Flight
Sightseei
Sightseeing
Other
2024
packages
ng tours
tours by
sales
Group
by coach
plane
Revenue from the contracts with customers
170,697
1,981
2,840
25,360
200,878
Cost of sales
(148,761)
(1,870)
(1,908)
(27,597)
(180,136)
Gross profit
21,936
111
932
(2,237)
20,742
Sales commission expenses
(11,714)
(70)
(69)
-
(11,853)
Sales profit by segment
10,222
41
863
(2,237)
8,889
Unallocated income (expenses)
Other operating income
214
Operating expenses (other than sales commission)
(15,624)
Other operating (expenses)
(34)
Profit (loss) from operations
(6,555)
Finance income (expenses), net
(1,231)
Profit (loss) before tax
(7,786)
Income tax (expenses)
182
Net profit (loss)
(7,604)
Unallocated expenses represent costs managed at Group level, such as operating expenses (except for agency
commissions), financing and taxes.
Flight
Sightseeing
Sightseeing
Other
2023
packages
tours by
tours by
sales
Group
coach
plane
Revenue from the contracts with customers
182,833
1,847
2,752
20,899
208,331
Cost of sales
(156,959)
(1,872)
(1,777)
(21,496)
(182,104)
Gross profit
25,874
(25)
975
(597)
26,227
Sales commission expenses
(11,684)
(66)
(28)
-
(11,778)
Sales profit by segment
14,190
(91)
947
(597)
14,449
Unallocated income (expenses)
Other operating income
485
Operating expenses (other than sales commission)
(9,853)
Other operating (expenses)
(740)
Profit from operations
4,341
Finance income (expenses), net
(488)
Profit before tax
3,853
Income tax (expenses)
(481)
Net profit (loss)
3,372
Unallocated expenses represent costs managed at Group level, such as operating expenses (except agency
commissions), financing and taxes.
Geographic information
Geographic information presented by source market according to the revenue is as follows:
As at 31 December 2024
Lithuania
Latvia
Estonia
Group
Sales
110,692
42,803
47,383
200,878
Non-current assets
19,190
4,447
1,839
25,476
As at 31 December 2023
Lithuania
Latvia
Estonia
Group
Sales
114,302
40,539
53,490
208,331
Non-current assets
19,299
4,448
7,524
31,271
Non-current assets for this purpose consists of property, plant and equipment and intangible assets, except for goodwill,
(goodwill is allocated to cash generating units as disclosed in Note 4).
There was no single external customer generating revenues amounting to 10% or more of the Group’s revenues.
Novaturas AB
70
21 Selling expenses
Group
Company
2024
2023
2024
2023
Agency commissions
11,853
11,778
5,898
5,964
Salaries and related taxes
3,509
3,601
2,062
2,153
Advertising and marketing expenses
1,347
1,392
666
816
Depreciation and amortisation
157
159
91
91
Rent and maintenance expenses
60
88
41
51
Other
176
241
86
122
Total of selling expenses
17,102
17,259
8,844
9,197
22 General and administrative expenses
Group
Company
2024
2023
2024
2023
Goodwill impairment*
5,683
-
5,683
-
Salaries and related taxes
2,421
2,449
2,227
2,259
Depreciation and amortisation
419
196
401
174
IT systems expenses
390
284
383
279
Tour operator insurance
221
149
120
65
Remuneration for Board members
166
85
166
85
Consulting expenses
126
156
93
110
Bank commissions
146
72
114
39
Audit expenses
141
284
102
162
Representation expenses
94
100
14
54
Rent and maintenance expenses
79
57
59
48
Change in allowance for doubtful accounts
-
(54)
-
(48)
Other
489
594
400
494
Total of general and administrative
10,375
4,372
9,762
3,721
* Note 3
UAB Ernst & Young Baltic provided audit services amounting to EUR 137 thousand for the Group and EUR 105 thousand
for the Company in 2024, compared to EUR 191 thousand for the Group and EUR 96 thousand for the Company in 2023.
Novaturas AB
71
23 Finance income (expenses), net
Group
Company
2024
2023
2024
2023
Interest income
10
136
112
128
Foreign exchange gain
881
228
324
99
Gain from derivative financial instruments
504
660
277
354
(realised)
Gain from derivative financial instruments (not
realised)
-
-
-
-
Other financial income (including fines and
penalties)
17
186
-
6
Total finance income
1,412
1,210
713
587
Interest expense
1,088
1,169
1,655
1,579
Foreign currency exchange loss
839
319
403
89
Loss from derivative financial instruments
716
-
395
-
(realised)
Loss from derivative financial instruments (not
realised)
-
209
-
119
Other finance expenses
-
1
-
-
Total finance expenses
2,643
1,698
2,453
1,787
Net finance income (expenses)
(1,231)
(488)
(1,740)
(1,200)
24 Income tax
Group
Company
2024
2023
2024
2023
Components of the income tax expenses
(income)
Current income tax for the reporting year
8
134
-
116
Adjustments in respect of current income tax of
previous year
(10)
-
(10)
-
Deferred tax expenses
(180)
347
(180)
347
Income tax (income) expenses recorded in
the statement of comprehensive income
(182)
481
(190)
463
Novaturas AB
72
Group
Company
2024
2023
2024
2023
Deferred income tax asset
Tax loss carry forward
650
398
649
398
Impairment of investments and loans granted
-
-
239
224
Impairment of receivables
56
53
56
53
Derivative financial instruments
-
18
-
18
Other
-
57
-
56
Deferred tax asset, net of fair value allowance
706
526
944
749
Less: allowance
-
-
(239)
(224)
Deferred income tax asset
706
526
705
525
Deferred tax, net
706
526
705
525
The Group and the Company can carry forward tax losses for an unlimited period.
As at 31 December 2024, the retained earnings of Novatours OU amounted to EUR 8,037 thousand (31 December 2023:
EUR 8,583 thousand). The estimated income tax liability that would arise upon full distribution of these earnings to the
shareholder amounts to EUR 1,607 thousand as at 31 December 2024 (31 December 2023: EUR 1,717 thousand).
As at 31 December 2024, the Novaturas SIA had retained losses, amounting to EUR 1,446 thousand (31 December
2023: positive EUR 6 thousand).
As the Group controls the distribution of earnings of its subsidiaries and no distribution is currently planned, no deferred
tax liability has been recognised in respect of potential future distributions of the subsidiaries’ retained earnings.
The changes of temporary differences before and after tax effect in the Group were as follows:
Balance as at
Recognized
Recognized in
Balance
Group
31 December
in profit or
other
as at 31
2023
loss
comprehensive
December
income
2024
Deferred income tax asset
Tax loss carry forward
2,653
1,406
-
4,059
Impairment of investments and loans granted
-
-
-
-
Impairment of receivables
351
-
-
351
Derivative financial instruments
119
(119)
-
-
Other
384
(381)
-
3
Total temporary differences before valuation
3,507
906
-
4,413
allowance
Less: allowance
-
-
-
-
Total temporary differences
3,507
906
-
4,413
Deferred tax, net
526
145
-
706
Novaturas AB
73
Balance as at
Recognized
Recognized in
Balance
Group
31 December
in profit or
other
as at 31
2022
loss
comprehensive
December
income
2023
Deferred income tax asset
Tax loss carry forward
4,467
(1,814)
-
2,653
Impairment of investments and loans granted
-
-
-
-
Impairment of receivables
927
(576)
-
351
Derivative financial instruments
-
119
-
119
Other
424
(40)
-
384
Total temporary differences before valuation
5,818
(2,311)
-
3,507
allowance
Less: allowance
-
-
-
-
Total temporary differences
5,818
(2,311)
-
3,507
Deferred tax, net
872
(347)
-
526
The changes of temporary differences before and after tax effect in the Company were as follows:
Balance as at
Recognized
Recognized in
Balance
Company
31 December
in profit or
other
as at 31
2023
loss
comprehensive
December
income
2024
Deferred income tax asset
Tax loss carry forward
2,653
1,406
-
4,059
Impairment of investments and loans granted
1,495
-
-
1,495
Impairment of receivables
351
-
-
351
Derivative financial instruments
119
(119)
-
-
Other
380
(381)
-
(1)
Total temporary differences before valuation
4,998
906
-
5,904
allowance
Less: allowance
(1,495)
-
-
(1,495)
Total temporary differences
3,503
906
-
4,409
-
Deferred tax, net
525
145
-
705
Balance as
Recognized in
Balance as
Company
at 31
Recognized in
other
at 31
December
profit or loss
comprehensive
December
2022
income
2023
Deferred income tax asset
Tax loss carry forward
4,467
(1,814)
-
2,653
Impairment of investments and loans
1,495
-
-
1,495
granted
Allowance for doubtful accounts receivable
927
(576)
-
351
Unrealised loss of derivatives
-
119
-
119
Other
420
(40)
-
380
Total temporary differences before
valuation allowance
7,309
(2,311)
-
4,998
Less: allowance
(1,495)
-
-
(1,495)
Total temporary differences
5,448
(2,311)
-
3,503
Deferred tax, net
872
(347)
-
525
The reported amount of income tax expenses attributable to the year can be reconciled to the amount of income tax
expenses that would result from applying statutory income tax rate to the Group’s and the Company’s pre-tax income as
follows:
Group
Company
2024
2023
2024
2023
Income tax expenses (income) computed at statutory
(1,168)
578
(870)
299
rate 15%
Effect of different tax rate applicable to foreign
297
(366)
-
(95)
subsidiaries
Non-deductible expenses for tax purposes (not
taxable income)
689
269
680
259
Income tax expenses reported in the statement
(182)
481
(190)
463
of comprehensive income
25 Commitments and contingencies
The Group and the Company had the following material commitments or contingencies as of 31 December 2024 and 2023:
The legal dispute with a former supplier UAB Get Jet Airlines, as disclosed in Note 3.
As required by law the Group and the Company is required to have bank guarantees and insurance policies to
be issued on their behalf, which amounts EUR 17,810 thousand and EUR 9,000 thousand as at 31 December
2024 for the Group and the Company (EUR 15,500 thousand and EUR 8 000 thousand as at 31 December 2023
respectively.). As at 31 December 2024 EUR 3,310 thousand for the Group and in EUR 1,500 thousand for the
Company stands for guarantees deposited in cash and classified as other current financial assets in statement of
financial position (Note 11). Deposited guarantees are classified as current financial assets, as the cash is pledged
for a period of 3 months for Novaturas AB (valid until 31 March 2025), 12 months for Novatours SIA (EUR 1.3
million, valid until 31 December 2025), and 6 months for Novatours OU (EUR 510 thousand, valid until 5 June
2025 for EUR 500 thousand and until 1 July 2025 for EUR 10 thousand). The Group and the Company is
considered to comply with all the requirements implied by the law, therefore no provision is recognized in respect
on these guarantees as at 31 December 2024 and 2023.
As at 31 December 2024, the Group and the Company had a commitment to pay prepayments amounting to EUR
2.1 million for future travel services in respect of reservations already made by the customers. No such
commitment existed as at 31 December 2023 (Note 7.).
Novaturas AB
74
Novaturas AB
75
26 Related party transactions
The related parties of the Group and the Company and the transactions with them in 2024 and 2023 were as follows (also
see the table below):
Subsidiaries:
o Novatours SIA
o Novatours OU
o Aviaturas ir Partneriai UAB
o Novatours Holidays SRL
The shareholders of the Company are disclosed in Note 1.
Payables
2024
Acquisitions
Sales
Receivables
(including
loans
received)
The shareholders of the Company
-
-
-
-
Subsidiaries
5,670
6,534
595
12,450
Total:
5,670
6,534
595
12,450
2023
Acquisitions
Sales
Receivables
Payables
(including
loans
received)
The shareholders of the Company
-
-
-
-
Subsidiaries
4,346
5,427
4,007
14,963
Total
4,346
5,427
4,007
14,963
For the years 2024 and 2023, the Company recognised interest expenses on a loan received from the related party,
Novatours OU, amounting to EUR 595 thousand and EUR 626 thousand, respectively.
As at 31 December 2024 and 2023, there were no guaranties provided or assets pledged for any related party receivable
or payable amounts. It is expected to cover receivable and payable amounts with related parties by cash payments or
offsetting with payables/receivables from these parties.
Transactions with related parties of the Company include purchases and sales of travel packages. The conditions of loans
received from the Group companies are disclosed in Note 14.
The ageing analysis of the Company’s receivables from related parties as at 31 December 2024 and 2023:
Receivables, neither
Receivables past due but not impaired
Company
past due nor allowed
Less than
30-60
60-90
90-120
More than
Total
for expected credit
30 days
days
days
days
120 days
loss
2023
4,007
-
-
-
-
-
4,007
2024
595
-
-
-
-
-
595
There were no guarantees provided, other payments made, expenses recognized or assets transferred to the management
of the Group and of the Company.
Novaturas AB
76
27 Earnings per share (EPS)
Group
2024
2023
Net profit (loss) attributable to ordinary equity holders of the parent
company
(7,604)
3,372
Weighted average number of ordinary shares
7,751,003
7,807,000
Basic earnings (loss) per share (EUR)
(0.98)
0.43
The Company and the Group had no dilutive potential ordinary shares issued.
28 Share-Based payments
Equity-Settled Share-Based Payments
The Group, including the parent company AB Novaturas, operates equity-settled share-based compensation plans, under
which the Group and its subsidiaries receive services from employees as consideration for equity instruments (options).
The fair value of the employee services received is measured by reference to the fair value of the options granted. The fair
value determined at the grant date of the options is expensed on a straight-line basis over the vesting period, based on
the Group's estimate of options that will eventually vest.
Summary of Equity-Settled Share-Based Payment Plans of the Group
The following table summarizes the movements in the Group's equity-settled share-based payment plans during the
year:
Group
Weighted
Weighted
Number of
Average
Average Fair
Options
Exercise Price
Value (EUR)
(EUR)
Balance as of 31 December 2022
33,400
1,002
-
Granted during year
62,597
1,878
125,054
Earned to be granted
52,525
1,576
42,349
Forfeited during year
(20,130)
(604)
(22,474)
Exercised during year
(20,000)
(600)
(65,331)
Balance as of 31 December 2023
108,392
3,252
79,598
Granted during year
44,311
1,329
8,515
Earned to be granted
16,000
480
2,630
Forfeited during year
(60,735)
(1,822)
(40,271)
Exercised during year
-
-
Balance as of 31 December 2024
107,968
3,239
50,471
Share-Based Payment Expense of the Group
In 2024, a total net income of EUR 29 thousand was recognised in relation to equity-settled share-based payment
transactions in the consolidated statement of comprehensive income. This amount reflects a negative net effect arising
from changes in estimates, including updates to assumptions used in the valuation of outstanding options (e.g., expected
forfeiture rates, service period, and other inputs).
In comparison, an expense of EUR 145 thousand was recognised in 2023, of which EUR 79 thousand related to the current
year’s service cost, and EUR 65 thousand related to options exercised during the year.
Equity-Settled Share-Based Payments of the Company
The Company separately operates equity-settled share-based compensation plans, under which it receives services from
employees as consideration for equity instruments (options). The fair value of the employee services received is measured
in the same manner as described for the Group.
The fair value of the options granted by the Company is measured using the same methodology as described for the
Group).
Novaturas AB
77
Equity settled share-based payments (Company)
The following table summarizes the movements in the Company’s equity-settled share-based payment plans during the
year:
Weighted
Weighted
Company
Number of
Average
Average Fair
Options
Exercise Price
Value (EUR)
(EUR)
Balance as of 31 December 2022
29,090
873
-
Granted during year
53,906
1,617
116,424
Earned to be granted
52,525
1,576
42,349
Forfeited during year
(19,350)
(581)
(21,603)
Exercised during year
(20,000)
(600)
(65,331)
Balance as of 31 December 2023
96,171
2,885
71,838
Granted during year
31,509
945
5,996
Earned to be granted
16,000
480
2,630
Forfeited during year
(59,965)
(1,799)
(40,814)
Exercised during year
-
-
Balance as of 31 December 2024
83,715
2,511
39,650
Share-Based Payment Expense of the Company
The total expense recognised in the Company's separate statement of comprehensive income for equity-settled share-
based payment transactions amounted to EUR 32 thousand in 2024 (representing a net change in share-based payments),
compared to EUR 137 thousand in 2023 (comprising a EUR 72 thousand net change in share-based payments and EUR
65 thousand related to options exercised).
29 Events after the reporting period
On 29 January, 2025 the Credit Line Agreements has been signed with UAB SME Banks, based on which the Company
received the loan in amount of 2.5 mEUR applying interest of 6 month EURIBOR + 6,25 % per annum. The loan matures
in January 2027.
On 7 March, 2025 a binding agreement was signed, which is intended for the conclusion of the main contract, based the
Company‘s shares from four existing shareholders of Novaturas (Ugnius Radvila, Rytis Šumakaris, Vidas Paliūnas and
UAB Willgrow) awe planned to be acquired by Mr. Neset Kockar, a well-known Turkish tourism businessman and investor,
who owns businesses in international aviation, real estate, tourism, and other industries. On 27 March, 2025 the Loan
Agreement has been signed with Mr. Neşet Koçkar, based on which the Company in amount of 1.0m EUR was concluded
with Neset Kockar, applying 8,5 % yearly interest. On 27 May, the additional agreement to increase the loan by 1.0m EUR
signed. The loan matures in June 2026.
On 30 April 2025 the Agreements for the sale and purchase of the Company’s shares were signed between Mr. Neset
Kockar and three shareholders of Novaturas (Ugnius Radvila, Rytis Šumakaris and Vidas Paliūnas), based on which 23,2%
of Novaturas shares were acquired by Mr. Neset Kockar.
*****
Novaturas AB
78
Appendix 1
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 1: General meeting of shareholders, equitable treatment of shareholders, and shareholders’ rights
The corporate governance framework should ensure the equitable treatment of all shareholders. The
corporate governance framework should protect the rights of shareholders.
All shareholders should be provided with access to the information
and/or documents established in the legal acts on equal terms. All
shareholders should be furnished with equal opportunity to participate
in the decision-making process where significant corporate matters
are discussed.
YES
It is recommended that the company’s capital should consist only of
the shares that grant the same rights to voting, ownership, dividend
and other rights to all of their holders.
YES
It is recommended that investors should have access to the
information concerning the rights attached to the shares of the new
issue or those issued earlier in advance, i.e. before they purchase
shares.
YES
Exclusive transactions that are particularly important to the company,
such as transfer of all or almost all assets of the company that in
principle would mean the transfer of the company, should be subject
to approval of the general meeting of shareholders.
YES
Procedures for convening and conducting a general meeting of
shareholders should provide shareholders with equal opportunities to
participate in the general meeting of shareholders and should not
prejudice the rights and interests of shareholders. The chosen venue,
date and time of the general meeting of shareholders should not
prevent active participation of shareholders at the general meeting. In
the notice of the general meeting of shareholders being convened,
the company should specify the last day on which the proposed draft
decisions should be submitted at the latest.
YES
With a view to ensure the right of shareholders living abroad to access
the information, it is recommended, where possible, that documents
prepared for the general meeting of shareholders in advance should
be announced publicly not only in Lithuanian language but also in
English and/or other foreign languages in advance. It is
recommended that the minutes of the general meeting of
shareholders after the signing thereof and/or adopted decisions
should be made available publicly not only in Lithuanian language but
also in English and/or other foreign languages. It is recommended
that this information should be placed on the website of the company.
Such documents may be published to the extent that their public
disclosure is not detrimental to the company or the company’s
commercial secrets are not revealed.
YES
Shareholders who are entitled to vote should be furnished with the
opportunity to vote at the general meeting of shareholders both in
person and in absentia. Shareholders should not be prevented from
voting in writing in advance by completing the general voting ballot.
YES
Novaturas AB
79
With a view to increasing the shareholders’ opportunities to
participate effectively at general meetings of shareholders, it is
recommended that companies should apply modern technologies on
a wider scale and thus provide shareholders with the conditions to
participate and vote in general meetings of shareholders via
electronic means of communication. In such cases the security of
transmitted information must be ensured and it must be possible to
identify the participating and voting person.
NO
The Company does not provide the
opportunity to attend and vote in the
general meeting of shareholders by
using electronic communication
means, because in the opinion of the
Company this is related to the threat to
the fairness and efficiency of the
general meeting of shareholders. In the
opinion of the Company, there is a high
risk of threat to such type of
communication security and technical
malfunctions. In addition, the Company
does not have the appropriate
technical and organizational measures
to implement the above principle and
the Company would incur significant
additional costs as a result of
implementation of this principle.
However, the Company grants its
shareholders the right to vote at the
general meeting of shareholders either
in person or through an authorized
representative. In the light of the above,
the Company will not follow the above
recommendation.
It is recommended that the notice on the draft decisions of the general
meeting of shareholders being convened should specify new
candidatures of members of the collegial body, their proposed
remuneration and the proposed audit company if these issues are
included into the agenda of the general meeting of shareholders.
Where it is proposed to elect a new member of the collegial body, it
is recommended that the information about his/her educational
background, work experience and other managerial positions held (or
proposed) should be provided.
YES
Members of the company’s collegial management body, heads of the
administration
1
or other competent persons related to the company
who can provide information related to the agenda of the general
meeting of shareholders should take part in the general meeting of
shareholders. Proposed candidates to member of the collegial body
should also participate in the general meeting of shareholders in case
the election of new members is included into the agenda of the
general meeting of shareholders.
YES
1
For the purposes of this Code, heads of the administration are the employees of the company who hold top level management positions.
Novaturas AB
80
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 2: Supervisory board
Functions and liability of the supervisory board
The supervisory board of the company should ensure representation of the interests of the company and its
shareholders, accountability of this body to the shareholders and objective monitoring of the company’s
operations and its management bodies as well as constantly provide recommendations to the management
bodies of the company.
The supervisory board should ensure the integrity and transparency of the company’s financial accounting
and control system.
Members of the supervisory board should act in good faith, with care
and responsibility for the benefit and in the interests of the company
and its shareholders and represent their interests, having regard to the
interests of employees and public welfare.
NOT
APPLICABLE
On 30 June 2020, the Ordinary General
Meeting of Shareholders of Novaturas
AB adopted a decision to revoke the
Supervisory Council and elect a new
Board by vesting in: (i) supervisory
functions provided in Article 34 part 11
of the Law on Companies; (ii)
functions of approval annual budget
and business plan, risk management
policies, settlement of the goals of the
general director as well as other
functions related to the management
and supervision of the activities of the
company; In accordance with the
current Articles of Association of the
Company, the Board consist of 3
members, of whom at least 1/3 shall be
independent.
Where decisions of the supervisory board may have a different effect
on the interests of the company’s shareholders, the supervisory board
should treat all shareholders impartially and fairly. It should ensure that
shareholders are properly informed about the company’s strategy, risk
management and control, and resolution of conflicts of interest.
NOT
APPLICABLE
The supervisory board should be impartial in passing decisions that
are significant for the company’s operations and strategy. Members of
the supervisory board should act and pass decisions without an
external influence from the persons who elected them.
NOT
APPLICABLE
Members of the supervisory board should clearly voice their objections
in case they believe that a decision of the supervisory board is against
the interests of the company. Independent
2
members of the
supervisory board should: a) maintain independence of their analysis
and decision-making; b) not seek or accept any unjustified privileges
that might compromise their independence.
NOT
APPLICABLE
The supervisory board should oversee that the company’s tax
planning strategies are designed and implemented in accordance with
the legal acts in order to avoid faulty practice that is not related to the
long-term interests of the company and its shareholders, which may
give rise to reputational, legal or other risks.
NOT
APPLICABLE
The company should ensure that the supervisory board is provided
with sufficient resources (including financial ones) to discharge their
duties, including the right to obtain all the necessary information or to
seek independent professional advice from external legal, accounting
or other experts on matters pertaining to the competence of the
supervisory board and its committees.
NOT
APPLICABLE
Formation of the supervisory board
The procedure of the formation of the supervisory board should ensure proper resolution of conflicts of interest
and effective and fair corporate governance.
The members of the supervisory board elected by the general meeting
of shareholders should collectively ensure the diversity of
qualifications, professional experience and competences and seek for
gender equality. With a view to maintain a proper balance between the
qualifications of the members of the supervisory board, it should be
ensured that members of the supervisory board, as a whole, should
have diverse knowledge, opinions and experience to duly perform their
tasks.
NOT
APPLICABLE
Members of the supervisory board should be appointed for a specific
term, subject to individual re-election for a new term in office in order
to ensure necessary development of professional experience.
NOT
APPLICABLE
2
For the purposes of this Code, the criteria of independence of members of the supervisory council are interpreted as the criteria of
unrelated parties defined in Article 31(7) and (8) of the Law on Companies of the Republic of Lithuania.
Novaturas AB
81
Chair of the supervisory board should be a person, whose current or
past positions constituted no obstacle to carry out impartial activities. A
former manager or management board member of the company should
not be immediately appointed as chair of the supervisory board either.
Where the company decides to depart from these recommendations, it
should provide information on the measures taken to ensure
impartiality of the supervision.
NOT
APPLICABLE
Each member should devote sufficient time and attention to perform
his duties as a member of the supervisory board. Each member of the
supervisory board should undertake to limit his other professional
obligations (particularly the managing positions in other companies) so
that they would not interfere with the proper performance of the duties
of a member of the supervisory board. Should a member of the
supervisory board attend less than a half of the meetings of the
supervisory board throughout the financial year of the company, the
shareholders of the company should be notified thereof.
NOT
APPLICABLE
When it is proposed to appoint a member of the supervisory board, it
should be announced which members of the supervisory board are
deemed to be independent. The supervisory board may decide that,
despite the fact that a particular member meets all the criteria of
independence, he/she cannot be considered independent due to
special personal or company-related circumstances.
NOT
APPLICABLE
The amount of remuneration to members of the supervisory board for
their activity and participation in meetings of the supervisory board
should be approved by the general meeting of shareholders.
NOT
APPLICABLE
Every year the supervisory board should carry out an assessment of
its activities. It should include evaluation of the structure of the
supervisory board, its work organization and ability to act as a group,
evaluation of the competence and work efficiency of each member of
the supervisory board, and evaluation whether the supervisory board
has achieved its objectives. The supervisory board should, at least
once a year, make public respective information about its internal
structure and working procedures.
NOT
APPLICABLE
Novaturas AB
82
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 3: Management Board
Functions and liability of the management board
The management board should ensure the implementation of the company’s strategy and good corporate
governance with due regard to the interests of its shareholders, employees and other interest groups.
The management board should ensure the implementation of the
company’s strategy approved by the supervisory board if the latter has
been formed at the company. In such cases where the supervisory
board is not formed, the management board is also responsible for
the approval of the company’s strategy.
YES
As a collegial management body of the company, the management
board performs the functions assigned to it by the Law and in the
articles of association of the company, and in such cases where the
supervisory board is not formed in the company, it performs inter alia
the supervisory functions established in the Law. By performing the
functions assigned to it, the management board should take into
account the needs of the company’s shareholders, employees and
other interest groups by respectively striving to achieve sustainable
business development.
YES
The management board should ensure compliance with the laws and
the internal policy of the company applicable to the company or a
group of companies to which this company belongs. It should also
establish the respective risk management and control measures
aimed at ensuring regular and direct liability of managers.
YES
Moreover, the management board should ensure that the measures
included into the OECD Good Practice Guidance on Internal
Controls
3
, Ethics and Compliance are applied at the company in order
to ensure adherence to the applicable laws, rules and standards.
YES/NO
The management board takes all
reasonable measures to ensure that the
Company complies with applicable laws,
binding rules, and standards. The
Company is already implementing
some tools recommended in the OECD
Good Practice Guidance in the future to
ensure adherence to all recommendations
of the OECD Good Practice Guidance.
When appointing the manager of the company, the management
board should take into account the appropriate balance between the
candidate’s qualifications, experience and competence.
YES
Formation of the management board
The members of the management board elected by the supervisory
board or, if the supervisory board is not formed, by the general
meeting of shareholders should collectively ensure the required
diversity of qualifications, professional experience and competences
and seek for gender equality. With a view to maintain a proper balance
in terms of the current qualifications possessed by the members of the
management board, it should be ensured that the members of the
management board would have, as a whole, diverse knowledge,
opinions and experience to duly perform their tasks.
YES
The members of the management board
have been elected on the basis of their
qualification, professional experience, and
diversity of competencies. The principle of
gender balance has not been maintained
on the board from 30 June 2020 onwards,
as the Board is composed exclusively of
men.
Names and surnames of the candidates to become members of the
management board, information on their educational background,
qualifications, professional experience, current positions, other
important professional obligations and potential conflicts of interest
should be disclosed without violating the requirements of the legal
acts regulating the handling of personal data at the meeting of the
supervisory board in which the management board or individual
members of the management board are elected. In the event that the
supervisory board is not formed, the information specified in this
paragraph should be submitted to the general meeting of
shareholders. The management board should, on yearly basis, collect
YES
3
Reference to OECD Good Practice Guidance on Internal Control, Ethics and Compliance: https://www.oecd.org/daf/anti-
bribery/44884389.pdf
Novaturas AB
83
data provided in this paragraph on its members and disclose it in the
company’s management report.
All new members of the management board should be familiarized
with their duties and the structure and operations of the company.
YES
Members of the management board should be appointed for a specific
term, subject to individual re-election for a new term in office in order
to ensure necessary development of professional experience and
sufficiently frequent reconfirmation of their status.
YES
Chair of the management board should be a person, whose current or
past positions constitute no obstacle to carry out impartial activity.
Where the supervisory board is not formed, the former manager of the
company should not be immediately appointed as chair of the
management board. Where the company decides to depart from these
recommendations, it should provide information on the measures
taken to ensure impartiality of the supervision.
YES
Each member should give sufficient time and attention to perform the
duties of a member of the management board. If a member of the
management board has attended less than half of the board meetings
during the financial year of the Company, the Company's supervisory
board should be informed of the same, if the supervisory board is not
formed in the Company - the general meeting of shareholders.
YES
In the event that the management board is elected in the cases
established by the Law where the supervisory board is not formed at
the company, and some of its members will be independent
4
, it should
be announced which members of the management board are deemed
as independent. The management board may decide that, despite the
fact that a particular member meets all the criteria of independence
established by the Law, he/she cannot be considered independent
due to special personal or company-related circumstances.
YES
The general meeting of shareholders of the company should approve
the amount of remuneration to the members of the management
board for their activity and participation in the meetings of the
management board.
YES
The members of the management board should act in good faith, with
care and responsibility for the benefit and the interests of the company
and its shareholders with due regard to other stakeholders. When
adopting decisions, they should not act in their personal interest; they
should be subject to no-compete agreements and they should not use
the business information or opportunities related to the company’s
operations in violation of the company’s interests.
YES
Every year the management board should carry out an assessment of
its activities. It should include evaluation of the structure of the
management board, its work organization and ability to act as a group,
evaluation of the competence and work efficiency of each member of
the management board, and evaluation whether the management
board has achieved its objectives. The management board should, at
least once a year, make public respective information about its internal
structure and working procedures in observance of the legal acts
regulating the processing of personal data.
YES
4
For the purposes of this Code, the criteria of independence of members of the board are interpreted as the criteria of unrelated parties
defined in Article 33(7) of the Law on Companies of the Republic of Lithuania.
Novaturas AB
84
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 4: Rules of procedure of the supervisory board and the management board of the company
The rules of procedure of the supervisory board, if it is formed at the company, and of the management board
should ensure efficient operation and decision-making of these bodies and promote active cooperation
between the company’s management bodies.
The management board and the supervisory board, if the latter is
formed at the company, should act in close cooperation in order to
attain benefit for the company and its shareholders. Good corporate
governance requires an open discussion between the management
board and the supervisory board. The management board should
regularly and, where necessary, immediately inform the supervisory
board about any matters significant for the company that are related
to planning, business development, risk management and control,
and compliance with the obligations at the company. The
management board should inform the supervisory board about any
derogations in its business development from the previously
formulated plans and objectives by specifying the reasons for this.
NOT
APPLICABLE
As from 30 June 2020, the Supervisory
Council is not formed.
It is recommended that meetings of the company’s collegial bodies
should be held at the respective intervals, according to the pre-
approved schedule. Each company is free to decide how often
meetings of the collegial bodies should be convened but it is
recommended that these meetings should be convened at such
intervals that uninterruptable resolution of essential corporate
governance issues would be ensured. Meetings of the company’s
collegial bodies should be convened at least once per quarter.
YES
Members of a collegial body should be notified of the meeting being
convened in advance so that they would have sufficient time for proper
preparation for the issues to be considered at the meeting and a
fruitful discussion could be held and appropriate decisions could be
adopted. Along with the notice of the meeting being convened all
materials relevant to the issues on the agenda of the meeting should
be submitted to the members of the collegial body. The agenda of the
meeting should not be changed or supplemented during the meeting,
unless all members of the collegial body present at the meeting agree
with such change or supplement to the agenda, or certain issues that
are important to the company require immediate resolution.
YES
In order to coordinate the activities of the company’s collegial bodies
and ensure effective decision-making process, the chairs of the
company’s collegial supervision and management bodies should
mutually agree on the dates and agendas of the meetings and close
cooperate in resolving other matters related to corporate governance.
Meetings of the company’s supervisory board should be open to
members of the management board, particularly in such cases where
issues concerning the removal of the management board members,
their responsibility or remuneration are discussed.
NOT
APPLICABLE
As from 30 June 2020, the Supervisory
Council is not formed.
Novaturas AB
85
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 5: Nomination, remuneration and audit committees
Purpose and formation of committees
The committees formed at the company should increase the work efficiency of the supervisory board or, where
the supervisory board is not formed, of the management board which performs the supervisory functions by
ensuring that decisions are based on due consideration and help organise its work in such a way that the
decisions it takes would be free of material conflicts of interest.
Committees should exercise independent judgement and integrity when performing their functions and provide
the collegial body with recommendations concerning the decisions of the collegial body. However, the final
decision should be adopted by the collegial body.
Taking due account of the company-related circumstances and the
chosen corporate governance structure, the supervisory board of the
company or, in cases where the supervisory board is not formed, the
management board which performs the supervisory functions,
establishes committees. It is recommended that the collegial body
should form the nomination, remuneration and audit committees
5
.
YES
Following the election of a previous five-
member Board on 30 June 2020, the
functions previously performed by the
Remuneration and Appointment
Committee and the Audit Committee
were vested in the Board because the
Company felt outside the legal
obligation to set up an appropriate
committee. However, on 7 June, 2024
the Audit and Risk Committee was
formed to carry out the functions
assigned to it.
Companies may decide to set up less than three committees. In such
case, companies should explain in detail why they have chosen the
alternative approach, and how the chosen approach corresponds with
the objectives set for the three different committees.
YES
In the cases established by the legal acts the functions assigned to
the committees formed at companies may be performed by the
collegial body itself. In such case, the provisions of this Code
pertaining to the committees (particularly those related to their role,
operation and transparency) should apply, where relevant, to the
collegial body as a whole.
YES
Committees established by the collegial body should normally be
composed of at least three members. Subject to the requirements of
the legal acts, committees could be comprised only of two members
as well. Members of each committee should be selected on the basis
of their competences by giving priority to independent members of the
collegial body. The chair of the management board should not serve
as the chair of committees.
YES
\. On 7 June, 2024 the Audit and Risk
Committee was formed to carry out the
functions assigned to it.
The authority of each committee formed should be determined by the
collegial body itself. Committees should perform their duties
according to the authority delegated to them and regularly inform the
collegial body about their activities and performance on a regular
basis. The authority of each committee defining its role and specifying
its rights and duties should be made public at least once a year (as
part of the information disclosed by the company on its governance
structure and practice on an annual basis). In compliance with the
legal acts regulating the processing of personal data, companies
should also include in their management reports the statements of the
existing committees on their composition, the number of meetings
and attendance over the year as well as the main directions of their
activities and performance.
YES
With a view to ensure the independence and impartiality of the
committees, the members of the collegial body who are not members
of the committees should normally have a right to participate in the
meetings of the committee only if invited by the committee. A
committee may invite or request that certain employees of the
company or experts would participate in the meeting. Chair of each
committee should have the possibility to maintain direct
communication with the shareholders. Cases where such practice is
to be applied should be specified in the rules regulating the activities
of the committee.
YES
5
The legal acts may provide for the obligation to form a respective committee. For example, the Law on the Audit of Financial Statements
of the Republic of Lithuania provides that public-interest entities (including but not limited to public limited liability companies whose
securities are traded on a regulated market of the Republic of Lithuania and/or of any other Member State) are under the obligation to set
up an audit committee (the legal acts provide for the exemptions where the functions of the audit committee may be carried out by the
collegial body performing the supervisory functions)
Novaturas AB
86
Nomination committee
The key functions of the nomination committee should be the following:
(1) to select candidates to fill vacancies in the membership of
supervisory and management bodies and the administration and
recommend the collegial body to approve them. The nomination
committee should evaluate the balance of skills, knowledge and
experience in the management body, prepare a description of the
functions and capabilities required to assume a particular position and
assess the time commitment expected;
(2) assess, on a regular basis, the structure, size and composition of
the supervisory and management bodies as well as the skills,
knowledge and activity of its members, and provide the collegial body
with recommendations on how the required changes should be sought;
(3) devote the attention necessary to ensure succession planning.
YES
Since 30 June 2020, no individual
committees have been set up on the Board,
these functions are assigned to the Board
of the Company.
When dealing with issues related to members of the collegial body who
have employment relationships with the company and the heads of the
administration, the manager of the company should be consulted by
granting him/her the right to submit proposals to the Nomination
Committee.
YES
Since 30 June 2020, no individual
committees have been set up on the Board,
these functions are assigned to the Board
of the Company.
Remuneration committee
The main functions of the remuneration committee should be as
follows:
submit to the collegial body proposals on the remuneration policy
applied to members of the supervisory and management bodies and
the heads of the administration for approval. Such policy should
include all forms of remuneration, including the fixed-rate
remuneration, performance-based remuneration, financial incentive
schemes, pension arrangements and termination payments as well
as conditions which would allow the company to recover the
amounts or suspend the payments by specifying the circumstances
under which it would be expedient to do so;
submit to the collegial body proposals regarding individual
remuneration for members of the collegial bodies and the heads of
the administration in order to ensure that they would be consistent
with the company’s remuneration policy and the evaluation of the
performance of the persons concerned;
review, on a regular basis, the remuneration policy and its
implementation.
YES
Since 30 June 2020, no individual
committees have been set up on the
Board, these functions are assigned to
the Board of the Company.
Audit committee.
The key functions of the audit committee are defined in the legal acts
regulating the activities of the Audit Committee
6
.
YES
On 7 June, 2024 the Audit and Risk
Committee was formed to carry out the
functions assigned to it.
All members of the committee should be provided with detailed
information on specific issues of the company’s accounting system,
finances and operations. The heads of the company’s administration
should inform the audit committee about the methods of accounting
for significant and unusual transactions where the accounting may
be subject to different approaches.
YES
The audit committee should decide whether the participation of the
chair of the management board, the manager of the company, the
chief finance officer (or senior employees responsible for finance
and accounting), the internal and external auditors in its meetings is
required (and, if required, when). The committee should be entitled,
when needed, to meet the relevant persons without members of the
management bodies present.
YES
The audit committee should be informed about the internal auditor’s
work program and should be furnished with internal audit reports or
periodic summaries. The audit committee should also be informed
YES
6
Issues related to the activities of audit committees are regulated by Regulation No 537/2014 of the European Parliament and the Council
of 16 April 2014 on specific requirements regarding statutory audit of public-interest entities, the Law on the Audit of Financial Statements
of the Republic of Lithuania, and the Rules Regulating the Activities of Audit Committees approved by the Bank of Lithuania.
Novaturas AB
87
about the work program of external auditors and should receive from
the audit firm a report describing all relationships between the
independent audit firm and the company and its group.
The audit committee should examine whether the company complies
with the applicable provisions regulating the possibility of lodging a
complaint or reporting anonymously his/her suspicions of potential
violations committed at the company and should also ensure that
there is a procedure in place for proportionate and independent
investigation of such issues and appropriate follow-up actions.
YES/NO
YES the Company provides the
possibility of lodging complaints directly
or by email by addressing the Company's
bodies, administration, or heads of units.
NO the Company has not yet formally
approved the system for lodging
complaints, but is going to implement
necessary procedures in the second
quarter of 2025 .
The audit committee should submit to the supervisory board or,
where the supervisory board is not formed, to the management
board its activity report at least once in every six months, at the time
that annual and half-yearly reports are approved.
YES
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 6: Prevention and disclosure of conflicts of interest
The corporate governance framework should encourage members of the company’s supervisory and
management bodies to avoid conflicts of interest and ensure a transparent and effective mechanism of
disclosure of conflicts of interest related to members of the supervisory and management bodies.
The corporate governance framework should recognize the rights of stakeholders as established by law and to
promote active cooperation between the company and its stakeholders in creating the company's well-being,
jobs and financial stability. In the context of this principle, the term interest holders includes investors,
employees, creditors, suppliers, customers, the local community and others with interests in a particular
company.
Any member of the company’s supervisory and management body
should avoid a situation where his/her personal interests are or may be
in conflict with the company’s interests. In case such a situation did
occur, a member of the company’s supervisory or management body
should, within a reasonable period of time, notify other members of the
same body or the body of the company which elected him/her or the
company’s shareholders of such situation of a conflict of interest,
indicate the nature of interests and, where possible, their value.
YES
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 7: Remuneration Policy of the Company
The remuneration policy and the procedure for review and disclosure of such policy established at the company
should prevent potential conflicts of interest and abuse in determining remuneration of members of the
collegial bodies and heads of the administration, in addition, it should ensure the publicity and transparency
of the company’s remuneration policy and its long-term strategy.
The company should approve and post the remuneration policy on the
website of the company; such policy should be reviewed on a regular
basis and be consistent with the company’s long-term strategy.
YES
The remuneration policy should include all forms of remuneration,
including the fixed-rate remuneration, performance-based
remuneration, financial incentive schemes, pension arrangements and
termination payments as well as the conditions specifying the cases
YES
Novaturas AB
88
where the company can recover the disbursed amounts or suspend the
payments.
With a view to avoid potential conflicts of interest, the remuneration
policy should provide that members of the collegial bodies which
perform the supervisory functions should not receive remuneration
based on the company’s performance.
YES
The remuneration policy should provide sufficient information on the
policy regarding termination payments. Termination payments should
not exceed a fixed amount or a fixed number of annual wages and in
general should not be higher than the non-variable component of
remuneration for two years or the equivalent thereof. Termination
payments should not be paid if the contract is terminated due to
inadequate performance.
YES
In the event that the financial incentive scheme is applied at the
company, the remuneration policy should contain sufficient information
about the retention of shares after the award thereof. Where
remuneration is based on the award of shares, shares should not be
vested at least for three years after the award thereof. After vesting,
members of the collegial bodies and heads of the administration should
retain a certain number of shares until the end of their term in office,
subject to the need to compensate for any costs related to the
acquisition of shares.
YES
The company should publish information about the implementation of
the remuneration policy on its website, with a key focus on the
remuneration policy in respect of the collegial bodies and managers in
the next and, where relevant, subsequent financial years. It should also
contain a review of how the remuneration policy was implemented
during the previous financial year. The information of such nature
should not include any details having a commercial value. Particular
attention should be paid on the major changes in the company’s
remuneration policy, compared to the previous financial year.
YES
The Remuneration Policy was approved in
the Ordinary General Meeting of
Shareholders on 24 May 2022. The
information on the implementation of the
Remuneration Policy is provided together
with the Management Report on an annual
basis.
It is recommended that the remuneration policy or any major change of
the policy should be included on the agenda of the general meeting of
shareholders. The schemes under which members and employees of
a collegial body receive remuneration in shares or share options should
be approved by the general meeting of shareholders.
YES
Novaturas AB
89
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 8: Role of stakeholders in corporate governance
The corporate governance framework should recognize the rights of stakeholders entrenched in the laws or
mutual agreements and encourage active cooperation between companies and stakeholders in creating the
company value, jobs and financial sustainability. In the context of this principle, the term interest holders
includes investors, employees, creditors, suppliers, customers, the local community and others with interests
in a particular company.
The corporate governance framework should ensure that the rights and
lawful interests of stakeholders are protected.
YES
The corporate governance framework should create conditions for
stakeholders to participate in corporate governance in the manner
prescribed by law. Examples of participation by stakeholders in
corporate governance include the participation of employees or their
representatives in the adoption of decisions that are important for the
company, consultations with employees or their representatives on
corporate governance and other important matters, participation of
employees in the company’s authorized capital, involvement of
creditors in corporate governance in the cases of the company’s
insolvency, etc.
YES
The corporate governance framework
creates conditions for stakeholders
(investors) to participate in corporate
governance in the manner prescribed by
law. It is common practice (when making
decisions that are important for
employees) to arrange informal
consultations and employee surveys.
Where stakeholders participate in the corporate governance process,
they should have access to relevant information.
YES
Stakeholders should be provided with the possibility of reporting
confidentially any illegal or unethical practices to the collegial body
performing the supervisory function.
YES
The Company provides a possibility of
reporting any illegal or unethical practices
to the collegial body performing the
supervisory function by addressing its
member directly or sending information by
email.
Currently, the Company Intends to
implement necessary procedures in the
second quarter of 2025.
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 9: Disclosure of information
The corporate governance framework should ensure the timely and accurate disclosure of all material
corporate issues, including the financial situation, operations and governance of the company.
In accordance with the company’s procedure on confidential
information and commercial secrets and the legal acts regulating
the processing of personal data, the information publicly
disclosed by the company should include but not be limited to the
following:
operating and financial results of the company;
YES
objectives and non-financial information of the company;
YES
persons holding a stake in the company or controlling it directly and/or
indirectly and/or together with related persons as well as the structure
of the group of companies and their relationships by specifying the final
beneficiary;
YES
Novaturas AB
90
members of the company’s supervisory and management bodies who
are deemed independent, the manager of the company, the shares or
votes held by them at the company, participation in corporate
governance of other companies, their competence and remuneration;
YES
reports of the existing committees on their composition, number of
meetings and attendance of members during the last year as well as
the main directions and results of their activities;
YES
potential key risk factors, the company’s risk management and
supervision policy;
YES/NO
The Company’s risk management and
supervision policy i sgoing to be approved
in the second quarter of 2025.
the company’s transactions with related parties;
YES
main issues related to employees and other stakeholders (for instance,
human resource policy, participation of employees in corporate
governance, award of the company’s shares or share options as
incentives, relationships with creditors, suppliers, local community,
etc.);
YES
structure and strategy of corporate governance;
YES
initiatives and measures of social responsibility policy and anti-
corruption fight, significant current or planned investment projects.
This list is deemed minimum and companies are encouraged not to
restrict themselves to the disclosure of information included into this
list. This principle of the Code does not exempt companies from their
obligation to disclose information as provided for in the applicable legal
acts.
YES/NO
The Company is a socially responsible
undertaking guided by the principle of
good faith, but no formal anti-corruption
policy is yet in place.
When disclosing the information specified in paragraph 9.1.1 of
recommendation 9.1, it is recommended that the company which is a
parent company in respect of other companies should disclose
information about the consolidated results of the whole group of
companies.
YES
When disclosing the information specified in paragraph 9.1.4 of
recommendation 9.1, it is recommended that the information on the
professional experience and qualifications of members of the
company’s supervisory and management bodies and the manager of
the company as well as potential conflicts of interest which could affect
their decisions should be provided. It is further recommended that the
remuneration or other income of members of the company’s
supervisory and management bodies and the manager of the company
should be disclosed, as provided for in greater detail in Principle 7.
YES
Information should be disclosed in such manner that no shareholders
or investors are discriminated in terms of the method of receipt and
scope of information. Information should be disclosed to all parties
concerned at the same time.
YES
Novaturas AB
91
PRINCIPLES/RECOMMENDATIONS
YES/NO/NOT
APPLICABLE
COMMENT
Principle 10: Selection of the company’s audit firm
The company’s audit firm selection mechanism should ensure the independence of the report and opinion of
the audit firm.
With a view to obtain an objective opinion on the company’s financial
condition and financial results, the company’s annual financial
statements and the financial information provided in its report should
be audited by an independent audit firm.
YES
It is recommended that the audit firm would be proposed to the general
meeting of shareholders by the supervisory board or, if the supervisory
board is not formed at the company, by the management board of the
company.
YES
In the event that the audit firm has received remuneration from the
company for the non-audit services provided, the company should
disclose this publicly. This information should also be available to the
supervisory board or, if the supervisory board is not formed at the
company, by the management board of the company when considering
which audit firm should be proposed to the general meeting of
shareholders.
YES